HomeMy WebLinkAboutCouncil Information Memorandum 11-29-2018CITY OF PLYMOUTH
COUNCIL INFO MEMO
November 29, 2018
EVENTS / MEETINGS
Planning Commission Agenda for December 5 ................................................... Page 2
Official City Meeting Calendars .................................................................... Page 3
Tentative List of Agenda Items ..................................................................... Page 6
CORRESPONDENCE
Hennepin County Requires Organics Recycling for Cities and Certain Businesses .......... Page 8
Request for Rezoning, and PUD General Plan and Preliminary Plat for “Westin Ridge”
Located Southeast of County Road 47 and 101 (2018078) ................................... Page 12
Farewell Reception for Plymouth Mayor Kelli Slavik set for December 12 ................ Page 14
REPORTS & OTHER ARTICLES OF INTEREST
Monthly Financial Report ......................................................................... Page 15
Page 2
SUN MON TUE WED THU FRI SAT
1
2 3 4 5 6 7 8
9 10 11 12 13 14 15
16 17 18 19 20 21 22
23 24
CHRISTMAS EVE CITY OFFICES CLOSED AT NOON
25
CHRISTMAS DAY
CITY OFFICES CLOSED
26 27 28 29
December 2018
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR Phone: 763-509-5000 Fax: 763-509-5060
7:00 PM PLANNING COMMISSION MEETING Council Chambers
5:00 PM SPECIAL COUNCIL MEETING
Board & Commission Interviews Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Medicine Lake Room
SUN TUES MON WED THUR FRI SAT
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Council Chambers 7:00 PM CHARTER COMMISSION MEETING Medicine Lake Room
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
2:00 PM - 5:00 PM Old Fashioned Christmas Plymouth Creek Park
30 31
Page 3
SUN MON TUE WED THU FRI SAT
1 2 3 4 5
6 7 8 9 10 11 12
13 14 15 16 17 18 19
20 21 22 23 24 25 26
27 28 29 30 31
January 2019
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR Phone: 763-509-5000 Fax: 763-509-5060
7:00 PM PARK & REC ADVISORY COMMISSION MEETING Council Chambers
SUN TUES MON WED THUR FRI SAT
CHANGES ARE NOTED IN RED
5:30 pm SPECIAL COUNCIL MEETING Goals & Legislative Priorities for 2019 Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
MARTIN LUTHER KING JR. BIRTHDAY
CITY OFFICES CLOSED
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Parkers Lake Room
NEW YEAR’S DAY
CITY OFFICES CLOSED
7:00 PM REGULAR COUNCIL MEETING Council Chambers
Page 4
SUN MON TUE WED THU FRI SAT
1 2
3 4 5 6 7 8 9
10 11 12 13
14 15 16
17 18 19 20 21 22 23
24 25 26 27 28
SUN TUES MON WED THUR FRI SAT
February 2019
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR Phone: 763-509-5000 Fax: 763-509-5060
7:00 PM PLANNING COMMISSION MEETING Council Chambers
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING
Medicine Lake Room
5:30 PM SPECIAL COUNCIL MEETING Boards & Commissions Discussion Medicine Lake Room 7:00 PM REGULAR COUNCIL MEETING
Council Chambers
5:30 PM SPECIAL COUNCIL MEETING
County Road 47 Discussion Medicine Lake Room 7:00 PM REGULAR COUNCIL MEETING Council Chambers
PRESIDENTS DAY CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING Council Chambers
7:00 PM PARK & REC ADVISORY COMMISSION MEETING Council Chambers
7:00 PM HOUSING AND REDEVELOPMENT AUTHORITY MEETING Medicine Lake
Room
Page 5
Tentative Schedule for
City Council Agenda Items
December 11, Special, 5:00 p.m. Medicine Lake Room
• Board and commission interviews
• Closed session to discuss labor negotiations
December 11, Regular, 7:00 p.m. Council Chambers
• Recognize Police Citizen Academy graduates
• Accept donation from the Wayzata Youth Hockey Association for the training center addition
to the Plymouth Ice Center
• Approve 2019 Target and Trap Shooting License renewal
• Approve 2019 Amusement License renewals
• Approve 2019 Tobacco License renewals
• Approve 2019 Compensation and Classification Plan for non-represented employees
• Accept donations and sponsorships to the City of Plymouth
• Accept streets for continual maintenance in The Fields at Meadow Ridge (2016077), Villas at
Copper Creek (2015052), Serenity on the Greenway 2nd (2015057), Enclave on the Greenway
2nd (2016021), Enclave at Elm Creek Development Agreement (2017068), Camelot Nine at
Begin (2016009); and accept utilities for continual maintenance in Camelot Nine at Begin
(2016009).
• Designate Engineer for the Vicksburg Lane Full Depth Reclamation Project (ST199005) and
Ferndale Lane Mill & Overlay Project (ST199002.001)
• Approve Change Orders No. 1-3 for the Kilmer Park Street Reconstruction Project (ST189001)
• Approve Change Order No. 1 for the 2018 Sanitary Sewer Lining Project (SS189001)
• Approve Application for Standalone Noise Barrier and Cost Sharing with the Minnesota
Department of Transportation
• Approve Surface Water Management Plan
• Approve (American Disabilities Act) ADA Transition Plan for Facilities within the Public Right-
of-Way
• Approve Change Orders No. 1-4 for the Schmidt Lake Road at I-494 Expansion Project
(ST18003) and Fernbrook Lane Mill and Overlay Project (ST189002.001)
• Authorize Joint Powers Agreement with the City of Minneapolis regarding Public Safety
support related to the 2019 NCAA Final Four
• Adopt Ordinance Amending Section 1016.01 of the City Code and Resolution Amending the
City Policies Regarding Park Facilities
• Fieldstone Family Homes/Construct new home on undersized lot at 2625 Medicine Ridge Road
(VAR) (2018077)
• Public hearing on 2019 budget, general property tax levy, HRA levy, and 2019-2023 Capital
Improvement Program
• Ordinance amending Chapter IV of the City Code regarding short term rental housing
• 2040 Comprehensive Plan
January 8, Special, 5:30 p.m. Medicine Lake Room
• Goals and Legislative Priorities for 2019
January 8, Regular, 7:00 p.m. Council Chambers
• Appoint 2019 Health Officer
• Appoint 2019 Council Secretary
• Appoint 2019 Official Depository
Page 6
• Appoint 2019 Official Newspaper
• Approve appointment of Deputy Mayor for 2019
• Approve appointments to boards and commissions
• Approve Council Coordinating Representatives and other agency appointments
January 22, Regular, 7:00 p.m. Council Chambers
• Announce Fire & Ice on February 2
February 12, Special, 5:30 p.m. Medicine Lake Room
• Boards and commissions discussion
February 12, Regular, 7:00 p.m. Council Chambers
February 26, Special, 5:30 p.m. Medicine Lake Room
• County Road 47 discussion
February 26, Regular, 7:00 p.m. Council Chambers
March 12, Board and Commission Social, Medicine Lake Room
March 12, Regular, 7:00 p.m. Council Chambers
March 26, Regular, 7:00 p.m. Council Chambers
Page 7
Hennepin County requires organics recycling
for cities and certain businesses
Hennepin County sent this bulletin at 11/27/2018 02:29 PM CST
November 27, 2018
Hennepin County requires organics
recycling for cities and certain
businesses
On Tuesday, the Hennepin County Board of Commissioners approved revisions
to the county’s recycling ordinance. The changes require businesses that
generate large quantities of food waste to implement food waste recycling by
January 1, 2020 and cities to offer organics composting service to residents by
2022. In addition to requiring organics recycling, the ordinance was revised to
improve conventional recycling at businesses, apartments, and other multifamily
dwellings.
Thank you
County staff would like to thank the many stakeholders who took time to provide
input along each step of the process. Your thoughtful comments made for a better
final ordinance. By incorporating your feedback, it is our hope that implementation
will be as manageable as possible for affected businesses.
Since organic materials make up 30 percent of trash, recycling food and other
organic materials is the biggest opportunity to achieve the county’s recycling
goals of recycling 75 percent of our waste and sending zero waste to landfills by
2030. Putting our food waste to a better use can help feed people in need, create
compost for healthier soils, and create energy through anaerobic digestion.
Page 8
Implementation
Staff are now turning their attention to implementing the requirements. Our plans
include:
Notify businesses, property owners and haulers and provide
support for the requirements that begin on January 1, 2020
• Create plain language guides for compliance, education resources and
training support
• Help address barriers and continue to offer grants and technical assistance
• Promote requirements to covered sectors and provide targeted assistance
Support cities in implementing residential organics by January 1,
2022
• Fund drop-off sites
• Support pilot projects
• Develop program plans and share contract language
• Create education materials and help cities with promotions
Sign up for our sector-specific
newsletters
Now that the ordinance has been revised, we will no longer use the email list to
send updates. Please take a moment now to sign up for our sector-specific
newsletters (business recycling or multifamily recycling) to stay informed about
implementation guides and other resources as they are developed.
Page 9
Details of the new recycling
requirements
• Businesses that generate large quantities of food waste, such as
restaurants, hotels, grocers, residential care facilities, and office buildings
with dining services, must implement food waste recycling by January 1,
2020. This requirement applies to businesses in the covered sectors that
generate one ton of trash or more per week or contract for weekly
collection of eight or more cubic yards of trash. This threshold was
selected because large generators of organics are likely to break even or
even save money when implementing food waste recycling.
• Cities must make organics recycling service available to all households
with curbside recycling service (single-family and dwellings up to four units)
by January 1, 2022. Cities of the fourth class (those with a population of
10,000 or less) that choose not to make curbside organics recycling
service available to residents must provide at least one organics recycling
drop-off site by January 1, 2022.
• Multifamily properties must provide recycling education to residents, offer
adequate service for the collection of recyclables (and organics if offered),
increase service levels if insufficient, provide recycling containers in
common areas where trash is being collected, and label waste containers.
• In addition to meeting state recycling requirements, businesses must offer
adequate service for the collection of recyclables, increase service levels if
insufficient, and label containers.
• The county will have the authority to enforce these requirements, including
the ability to issue warnings or citations for noncompliance. Businesses
and multifamily properties would be given the opportunity to comply before
the county would take enforcement action.
Learn more
Page 10
Read the board action
Review the ordinance language (PDF)
See a summary of new requirements, ordinance revisions and completed public
engagement efforts
Staff contacts
• Business food waste recycling requirements: John Jaimez,
john.jaimez@hennepin.us or 612-348-5893
• Business recycling requirements: Paul Kroening,
paul.kroening@hennepin.us or 612-348-6358
• City organics recycling requirements: Ben Knudson,
ben.knudson@hennepin.us or 612-596-1176
• Multifamily recycling requirements: Carolyn Collopy,
carolyn.collopy@hennepin.us or 612-596-0993
Page 11
Page 12
Page 13
City of Plymouth
News Release
For Immediate Release
Nov. 28, 2018
Contact: Dave Callister
City Manager
City of Plymouth
763-509-5000
dcallister@plymouthmn.gov
Farewell reception for Plymouth Mayor Kelli Slavik set for Dec. 12
Plymouth, Minn. – Plymouth residents and community members are invited to say farewell to Plymouth
Mayor Kelli Slavik at a community reception 4-7 p.m. Wednesday, Dec. 12 at the Plymouth Creek Center,
14800 34th Ave. N.
The event is free and open to the public. There is no need to RSVP.
A brief program is set for 5 p.m.
Slavik did not run for re-election in November. The reception will pay tribute to her two decades of
public service – 12 years as mayor and eight years as council member.
Slavik was first elected to the City Council in 1998 to represent Ward 2 (southwest Plymouth). After two
terms as council member, she was elected mayor in 2006. Slavik was re-elected in 2010 and 2014.
During her tenure as mayor, Slavik worked with fellow council members to advocate for several
transportation projects, including a permanent third lane on Interstate 494 and procurement of state
funding to build a bridge on Vicksburg Lane over the Canadian Pacific Railroad tracks. She also
advocated for a new bridge on County Road 9 over I-494 and the creation of the Plymouth Veterans
Memorial.
In addition to regularly testifying and advocating for issues and projects affecting Plymouth at the State
Capitol, Slavik regularly represented the city to the business community and promoted Plymouth as a
regional employment center. She spoke to hundreds of elementary school students annually, worked
with numerous community groups and represented Plymouth on the national stage when Money
Magazine named Plymouth America’s Best Place to Live in 2008.
Cutline: After two decades of public service, Plymouth Mayor Kelli Slavik opted to not run for re-election.
The community is invited to say farewell at a reception set for Dec. 12.
-30-
Page 14
Memorandum
To: Dave Callister
From: Jodi Bursheim, Finance Manager
Date November 27, 2018
Item: Financial Information
Attached please find the General Fund financial report, investment summary, and cash balance report through October
2018. Please let me know if you have any questions.
Page 15
Fund: 100 - General Fund
Reporting Period: January, 2018 To October, 2018 (10 Months)
Fund Category: General Fund; Fund: 100 - General Fund; Department: All; Division: All; Account
Category: All; GL Account: All; Program: All
Budget
YTD Actual
Amount
Budget
Less
YTD Actual
% of
Budget
Prior Year
YTD
Actual
Amount
Prior Year
Total
Actual
Amount
Revenue:
General Property Taxes 28,113,058 15,312,063 (12,800,995)54.47 %13,635,310 26,543,658
Permits and Licenses 4,042,460 3,918,082 (124,379)96.92 %4,375,650 4,821,527
Intergovernmental 2,624,138 2,607,631 (16,507)99.37 %2,397,635 2,725,137
Charges for Services 1,414,684 1,203,978 (210,706)85.11 %1,155,813 1,427,874
Billings to Departments 2,056,286 838,572 (1,217,714)40.78 %814,148 1,509,364
Fines & Forfeitures 613,000 493,281 (119,719)80.47 %468,258 538,828
Special Assessments 11,500 0 (11,500)0.00 %0 19,960
Contributions & Donations - Operating 81,600 6,875 (74,725)8.43 %7,236 93,736
Interest Income 240,000 80,097 (159,903)33.37 %236,665 167,650
Other 143,300 202,126 58,826 141.05 %368,715 433,287
Transfers In 253,000 51,000 (202,000)20.16 %3,065 299,906
4900.240 - Transfers In - Lawful Gambling 42,000 0 (42,000)0.00 %0 53,426
4900.413 - Transfers In - Improvement Project
Construction
150,000 0 (150,000)0.00 %0 206,544
4900.610 - Transfers In - Public Facilities 0 0 0 0.00 %0 28,272
4900.660 - Transfers In - Resource Planning 61,000 51,000 (10,000)83.61 %3,065 11,665
Total Revenue 39,593,026 24,713,705 (14,879,321)62.42 %23,462,494 38,580,928
Expense:
Personal Services 24,389,606 19,325,575 (5,064,031)79.24 %18,250,882 22,558,826
Materials and Supplies 1,343,005 935,724 (407,281)69.67 %830,684 1,004,884
Employee Development & Meetings 330,200 303,755 (26,445)91.99 %236,560 262,228
Dues & Subscriptions 141,884 124,957 (16,927)88.07 %118,475 118,010
Contractual Services 4,738,510 3,564,023 (1,174,487)75.21 %3,458,402 4,053,806
Equipment 161,600 92,154 (69,446)57.03 %84,485 101,324
Capital Improvements 170,000 131,389 (38,611)77.29 %0 0
Allocations 6,956,008 5,796,674 (1,159,334)83.33 %5,609,222 6,731,067
Transfers Out 149,500 149,500 0 100.00 %0 1,893,961
Nov 27, 2018 04:07 PM Actual vs Budget Year to Date with Prior Year Comparison Page 1
Actual vs Budget Year to Date with Prior Year Comparison
by Fund:
Page 16
Fund: 100 - General Fund
Reporting Period: January, 2018 To October, 2018 (10 Months)
Fund Category: General Fund; Fund: 100 - General Fund; Department: All; Division: All; Account
Category: All; GL Account: All; Program: All
Budget
YTD Actual
Amount
Budget
Less
YTD Actual
% of
Budget
Prior Year
YTD
Actual
Amount
Prior Year
Total
Actual
Amount
Other Expense 1,212,713 962,891 (249,822)79.40 %888,123 1,097,794
Total Expense 39,593,026 31,386,642 (8,206,384)79.27 %29,476,834 37,821,900
Net Total 0 (6,672,937)(6,672,937)0.00 %(6,014,340)759,027
Nov 27, 2018 04:07 PM Actual vs Budget Year to Date with Prior Year Comparison Page 2
Actual vs Budget Year to Date with Prior Year Comparison
by Fund:
Page 17
City of Plymouth Investments
Portfolio Management
October 31, 2018
City of Plymouth
Portfolio Summary
% of
Portfolio
Book
ValueInvestmentsMarket
Value
Par
Value
Days to
MaturityTerm
YTM
365 Equiv.
Certificates of Deposit 3,207,000.00 1,6822.52 2.3767313,187,319.753,207,000.00
Bankers Acceptances -Amortizing 4,989,300.15 1083.92 2.341334,983,180.705,000,000.00
Federal Agency Coupon Securities 59,533,407.28 2,30046.78 2.2581,51257,785,332.1159,727,176.47
Miscellaneous Coupon Securities 430,554.38 3,5300.34 2.7341,947419,272.63421,544.76
Pass Through Securities (GNMA/CMO)10,118,156.24 3,5907.95 2.4072,5859,811,581.649,867,049.57
Municipal Bonds 48,981,979.15 2,16538.49 2.2401,24947,677,719.3448,600,000.00
127,260,397.20 100.00%Investments 123,864,406.17126,822,770.80 2,254 1,420 2.271
Cash and Accrued Interest
127,290,379.32Total Cash and Investments
29,982.12Subtotal
29,982.12
123,894,388.29126,822,770.80
29,982.12
29,982.12
2,254 1,420 2.271
Accrued Interest at Purchase
Current Year
October 31
239,563.66
Average Daily Balance
Effective Rate of Return
129,374,192.27
2.18%
Total Earnings Month Ending
__________________________________________________ ____________________
Patti Weitgenant, Accountant
Portfolio INVT
AP
Reporting period 10/01/2018-10/31/2018
Run Date: 11/02/2018 - 08:52 PM (PRF_PM1) 7.3.0No fiscal year history available
Report Ver. 7.3.3aPage 18
Moody's
Page 1
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2018
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
American Express Centurion Bk10636 248,000.00 248,000.00 11/29/20192.20011/28/2014 246,549.2002587DWK0 393
Capital One Bank U VA US10632 248,000.00 248,000.00 11/26/20192.10011/26/2014 246,611.20140420RC6 390
CIT Bank Lake City Utah CTF DE10633 248,000.00 248,000.00 11/26/20192.20011/26/2014 246,923.6817284C4L5 390
CiITIBANK NA SIOUX SD US10945 248,000.00 248,000.00 09/07/20223.15009/07/2018 247,531.2817312QS42 1,406
COMENITY CAP BK UT US10946 248,000.00 248,000.00 09/14/20223.15009/14/2018 247,508.9620033AF27 1,413
Discover Bank DE US10634 248,000.00 248,000.00 11/26/20192.10011/26/2014 246,640.96254672EP9 390
Goldman Sachs Bnk USA New York10591 245,000.00 245,000.00 06/11/20192.00006/11/2014 244,421.8038147JG55 222
JPMORGAN CHASE BK DE US10947 248,000.00 248,000.00 09/14/20223.15009/14/2018 247,533.7648128FQT2 1,413
Sallie Mae bk Murray Utah C/D10841 245,000.00 245,000.00 06/21/20222.35006/21/2017 237,934.20795450A70 1,328
Synchrony Bk Retail CTF10592 245,000.00 245,000.00 06/13/20192.00006/13/2014 244,497.7587165HAP5 224
Third Federal Savings & Loan A10631 248,000.00 248,000.00 11/25/20192.00011/24/2014 246,618.6488413QAW8 389
WELLS FARGO BK NA SD US10948 248,000.00 248,000.00 09/14/20223.15009/14/2018 245,306.72949763TQ9 1,413
First Source Bank in US10657 240,000.00 240,000.00 02/11/20191.30004/10/2015 239,241.6033646CEP5 102
3,207,000.003,187,319.753,207,000.003,207,000.00Subtotal and Average 731
US Bank Sweep - Money Market Fund
US Bank Money Center - Monthly10375 0.00 0.00 0.15012/01/2010 0.000492100897 1
0.000.000.000.00Subtotal and Average 0
Bankers Acceptances -Amortizing
US Bank Money Center - Monthly10913 300,000.00 299,076.17 12/17/20182.41006/20/2018 298,468.179033A1MH8 46
US Bank Money Center - Monthly10916 300,000.00 300,000.00 11/01/20182.32006/22/2018 299,317.509033A1L14 0
US Bank Money Center - Monthly10917 301,432.00 300,362.50 12/24/20182.41006/27/2018 299,774.469033A1MQ8 53
US Bank Money Center - Monthly10918 349,359.00 348,458.24 12/10/20182.38006/28/2018 347,769.429033A1MA3 39
US Bank Money Center - Monthly10928 328,440.00 327,753.92 12/03/20182.35007/11/2018 327,070.139033A1M39 32
US Bank Money Center - Monthly10938 300,000.00 298,262.00 01/28/20192.37008/16/2018 297,672.509033A1NU8 88
US Bank Money Center - Monthly10939 476,665.00 476,550.60 11/05/20182.16008/20/2018 475,484.209033A1L55 4
US Bank Money Center - Monthly10942 429,000.00 428,480.43 11/21/20182.18009/04/2018 427,489.569033A1LM80 20
US Bank Money Center - Monthly10943 417,816.00 417,309.98 11/21/20182.18009/04/2018 416,344.949033A1LM80 20
US Bank Money Center - Monthly10944 366,917.00 366,830.98 11/05/20182.11009/07/2018 366,008.079033A1L55 4
US Bank Money Center - Monthly10949 335,740.00 334,928.91 12/10/20182.23009/17/2018 334,212.389033A1MA3 39
US Bank Money Center - Monthly10950 655,182.00 652,899.05 12/27/20182.24009/28/2018 655,182.009033A1MT2 56
US Bank Money Center - Monthly10953 439,449.00 438,387.37 12/10/20182.23010/12/2018 438,387.379033A1MA3 39
4,989,300.154,983,180.705,000,000.004,942,654.10Subtotal and Average 33
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PM2) 7.3.0
Report Ver. 7.3.3a
Page 19
Moody's
Page 2
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2018
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Federal Agency Coupon Securities
Fedl Agric Mtg Corp10512 1,000,000.00 1,000,000.00 11/29/20212.00011/29/2012 969,550.0031315PQL6 1,124
Fedl Agric Mtg Corp10768 2,000,000.00 2,000,000.00 07/19/20211.26007/19/2016 1,913,480.003132X0HQ7 991
Fedl Agric Mtg Corp10478 1,000,000.00 1,000,000.00 09/27/20191.40009/27/2012 988,790.0031315PVD8 330
Federal Farm Credit Bank10724 1,000,000.00 1,000,000.00 02/16/20222.00002/16/2016 966,680.003133EFZL4 1,203
Federal Farm Credit Bank10734 2,000,000.00 2,000,000.00 03/30/20201.49003/30/2016 1,962,020.003133EFV20 515
Federal Farm Credit Bank10740 1,000,000.00 1,000,000.00 04/19/20221.92004/29/2016 960,270.003133EF4A2 1,265
Federal Farm Credit Bank10742 1,000,000.00 1,000,000.00 05/16/20232.00005/16/2016 945,050.003133EGAD7 1,657
Federal Farm Credit Bank10743 1,000,000.00 1,000,000.00 02/17/20211.58005/17/2016 970,540.003133EGAZ8 839
Federal Farm Credit Bank10764 1,000,000.00 1,000,000.00 07/14/20211.48007/14/2016 961,980.003133EGLU7 986
Federal Farm Credit Bank10765 1,000,000.00 1,000,000.00 04/14/20221.72007/14/2016 958,660.003133EGLZ6 1,260
Federal Farm Credit Bank10767 1,000,000.00 1,000,000.00 01/19/20211.44007/19/2016 968,550.003133EGMP7 810
Federal Farm Credit Bank10807 1,000,000.00 977,774.44 04/25/20231.82001/17/2017 949,200.003133EGZV0 1,636
Federal Farm Credit Bank10920 1,000,000.00 999,535.89 02/10/20233.08007/02/2018 995,600.003133EJNV7 1,562
Federal Farm Credit Bank10923 1,000,000.00 993,768.57 02/05/20253.00007/02/2018 970,180.003133EJBN8 2,288
Federal Farm Credit Bank10926 1,000,000.00 998,252.41 02/20/20263.30007/10/2018 975,230.003133EJDH96 2,668
Federal Farm Credit Bank10930 2,000,000.00 1,944,291.59 05/30/20242.59007/16/2018 1,915,820.003133EHLD3 2,037
Federal Farm Credit Bank10936 1,500,000.00 1,500,000.00 02/10/20233.08007/23/2018 1,493,400.003133EJNV7 1,562
Federal Home Loan Bank10484 441,176.47 441,176.47 10/24/20191.37010/24/2012 434,505.88313380Z75 357
Federal Home Loan Bank10693 2,000,000.00 2,000,000.00 07/26/20222.23010/26/2015 1,916,580.003130A6LE5 1,363
AaaFederal Home Loan Bank10710 2,000,000.00 2,000,000.00 01/27/20222.00001/27/2016 1,906,680.00 AAA3130A73W3 1,183
Federal Home Loan Bank10714 1,000,000.00 1,001,318.46 01/27/20222.00002/08/2016 988,130.003130A72V6 1,183
Federal Home Loan Bank10719 1,000,000.00 1,000,000.00 02/10/20201.37002/10/2016 981,540.003130A7A70 466
Federal Home Loan Bank10748 1,000,000.00 1,019,704.55 03/11/20222.25005/25/2016 977,370.00313378CR0 1,226
Federal Home Loan Bank10755 1,000,000.00 1,000,000.00 06/13/20232.00006/13/2016 945,230.003130A8EP4 1,685
Federal Home Loan Bank10756 1,000,000.00 1,000,000.00 06/13/20232.00006/13/2016 945,230.003130A8EP4 1,685
AaaFederal Home Loan Bank10780 1,000,000.00 999,650.60 09/22/20231.83009/22/2016 943,290.00 AAA3130A9GV7 1,786
AaaFederal Home Loan Bank10818 1,000,000.00 1,000,000.00 01/26/20242.67001/26/2017 964,950.00 AAA3130AAPY8 1,912
Federal Home Loan Bank10842 2,000,000.00 1,998,028.37 11/22/20232.25006/23/2017 1,906,840.003130AA5J3 1,847
Federal Home Loan Bank10848 2,000,000.00 2,000,000.00 06/27/20242.55006/27/2017 1,926,320.003130ABJW7 2,065
Federal Home Loan Bank10877 1,000,000.00 1,000,000.00 12/04/20242.80012/04/2017 963,840.003130ACXB5 2,225
Federal Home Loan Bank10889 1,000,000.00 1,000,000.00 01/29/20252.78001/29/2018 971,620.003130ADEH1 2,281
Federal Home Loan Bank10919 1,000,000.00 963,562.48 09/27/20272.95007/02/2018 941,470.003130ACHC1 3,252
Federal Home Loan Bank10922 2,000,000.00 1,998,320.34 06/12/20233.18007/02/2018 1,974,940.003130AEFF2 1,684
Federal Home Loan Bank10927 1,000,000.00 1,000,000.00 07/11/20253.58007/11/2018 987,900.003130AEL81 2,444
Federal Home Loan Bank10937 1,500,000.00 1,500,000.00 07/25/20253.67007/25/2018 1,487,505.003130AENP1 2,458
Federal Home Loan Bank10951 2,000,000.00 1,928,834.97 12/27/20273.15010/04/2018 1,928,834.973130ADAD4 3,343
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PM2) 7.3.0
Page 20
Moody's
Page 3
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2018
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Federal Agency Coupon Securities
Federal Home Loan Mtg Corp10461 1,000,000.00 1,000,000.00 06/27/20191.50006/27/2012 992,300.003134G3XJ4 238
Federal Home Loan Mtg Corp10472 2,000,000.00 2,000,000.00 08/21/20201.55008/21/2012 1,950,760.003134G3D64 659
Federal Home Loan Mtg Corp10781 1,000,000.00 1,000,000.00 09/22/20231.75009/22/2016 941,710.003134GAHJ6 1,786
Federal Home Loan Mtg Corp10793 2,000,000.00 1,997,875.20 10/13/20231.60010/17/2016 1,907,840.003134GAQL1 1,807
Federal Home Loan Mtg Corp10921 1,000,000.00 985,747.17 02/21/20253.01007/02/2018 974,260.003134GSCW3 2,304
Federal Home Loan Mtg Corp10932 1,286,000.00 1,285,565.77 03/15/20233.00007/19/2018 1,269,166.263134GSEQ4 1,595
Federal National Mtg Assn10499 2,000,000.00 2,000,000.00 01/30/20201.35011/05/2012 1,963,580.003136G0X63 455
Federal National Mtg Assn10758 1,000,000.00 1,000,000.00 06/14/20211.80006/14/2016 966,700.003136G3RK3 956
Federal National Mtg Assn10783 2,000,000.00 2,000,000.00 12/28/20211.50009/28/2016 1,910,260.003136G35U5 1,153
Federal National Mtg Assn10785 1,000,000.00 1,000,000.00 09/30/20211.62509/30/2016 950,980.003136G4AH6 1,064
59,533,407.2857,785,332.1159,727,176.4762,249,032.79Subtotal and Average 1,512
Miscellaneous Coupon Securities
Small Business Administration10595 421,544.76 430,554.38 03/01/20243.19107/02/2014 419,272.63831641FA8 1,947
430,554.38419,272.63421,544.76430,623.80Subtotal and Average 1,947
Pass Through Securities (GNMA/CMO)
Federal Home Loan Mtg Corp10763 1,500,000.00 1,552,968.75 09/25/20222.57305/27/2016 1,466,940.003137AXHP1 1,424
Federal National Mtg Assn10420 376,480.85 400,246.20 08/01/20214.00008/16/2011 384,232.5931417Y4V6 1,004
Federal National Mtg Assn10421 479,179.08 504,485.72 07/01/20254.00008/16/2011 489,203.5131419AMZ7 2,434
Federal National Mtg Assn10659 530,859.96 546,453.97 10/01/20272.50004/20/2015 516,436.4931417DL76 3,256
Federal National Mtg Assn10814 531,609.61 529,782.21 12/01/20222.21001/20/2017 511,567.933138L16Z7 1,491
Federal National Mtg Assn10910 1,778,679.84 1,764,228.07 10/01/20323.00005/17/2018 1,758,562.973140GUKS5 5,083
Federal National Mtg Assn10940 2,000,000.00 2,006,250.00 04/01/20253.23007/20/2018 1,979,820.003138LM3Q4 2,343
GNMA10366 288,606.80 308,358.33 05/15/20254.50007/28/2010 298,263.583620AWE48 2,387
GNMA10403 842,987.55 876,443.62 05/15/20263.50006/16/2011 858,363.6436241LU95 2,752
FHLB GTD Remic Pass thru10812 1,000,000.00 1,040,468.75 10/25/20243.17101/20/2017 992,540.003137BFE98 2,185
Small Bus. Admin Pool #52206810618 538,645.88 588,470.62 11/25/20214.16709/22/2014 555,650.9383165AQV9 1,120
10,118,156.249,811,581.649,867,049.5710,201,291.24Subtotal and Average 2,585
Municipal Bonds
Three Crowns Funding LLC10669 1,315,000.00 1,344,495.57 09/01/20194.44606/29/2015 1,335,579.75052396UY2 304
Allen Cmnty Dev-Ref10811 1,000,000.00 978,430.38 09/01/20252.35301/20/2017 929,450.00018100DN4 2,496
Andover Minn Ult G.O. Series10519 910,000.00 913,253.23 02/01/20202.00012/27/2012 897,005.20034313ZQ2 457
Andover Minn Ult G.O. Series10520 925,000.00 927,442.65 02/01/20212.00012/27/2012 899,645.75034313ZR0 823
Bloomingdale MI Public Schools10739 1,230,000.00 1,245,744.96 05/01/20212.49004/29/2016 1,204,871.10094383FR2 912
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PM2) 7.3.0
Page 21
Moody's
Page 4
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2018
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
Carmel IN Redev Auth10718 775,000.00 786,495.13 08/01/20212.43002/10/2016 757,314.5014329NEB6 1,004
Columbus Ohio Recovery Zone Ec10869 1,000,000.00 1,000,000.00 04/01/20252.48010/25/2017 939,510.00199492UV9 2,343
District of Columbia10766 1,055,000.00 1,116,470.38 06/01/20205.27007/15/2016 1,091,587.4025476FKZ0 578
Eau Claire Wis10882 1,000,000.00 955,944.55 04/01/20262.15012/18/2017 911,810.00278444DH4 2,708
Florida St Hurricane10720 1,000,000.00 1,015,681.21 07/01/20202.99502/10/2016 999,400.0034074GDH4 608
FL ST BRD of Admin10924 1,000,000.00 991,735.81 07/01/20212.63807/03/2018 990,040.00341271AB0 973
AaaGeorgia ST GO BDS 2016B GO10759 500,000.00 505,188.67 02/01/20202.00007/07/2016 495,240.00 AAA3733844Q6 457
Green Bay Wis Area Pub Sch BDS10515 1,455,000.00 1,459,229.38 04/01/20211.90012/11/2012 1,413,052.35392643TB8 882
Green Bay Wis Area Pub Sch BDS10516 930,000.00 931,350.76 04/01/20201.65012/11/2012 912,888.00392643TA0 517
Itasca Cnty Minn Indpt Sch Dis10815 500,000.00 501,907.92 02/01/20242.65001/20/2017 479,570.00465468DG8 1,918
Los Angeles CA10929 1,000,000.00 1,001,308.06 09/01/20233.11007/12/2018 994,540.00544351MP1 1,765
AaMemphis-C-Babs10778 500,000.00 570,614.83 07/01/20245.05609/15/2016 542,535.00 AA586145WG5 2,069
Milan Mich Area Schools10754 1,000,000.00 1,010,130.09 05/01/20212.13106/03/2016 975,110.00 AA598801JE9 912
Minnetonka Minn Indpt Sch Dist10524 1,000,000.00 1,012,023.68 01/01/20262.90002/14/2013 969,850.00604195VE4 2,618
Mounds View MN Indep School10843 2,000,000.00 2,061,834.31 02/01/20243.00006/23/2017 1,969,280.00620637W87 1,918
Muskego Norway WI Sch Dis10530 1,000,000.00 1,001,000.24 04/01/20191.50005/06/2013 994,600.00627627QC9 151
Northeast IA Cmnty Clg10849 530,000.00 530,000.00 06/01/20242.45006/29/2017 501,380.00664214MG5 2,039
Northeast IA Cmnty Clg10850 555,000.00 555,000.00 06/01/20262.70006/29/2017 521,405.85664214MJ9 2,769
Northeast IA Cmnty Clg10851 375,000.00 375,000.00 06/01/20272.85006/29/2017 352,485.00664214MK6 3,134
City of New York NY10676 2,000,000.00 1,957,106.13 11/01/20232.40007/14/2015 1,905,860.0064971QJ20 1,826
New Mexico St Fin10721 1,190,000.00 1,224,729.54 06/15/20223.10002/10/2016 1,188,215.0064711NVA0 1,322
Northbrook IL Taxable (AAA)10521 1,000,000.00 1,000,040.03 12/01/20181.25001/10/2013 998,040.00663821SJ6 30
AaNewton Cnty GA Sch Dist Ser B10784 1,000,000.00 1,087,736.23 04/01/20254.97309/30/2016 1,034,920.00 AA652577FA0 2,343
New York City NY Transitional10844 1,000,000.00 979,216.62 08/01/20221.70006/26/2017 945,420.0064966MED7 1,369
New York St Dorm Auth St Pers10671 1,000,000.00 1,000,780.40 02/15/20191.79006/29/2015 997,400.0064990EJ57 106
AaOhio St Third Frontier Resh &10896 1,000,000.00 960,078.34 05/01/20242.20003/05/2018 938,690.00 AA677522JC9 2,008
Oklahoma Cnty OKLA Indpt Sch D10952 2,000,000.00 2,005,539.44 10/01/20203.00010/11/2018 2,005,539.44678720KJ1 700
Private Expt Fdg Corp Secd Nt10868 2,000,000.00 2,021,281.73 03/15/20194.37510/17/2017 2,016,000.00742651DG4 134
San Francisco City10911 1,000,000.00 1,020,135.52 06/15/20253.75005/23/2018 1,008,420.007976462X3 2,418
Shepherd Mich Pub Schs10824 1,000,000.00 1,000,000.00 05/01/20232.55002/15/2017 958,920.00823348DS3 1,642
Sioux City IA10845 675,000.00 675,000.00 06/01/20262.70006/26/2017 643,747.50829458HZ4 2,769
State of CA - Txb GO10751 1,000,000.00 997,445.87 04/01/20211.50005/27/2016 965,600.0013063CP87 882
State of MN GO10613 585,000.00 583,673.92 08/01/20202.08009/16/2014 576,669.606041293K0 639
Superior WI Sch Dist10788 300,000.00 300,000.00 03/01/20241.95010/04/2016 278,802.00 AA868424JW3 1,947
Superior WI Sch Dist10789 295,000.00 309,424.39 03/01/20233.00010/04/2016 291,465.90868424JV5 1,581
Texas St Transn Commn Hwy Impt10517 2,000,000.00 2,000,795.40 04/01/20191.25012/18/2012 1,986,940.008827227B1 151
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PM2) 7.3.0
Page 22
Moody's
Page 5
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2018
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
Tulsa CO ISD #510912 2,000,000.00 2,008,572.63 06/01/20213.12506/07/2018 2,001,460.00899593MA2 943
Univ of Pttsburgh PA10816 1,000,000.00 1,005,141.16 09/15/20232.73201/20/2017 967,460.00914805EU6 1,779
Victor VLY CA Cmnty Clg D10846 1,000,000.00 1,002,875.99 08/01/20252.72806/26/2017 947,540.0092603PEV0 2,465
Wilmot Wis Union High Sch Dist10809 1,000,000.00 1,014,754.21 03/01/20222.60001/18/2017 977,420.00 AA971838DN4 1,216
Whitemore Lake SD - B10753 2,000,000.00 2,037,369.79 05/01/20212.74905/27/2016 1,965,040.00966578LW4 912
48,981,979.1547,677,719.3448,600,000.0048,343,590.34Subtotal and Average 1,249
129,374,192.27 126,822,770.80 1,420123,864,406.17 127,260,397.20Total and Average
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PM2) 7.3.0
Page 23
Moody's
Page 6
Par Value Book Value
Stated
RateMarket Value
October 31, 2018
Portfolio Details - Cash
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
0.00
129,374,192.27 126,822,770.80 1,420
0
29,982.12
29,982.12
29,982.12
29,982.12
Subtotal
Accrued Interest at PurchaseAverage Balance
123,894,388.29 127,290,379.32Total Cash and Investments
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PM2) 7.3.0
Page 24
Page 1
Par Value
Stated
Rate
October 31, 2018
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
AMEX10636 248,000.00 248,000.002.20011/29/201902587DWK0 246,549.2011/28/2014 248,000.002.200393
CAPONE10632 248,000.00 248,000.002.10011/26/2019140420RC6 246,611.2011/26/2014 248,000.002.100390
CITBAN10633 248,000.00 248,000.002.20011/26/201917284C4L5 246,923.6811/26/2014 248,000.002.200390
CITIBK10945 248,000.00 248,000.003.15009/07/202217312QS42 247,531.2809/07/2018 248,000.003.1501,406
COMENI10946 248,000.00 248,000.003.15009/14/202220033AF27 247,508.9609/14/2018 248,000.003.1501,413
DISCOV10634 248,000.00 248,000.002.10011/26/2019254672EP9 246,640.9611/26/2014 248,000.002.100390
GOLDMN10591 245,000.00 245,000.002.00006/11/201938147JG55 244,421.8006/11/2014 245,000.002.000222
JPMORG10947 248,000.00 248,000.003.15009/14/202248128FQT2 247,533.7609/14/2018 248,000.003.1501,413
SALLIE10841 245,000.00 245,000.002.35006/21/2022795450A70 237,934.2006/21/2017 245,000.002.3501,328
SYNCHR10592 245,000.00 245,000.002.00006/13/201987165HAP5 244,497.7506/13/2014 245,000.002.000224
THIRDF10631 248,000.00 248,000.002.00011/25/201988413QAW8 246,618.6411/24/2014 248,000.002.000389
WELLSF10948 248,000.00 248,000.003.15009/14/2022949763TQ9 245,306.7209/14/2018 248,000.003.1501,413
ZBDKW10657 240,000.00 240,000.001.30002/11/201933646CEP5 239,241.6004/10/2015 240,000.001.300102
3,207,000.00Certificates of Deposit Totals 3,207,000.000.007313,207,000.00 2.376 3,187,319.75
US Bank Sweep - Money Market Fund
USBANK10375 0.00 0.000.1500492100897 0.0012/01/2010 0.000.1501
0.00US Bank Sweep - Money Market Fund Totals 0.000.0000.00 0.000 0.00
Bankers Acceptances -Amortizing
USBANK10913 300,000.00 299,076.172.41012/17/20189033A1MH8 298,468.1706/20/2018 296,385.002.50846
USBANK10916 300,000.00 300,000.002.32011/01/20189033A1L14 299,317.5006/22/2018 297,448.002.4050
USBANK10917 301,432.00 300,362.502.41012/24/20189033A1MQ8 299,774.4606/27/2018 297,799.742.50853
USBANK10918 349,359.00 348,458.242.38012/10/20189033A1MA3 347,769.4206/28/2018 345,548.082.47439
USBANK10928 328,440.00 327,753.922.35012/03/20189033A1M39 327,070.1307/11/2018 325,331.222.43932
USBANK10938 300,000.00 298,262.002.37001/28/20199033A1NU8 297,672.5008/16/2018 296,741.252.46388
USBANK10939 476,665.00 476,550.602.16011/05/20189033A1L55 475,484.2008/20/2018 474,462.812.2314
USBANK10942 429,000.00 428,480.432.18011/21/20189033A1LM80 427,489.5609/04/2018 426,973.692.25220
USBANK10943 417,816.00 417,309.982.18011/21/20189033A1LM80 416,344.9409/04/2018 415,842.522.25220
USBANK10944 366,917.00 366,830.982.11011/05/20189033A1L55 366,008.0709/07/2018 365,648.182.1774
USBANK10949 335,740.00 334,928.912.23012/10/20189033A1MA3 334,212.3809/17/2018 333,993.032.30439
USBANK10950 655,182.00 652,899.052.24012/27/20189033A1MT2 655,182.0009/28/2018 651,512.982.31656
USBANK10953 439,449.00 438,387.372.23012/10/20189033A1MA3 438,387.3710/12/2018 437,842.942.30139
4,989,300.15Bankers Acceptances -Amortizing Totals 4,965,529.440.00335,000,000.00 2.341 4,983,180.70
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PMS) 7.3.0
Report Ver. 7.3.3aPage 25
Page 2
Par Value
Stated
Rate
October 31, 2018
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Federal Agency Coupon Securities
FAMC10512 1,000,000.00 1,000,000.002.00011/29/202131315PQL6 969,550.0011/29/2012 1,000,000.002.0001,124
FAMC10768 2,000,000.00 2,000,000.001.26007/19/20213132X0HQ7 1,913,480.0007/19/2016 2,000,000.001.260991
FAMCA10478 1,000,000.00 1,000,000.001.40009/27/201931315PVD8 988,790.0009/27/2012 1,000,000.001.400330
FFCB10724 1,000,000.00 1,000,000.002.00002/16/20223133EFZL4 966,680.0002/16/2016 1,000,000.002.1611,203
FFCB10734 2,000,000.00 2,000,000.001.49003/30/20203133EFV20 1,962,020.0003/30/2016 2,000,000.001.490515
FFCB10740 1,000,000.00 1,000,000.001.92004/19/20223133EF4A2 960,270.00 Received04/29/2016 1,000,000.001.9201,265
FFCB10742 1,000,000.00 1,000,000.002.00005/16/20233133EGAD7 945,050.0005/16/2016 1,000,000.002.0001,657
FFCB10743 1,000,000.00 1,000,000.001.58002/17/20213133EGAZ8 970,540.0005/17/2016 1,000,000.001.580839
FFCB10764 1,000,000.00 1,000,000.001.48007/14/20213133EGLU7 961,980.0007/14/2016 1,000,000.001.480986
FFCB10765 1,000,000.00 1,000,000.001.72004/14/20223133EGLZ6 958,660.0007/14/2016 1,000,000.001.7201,260
FFCB10767 1,000,000.00 1,000,000.001.44001/19/20213133EGMP7 968,550.0007/19/2016 1,000,000.001.440810
FFCB10807 1,000,000.00 977,774.441.82004/25/20233133EGZV0 949,200.00 Received01/17/2017 968,906.252.3561,636
FFCB10920 1,000,000.00 999,535.893.08002/10/20233133EJNV7 995,600.00 Received07/02/2018 999,500.003.0921,562
FFCB10923 1,000,000.00 993,768.573.00002/05/20253133EJBN8 970,180.00 Received07/02/2018 993,439.583.1112,288
FFCB10926 1,000,000.00 998,252.413.30002/20/20263133EJDH96 975,230.00 Received07/10/2018 998,178.623.3272,668
FFCB10930 2,000,000.00 1,944,291.592.59005/30/20243133EHLD3 1,915,820.00 6,618.8907/16/2018 1,941,380.003.1402,037
FFCB10936 1,500,000.00 1,500,000.003.08002/10/20233133EJNV7 1,493,400.00 Received07/23/2018 1,500,000.003.0801,562
FHLB10484 441,176.47 441,176.471.37010/24/2019313380Z75 434,505.8810/24/2012 441,176.471.370357
FHLB10693 2,000,000.00 2,000,000.002.23007/26/20223130A6LE5 1,916,580.0010/26/2015 2,000,000.002.2301,363
FHLB10710 2,000,000.00 2,000,000.002.00001/27/20223130A73W3 1,906,680.0001/27/2016 2,000,000.002.0001,183
FHLB10714 1,000,000.00 1,001,318.462.00001/27/20223130A72V6 988,130.00 Received02/08/2016 1,002,430.002.2591,183
FHLB10719 1,000,000.00 1,000,000.001.37002/10/20203130A7A70 981,540.0002/10/2016 1,000,000.001.370466
FHLB10748 1,000,000.00 1,019,704.552.25003/11/2022313378CR0 977,370.00 Received05/25/2016 1,033,970.001.6331,226
FHLB10755 1,000,000.00 1,000,000.002.00006/13/20233130A8EP4 945,230.0006/13/2016 1,000,000.002.0001,685
FHLB10756 1,000,000.00 1,000,000.002.00006/13/20233130A8EP4 945,230.0006/13/2016 1,000,000.002.0001,685
FHLB10780 1,000,000.00 999,650.601.83009/22/20233130A9GV7 943,290.0009/22/2016 999,500.001.8381,786
FHLB10818 1,000,000.00 1,000,000.002.67001/26/20243130AAPY8 964,950.0001/26/2017 1,000,000.002.6701,912
FHLB10842 2,000,000.00 1,998,028.372.25011/22/20233130AA5J3 1,906,840.00 Received06/23/2017 1,997,500.002.2711,847
FHLB10848 2,000,000.00 2,000,000.002.55006/27/20243130ABJW7 1,926,320.0006/27/2017 2,000,000.002.5502,065
FHLB10877 1,000,000.00 1,000,000.002.80012/04/20243130ACXB5 963,840.0012/04/2017 1,000,000.002.8002,225
FHLB10889 1,000,000.00 1,000,000.002.78001/29/20253130ADEH1 971,620.0001/29/2018 1,000,000.002.7802,281
FHLB10919 1,000,000.00 963,562.482.95009/27/20273130ACHC1 941,470.00 Received07/02/2018 962,210.003.4303,252
FHLB10922 2,000,000.00 1,998,320.343.18006/12/20233130AEFF2 1,974,940.00 3,533.3307/02/2018 1,998,200.003.2001,684
FHLB10927 1,000,000.00 1,000,000.003.58007/11/20253130AEL81 987,900.0007/11/2018 1,000,000.003.5802,444
FHLB10937 1,500,000.00 1,500,000.003.67007/25/20253130AENP1 1,487,505.0007/25/2018 1,500,000.003.6702,458
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PMS) 7.3.0
Page 26
Page 3
Par Value
Stated
Rate
October 31, 2018
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Federal Agency Coupon Securities
FHLB10951 2,000,000.00 1,928,834.973.15012/27/20273130ADAD4 1,928,834.97 16,975.0010/04/2018 1,928,252.003.6103,343
FHLMC10461 1,000,000.00 1,000,000.001.50006/27/20193134G3XJ4 992,300.0006/27/2012 1,000,000.001.500238
FHLMC10472 2,000,000.00 2,000,000.001.55008/21/20203134G3D64 1,950,760.0008/21/2012 2,000,000.001.550659
FHLMC10781 1,000,000.00 1,000,000.001.75009/22/20233134GAHJ6 941,710.0009/22/2016 1,000,000.001.7501,786
FHLMC10793 2,000,000.00 1,997,875.201.60010/13/20233134GAQL1 1,907,840.00 Received10/17/2016 1,997,000.002.1671,807
FHLMC10921 1,000,000.00 985,747.173.01002/21/20253134GSCW3 974,260.00 Received07/02/2018 985,000.003.2632,304
FHLMC10932 1,286,000.00 1,285,565.773.00003/15/20233134GSEQ4 1,269,166.26 Received07/19/2018 1,285,537.633.0081,595
FNMA10499 2,000,000.00 2,000,000.001.35001/30/20203136G0X63 1,963,580.00 Received11/05/2012 2,000,000.001.350455
FNMA10758 1,000,000.00 1,000,000.001.80006/14/20213136G3RK3 966,700.0006/14/2016 1,000,000.001.800956
FNMA10783 2,000,000.00 2,000,000.001.50012/28/20213136G35U5 1,910,260.0009/28/2016 2,000,000.001.5001,153
FNMA10785 1,000,000.00 1,000,000.001.62509/30/20213136G4AH6 950,980.0009/30/2016 1,000,000.001.6251,064
59,533,407.28Federal Agency Coupon Securities Totals 59,532,180.5527,127.221,51259,727,176.47 2.258 57,785,332.11
Miscellaneous Coupon Securities
SBA10595 421,544.76 430,554.383.19103/01/2024831641FA8 419,272.63 Received07/02/2014 437,879.622.7341,947
430,554.38Miscellaneous Coupon Securities Totals 437,879.620.001,947421,544.76 2.734 419,272.63
Pass Through Securities (GNMA/CMO)
FHLMC10763 1,500,000.00 1,552,968.752.57309/25/20223137AXHP1 1,466,940.00 Received05/27/2016 1,552,968.751.2481,424
FNMA10420 376,480.85 400,246.204.00008/01/202131417Y4V6 384,232.59 Received08/16/2011 400,246.202.4811,004
FNMA10421 479,179.08 504,485.724.00007/01/202531419AMZ7 489,203.51 Received08/16/2011 504,485.722.9502,434
FNMA10659 530,859.96 546,453.972.50010/01/202731417DL76 516,436.49 Received04/20/2015 546,453.971.8453,256
FNMA10814 531,609.61 529,782.212.21012/01/20223138L16Z7 511,567.93 Received01/20/2017 529,782.212.2501,491
FNMA10910 1,778,679.84 1,764,228.073.00010/01/20323140GUKS5 1,758,562.97 Received05/17/2018 1,764,228.073.1095,083
FNMA10940 2,000,000.00 2,006,250.003.23004/01/20253138LM3Q4 1,979,820.00 Received07/20/2018 2,006,250.003.0242,343
GNMA10366 288,606.80 308,358.334.50005/15/20253620AWE48 298,263.58 Received07/28/2010 308,358.333.2502,387
GNMA10403 842,987.55 876,443.623.50005/15/202636241LU95 858,363.64 Received06/16/2011 876,443.622.7812,752
KFMS10812 1,000,000.00 1,040,468.753.17110/25/20243137BFE98 992,540.00 Received01/20/2017 1,040,468.751.8882,185
SBAPL10618 538,645.88 588,470.624.16711/25/202183165AQV9 555,650.93 Received09/22/2014 588,470.621.3201,120
10,118,156.24Pass Through Securities (GNMA/CMO) Totals 10,118,156.240.002,5859,867,049.57 2.407 9,811,581.64
Municipal Bonds
3 CROW10669 1,315,000.00 1,344,495.574.44609/01/2019052396UY2 1,335,579.75 Received06/29/2015 1,462,674.501.649304
ALLDEV10811 1,000,000.00 978,430.382.35309/01/2025018100DN4 929,450.00 Received01/20/2017 972,810.002.7022,496
ANDOVE10519 910,000.00 913,253.232.00002/01/2020034313ZQ2 897,005.2012/27/2012 928,463.901.683457
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PMS) 7.3.0
Page 27
Page 4
Par Value
Stated
Rate
October 31, 2018
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
ANDOVE10520 925,000.00 927,442.652.00002/01/2021034313ZR0 899,645.7512/27/2012 933,787.501.859823
BLOSCD10739 1,230,000.00 1,245,744.962.49005/01/2021094383FR2 1,204,871.10 Received04/29/2016 1,261,524.902.155912
CARDEV10718 775,000.00 786,495.132.43008/01/202114329NEB6 757,314.50 Received02/10/2016 797,885.752.0001,004
COLUMB10869 1,000,000.00 1,000,000.002.48004/01/2025199492UV9 939,510.0010/25/2017 1,000,000.002.4802,343
DISTRI10766 1,055,000.00 1,116,470.385.27006/01/202025476FKZ0 1,091,587.40 Received07/15/2016 1,205,548.501.491578
EAUCLA10882 1,000,000.00 955,944.552.15004/01/2026278444DH4 911,810.00 Received12/18/2017 950,780.002.8202,708
FLORID10720 1,000,000.00 1,015,681.212.99507/01/202034074GDH4 999,400.00 Received02/10/2016 1,041,320.002.007608
FLSTBR10924 1,000,000.00 991,735.812.63807/01/2021341271AB0 990,040.00 146.5607/03/2018 990,720.002.964973
GEORGI10759 500,000.00 505,188.672.00002/01/20203733844Q6 495,240.0007/07/2016 514,805.001.150457
GRNBAY10515 1,455,000.00 1,459,229.381.90004/01/2021392643TB8 1,413,052.3512/11/2012 1,469,535.451.770882
GRNBAY10516 930,000.00 931,350.761.65004/01/2020392643TA0 912,888.0012/11/2012 936,965.701.541517
ITASCA10815 500,000.00 501,907.922.65002/01/2024465468DG8 479,570.00 Received01/20/2017 502,555.002.5701,918
LOSANG10929 1,000,000.00 1,001,308.063.11009/01/2023544351MP1 994,540.0007/12/2018 1,001,390.003.0801,765
MEMPHI10778 500,000.00 570,614.835.05607/01/2024586145WG5 542,535.00 Received09/15/2016 597,130.002.4482,069
MILAN10754 1,000,000.00 1,010,130.092.13105/01/2021598801JE9 975,110.00 Received06/03/2016 1,019,900.001.707912
MINNTO10524 1,000,000.00 1,012,023.682.90001/01/2026604195VE4 969,850.00 Received02/14/2013 1,021,610.002.6992,618
MNDSCD10843 2,000,000.00 2,061,834.313.00002/01/2024620637W87 1,969,280.00 Received06/23/2017 2,077,800.002.3601,918
MSNSCD10530 1,000,000.00 1,001,000.241.50004/01/2019627627QC9 994,600.0005/06/2013 1,014,170.001.250151
NEIHGR10849 530,000.00 530,000.002.45006/01/2024664214MG5 501,380.0006/29/2017 530,000.002.4502,039
NEIHGR10850 555,000.00 555,000.002.70006/01/2026664214MJ9 521,405.8506/29/2017 555,000.002.7002,769
NEIHGR10851 375,000.00 375,000.002.85006/01/2027664214MK6 352,485.0006/29/2017 375,000.002.8503,134
NEWYOR10676 2,000,000.00 1,957,106.132.40011/01/202364971QJ20 1,905,860.00 Received07/14/2015 1,928,820.002.8851,826
NMSGEN10721 1,190,000.00 1,224,729.543.10006/15/202264711NVA0 1,188,215.00 Received02/10/2016 1,250,856.602.4011,322
NORTHB10521 1,000,000.00 1,000,040.031.25012/01/2018663821SJ6 998,040.00 Received01/10/2013 1,002,830.001.20030
NWTSCD10784 1,000,000.00 1,087,736.234.97304/01/2025652577FA0 1,034,920.00 Received09/30/2016 1,116,260.003.3882,343
NYCITY10844 1,000,000.00 979,216.621.70008/01/202264966MED7 945,420.00 Received06/26/2017 971,750.002.3111,369
NYSHGR10671 1,000,000.00 1,000,780.401.79002/15/201964990EJ57 997,400.00 Received06/29/2015 1,009,800.001.512106
OHIOST10896 1,000,000.00 960,078.342.20005/01/2024677522JC9 938,690.00 Received03/05/2018 955,320.003.1682,008
OKLAHO10952 2,000,000.00 2,005,539.443.00010/01/2020678720KJ1 2,005,539.44 1,666.6710/11/2018 2,005,700.002.850700
PRIVAT10868 2,000,000.00 2,021,281.734.37503/15/2019742651DG4 2,016,000.00 Received10/17/2017 2,080,680.001.572134
SANFRA10911 1,000,000.00 1,020,135.523.75006/15/20257976462X3 1,008,420.0005/23/2018 1,021,470.003.7032,418
SHEPHE10824 1,000,000.00 1,000,000.002.55005/01/2023823348DS3 958,920.0002/15/2017 1,000,000.002.7921,642
SIO10845 675,000.00 675,000.002.70006/01/2026829458HZ4 643,747.50 Received06/26/2017 675,000.002.8792,769
STOFCA10751 1,000,000.00 997,445.871.50004/01/202113063CP87 965,600.00 Received05/27/2016 994,880.001.610882
STOFMN10613 585,000.00 583,673.922.08008/01/20206041293K0 576,669.60 Received09/16/2014 580,548.152.216639
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PMS) 7.3.0
Page 28
Page 5
Par Value
Stated
Rate
October 31, 2018
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
SUPSCD10788 300,000.00 300,000.001.95003/01/2024868424JW3 278,802.0010/04/2016 300,000.001.9501,947
SUPSCD10789 295,000.00 309,424.393.00003/01/2023868424JV5 291,465.9010/04/2016 316,331.451.8001,581
TEXAS10517 2,000,000.00 2,000,795.401.25004/01/20198827227B1 1,986,940.0012/18/2012 2,012,000.001.151151
TULSA10912 2,000,000.00 2,008,572.633.12506/01/2021899593MA2 2,001,460.00 1,041.6706/07/2018 2,009,900.002.425943
UNIVPI10816 1,000,000.00 1,005,141.162.73209/15/2023914805EU6 967,460.00 Received01/20/2017 1,007,020.002.5951,779
VVYHGR10846 1,000,000.00 1,002,875.992.72808/01/202592603PEV0 947,540.00 Received06/26/2017 1,003,450.002.6802,465
WILMOT10809 1,000,000.00 1,014,754.212.60003/01/2022971838DN4 977,420.00 Received01/18/2017 1,022,660.002.1461,216
WTMSCD10753 2,000,000.00 2,037,369.792.74905/01/2021966578LW4 1,965,040.00 Received05/27/2016 2,073,660.002.121912
48,981,979.15Municipal Bonds Totals 49,500,312.402,854.901,24948,600,000.00 2.240 47,677,719.34
127,260,397.20Investment Totals 123,864,406.17 127,761,058.2529,982.12126,822,770.80 1,420 2.271
Portfolio INVT
AP
Run Date: 11/02/2018 - 08:52 PM (PRF_PMS) 7.3.0
Page 29
Ending Balance
$11,877,833.16
$605,378.22
$140,362.47
$9,109,222.72
$57,029.57
$95,563.68
$49,455.27
$161,774.18
$581,973.44
$1,664,166.14
$1,116,393.21
($145,254.61)
$200,618.31
$843,141.74
$140,622.13
$4,309,307.43
$381,574.80
$5,328,611.44
$3,126,665.65
$19,045,242.19
$528,913.67
$7,255,668.21
$2,953,138.07
$4,878,914.74
($209,057.16)
($188.18)
$10,508,534.85
($723,312.85)
($50,214.08)
$887,532.64
($2,013.67)
$848,574.06
$66,073.35
City of Plymouth
Cash Balance Report
Period ending 10/31/2018
Fund Description
220 Transit System
230 Community Development
234 Economic Development
100 General Fund
200 Recreation Fund
210 Parker's Lake Cemetery Maintnce
308 2005A - TIF 1-1 - Shops at Plym
310 2009A - TIF 7-5A - Refund 1998A
258 HRA General
240 Lawful Gambling
250 Community Dev Block Grant (CDBG)
254 HRA Section 8
315 2015A - GO Open Space
400 CON - Const Imprvmnts - General
401 FND - Minnesota State Aid
312 2010A - GO Open Space
314 2012A - GO Refunding 2004A
407 FND - Admin - Pre-construction
408 FND - Park Const Dedication Fees
409 FND - Capital Improvement
404 FND - Community Improvement
405 FND - Park Replacement
406 FND - Street Reconstruction
418 ENT - FND - Util Trunk Expansion
420 ENT - Water Sewer Construction
421 ENT - Water Resources Constrctn
412 ENT - FND - Water Sewer Replace
413 CON - Constr Imprvmnts - Streets
417 CON-Project Warranty Repairs
425 TIF - Housing Assistance Program
422 TIF - 7-4 - Hoyt Tech Park
423 TIF - 7-5A - Village at Bass Crk
424 TIF - 7-6 - Berkshire
Page 30
City of Plymouth
Cash Balance Report
Period ending 10/31/2018
$170,860.40
$109,066.80
$9,066.98
$181,983.40
$17,185.32
$2,973,590.78
$4,113,283.91
$4,421,396.60
$1,418,674.15
$1,035,766.93
$1,144,135.97
$8,480,391.75
$6,063,219.21
$5,547,029.13
$6,574,978.22
$5,273,110.92
$3,408,790.62
$193,849.96
$638,112.80
$571,815.47
$137,978,554.11
426 TIF - 7-7 - Stone Creek Village
427 TIF - 1-1 - Shops at Plymth Crk
500 Water
510 Water Resources
520 Sewer
428 TIF - 1-2 - Vicksburg Commons
429 TIF - 1-3 - Crossroads Station
432 TIF - 7-8 - Quest Development
600 Central Equipment
610 Public Facilities
620 Information Technology
530 Solid Waste Mgmt
540 Ice Center
550 Field House
700 Parker's Lake Cemetery
850 Plymouth Town Square
851 Vicksburg Crossing
630 Risk Management
640 Employee Benefits
660 Resource Planning
Page 31