HomeMy WebLinkAboutHousing & Redevelopment Authority Packet 07-17-2003MF F a b7F
REMOTS MEETING OF JULY 179 2003
CITYITY OF.PLYM%^,LTP--HRA
AGENDA
PLYMOUTH HOUSING AND REDEVELOPMENT AUTHORITY
THURSDAY, JULY 17, 2003 7:00 p.m.
WHERE: Medicine Lake Room
City of Plymouth
3400 Plymouth Boulevard
Plymouth, MN 55447
CONSENT AGENDA
All items listed with an asterisk (*) are considered to be routine by the Housing and
Redevelopment Authority and will be enacted by one motion. There will be no separate discussion
of these items unless a Commissioner, citizen or petitioner so requests, in which event the item will
be removed from the consent agenda and considered in normal sequence on the agenda.
1. CALL TO ORDER - 7:00 P.M.
2. APPROVAL OF MINUTES
3. CONSENT AGENDA*
A. Plymouth Towne Square. Accept Monthly Housing Reports
4. NEW BUSINESS
A. Dominium Development -Willow Woods townhome rehabilitation.
B. Discuss 2004 HRA Budgets.
C. Discuss HRA's Subordination Policy.
5. ADJOURNMENT
To: Anne Hudburt a An Bantu
fiont: "Ver aoea % Mant"Dhedw. Plymouth Towne Square
Dater July 10.2009
RE PTS ftR tlyi Relort for J* 2009
Judy NeMraletter and July Calendar attached
Aft fbnfm l statement attaalred
Waw residents novad htto apadntent 912 on June 1".
On June 701 a single resident from ap ubrient 290 moved to 202.
1 A ahtgle resident to a Wmtedroom (9S) passed away at the June 17'".
Pladdenis in sp M entt 929 gave their move -out notice on Juno 3CP.
Ap mm is oontirm to be shc&m- Ap u matt 109 is vacant and wM be Wanted by a
dVe %. ddent in a two bedroom. Her two bedroom apamnent (107) is being show .
Apartment 919 ie rented for August 1". Apartment 928 is rented. ApaMtent 290 is
vacant and waiting to hear from a nesidett in a matedroom it she will taloa K
n is W* we wW open the wa ldist in the next week or two. We have only 94 names on
the Rd for tmtedrooms and in the past two mordhs we have been through Cham a0.
Many turn dawn the apartment that is available as they an not ready to move yet. We
have had seven the and dose move-aats due to the need for additional aare since
from January 1- Jute 90. This a aheady more than we had in total for last year.
Again, keep in mind wah neady every move -out we and up tooting two spaMvmnts.
Many aparbntaets behtg vacated are original residents, thus requiring oowo to
rotovation.
Our new beautician slanted on -June 3&. She w01 be working Monday, Thuradatl and
Friday varioue hours and on Saturday from 9.1:00.
1
Our new caretaker. Ww. replaced two sump pumps that had not been wolfing ore the
property for some time. He also will be replacing two dryer -motor fans on tho roof.
which were not working.
Mnoe painted apartments 290 and 109. Carpet and vinyl was replaced In apartment
290. Bathroom vinyl win be needed to 108.
poNerdean Carpet Cleaners were Imre on June le to finish cleaning the apartment
carpets Mat have not been deaned in three years or mare.
Owens. was here to replace the motor. fan assembly. and the capacitor for the outside
condensoru rdL Cost $1.342.88.
On June 176 Owens replace the AC fan cone on the r floor North wing.
Cast 55.800.
S
Our Tel Cnh instructors (actuary May are residents) put on a Tel Chi demonstration for
an of the residents on June 22—
bsephima's Apparelwas here on June a with her sale Items.
On .knee I -."the phannacist from Cub can to speak to the residents an prescription
issues. Those who attended found it very informative and have asked that Orwhite,
retum. A thank you rote was sent.
One of the residents who is our library volunteer, went through an the books to the
library. organized dram and thinned them out.
June 20P was the Resident Meeting where we introduced ournew beautician and
cued the btthedays for the month.
FIraold
The Buildings and Grounds depananent was way ober budget due to the large amount
of tuneovere. In the tinea item rn R fumoueerwe incurred $8.587 in floor covering ao
to the apartment nuns. Nearly an of the residents who moved out have lived in Meir
apartmenta for 8 yeareand the carpet needed to be replaced. We have also replaced
kitchen andkw bathroom vinyl to marry of Mese ufs as the original installation was of
poo quality leaving a great deal of them with many ants right to the vinyl. We are using
a company to paint the Wv4wdroom apartrnents as Wire is too much to do for one
caretaker and paint an the apartments timely. This cost 5900 for 2 two•badroom
apaMrents. In theft item repairs 8 makfamanoe we had the $3.189 window deaning .J
expense.
PLYMOUTH TOWNE SQUARE
BALANCE SHEET
MAY 31, 2003
3SSETSa
CURREf rr ASSETS
PETTY CASH
CHECKING — OPERATIONS
SAVINGS—SECURITY DEPOSIT
A/R — TENANTS
A/R — OTHER
DUE FROM CITY OF PLYMOUTH
INTEREST RECEIVABLE
PREPAID WORKERS COMP
PREPAID PROPERTY INSURANCE
TOTAL CURRENT ASSETS
FIXED ASSETS
LAND
LAND IMPROVEMENTS
BUILDINGS
FURNITURE & EQUIP—GENERAL
FURNITURE & EQUIP-HSKPG
EQUIPMENT—COMPUTER
ACCUMULATED DEPRECIATIONa
A/D FURN & EQUIP—GENERAL
TOTAL FIXED ASSETS
NON-CURRENT ASSETS
I,14VESTMENTS—k1ORKINL CAPITL-
1NVESTMENTS—DEBT SEW FUND
INVES114ENTS—CAPITAL IMPRV
UNAMORTIZED START—UP COSTS
UNAMORTIZED ORGANIZ COSTS
ACCUM AMORTZ—ORGANIZ COST .
NON—CURRENT ASSETS
J
TOTAL ASSETS
500
41,372
37,996
4,145
11,913
20,762
24,612
1,648
6,215
459,247
75,323
5,663,963
186,178
5,043
7,659'
1,796.9643)
572,368
511,421
260,315
2,931
155,166
94,234)
149,163
4,600,770
1,407,967
6,157,900
PLYMOUTH TOWNE SQUARE
BALANCE SHEET
MAY 31, 2003
LIABILITIES:
CURRENT LIABILITIES
ACCOUNTS PAYABLE TRADE
ACCRUED INTEREST
401K WITHHOLDING PAYABLE
ACCRUED REAL ESTATE TAX
ACCRUED MISCELLANEOUS
ACCRUED SALARIES/WAGES
CURRENT MATURITIES—L.T.
TENANT SECURITY DEPOSITS
TOTAL. CURRENT LIABLITIES
LONG TERM LIABILITIES
DEBT SERVICE
s BONDS PAYABLE
TOTAL LONG TERM LIABILITIES
TOTAL LIABLITIES
EQUITY@
CONTRIBUTED CAPITAL
RETAINED EARNINGS
TOTAL EQUITY
CURRENT YEAR INCOME (LOSS)
TOTAL LIABILITES & EQUITY
35,289
67,962
135
10,800
2,475
2,707
120,250
35,294
50;104)
4,649,000
4,598,896
1,000,000
271,634
2274,912
4,873,808
1,271,634
122,458
6,157,900
c.,
IUININ TOME "WEE
1i
ISM 11611efMT
FOR rE MIN AM 111E "MIN ENDED NAT 11, 7003
i 1 1 1 1 1 1 1 1 6 6 6 6 EORRLM1 111101 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 1 6 6 1 1 6 1 TED -10 -DATE I I I I I 16 6 6 6 6 1
ACTION. MUTED FAV/(RATS i ACIIIAL 1"1111 FAV/TOM/AT1 3
e
AWARE
e
IaNr6L AEV11E,
RESIDENT Eno 67,00 63,700 11,1171 13.71 713,10 716,000 17,1611 11.01
KRA IEIOIRKS 71,70 77,700 1,70 7.1 116,131 117,700 I,611 I.5
NET ENTAL EVENOE
i
66,337 66,000 31 .5 371,671 171,700 1/631 1 .11 e
DINER 11/1011 E3EIKli
EADIT WA ENTAL 710 300 1601 170.01 1,060 1,700 16601 130.11
1ARAS RENTAL I,= 1,160 60 3.6 3,107 1,700 05 6.7
GUEST 00 REVENUE IT$ 11161 1100.01 105 NS 1101 11.61
LAWRI E3EIMIE 1,776 110 376 10.0 6,101 3,370 631 10.6
4111ELLANEODS EVENS 10 10
IsrsINENT INEONE 6,373 6,600 373 1.0 71,617 13,000 1,60 7.0
TRIM OTHER 111 REVENUE 1,10 1,60 706 6.6 10.0 31.175 1,311 7.1
TOTAL REVENUES 16,576 13,") 111 1.1 561,660 366,175 1,733 1
7
1
1
a
a
J
OPEBTIN6 EIPERSEI
KOOlOMI EULNUIS
Rio= MlM1E1
MINTEKO IAIEIIEI
NO115uRFPIM IALMIEI
INFLOW KWITI
SENINM/Eu1NIN1
OTNu OEMpSML [OSIS
TOTAL KIMMEL ELEENSES
PMPEBTI AMINISTUTIMM
OFFICE 1R/hIES A EIPENSu
Flat DOW
FOUIP LEMS/MINI/KNIN
OWES A olYSd11PT1u5
EWWU SILEMF
TELUM
LEEAL A Olin /oOiEllIOML
111011/1011 FEES
LICIMS, OMITS A RUES
SAAIMId'lT FEE{
PMTIOE/OMISOF DELIVERY
NIRIIM
RE/IIESI IERVICEI (JIM
RISLFLLAEOIIS FM IV
TOTAL PMP ANIIIITUTIMI
RMVETINI A LEESINOs
IIIIWN TMK S
1111M SIAIEIW
FM INE MIN ANI FIVE lWd EMW MY 31, 2003
I I I I I I I I I I I I LMAE/1 6ERIM 1 1 {.1 1{ 1 1{ 1 1 {{ 1 1 1 1 1 1 1 1 1{ YEM•10•MIE I l l l l t l l t l l l
KNAL MY6EIER OMI/Iodul 1 ACTUAL uMEIE1 FOV/(IMFMI 1
7,911 2,110 12711 110.01 11,519 11,550 9691 17.71
2,123 1,050 731 114.11 1,161 9,250 15311 15.11
191 loo 911 121.11 2,ou 2.010 ul 11.31
9N 960 161 1 .61 5,171 5.20 77 1.5
so 20 100.0 I.20 1,250 100.0
271 Ill 131 113.11 1,319 1,025 13711 151.61
6,110 6,360 11101 11.51 37,911 37,325
1111....
S91
1111_
11.11
10 140 10 50.0 616 too a 12.6
39 25 1111 6.01 252 125 1171) 1101.61
29 255 111 1161 1,716 1,215 2 2.3
It to 1141 OWN 11 5o 2 1.0
20 2 100.0 too 100 100.0
us 75 12/1 11.91 2,111 2,615 1131 If.%
5 15 100.0 22 22 100.0
300 300 I.Su 1,500
65 6S 100.6 75 32 110.0
1,090 1,000 20,000 2,000
60 60 100.0 h 300 21 67.0
25 25 100.0 127 125 100.0
311 330 N 11.1 1,139 1,250 111 1.9
25 25 100.0 125 175 100.0
5,630 5,Ns 265 1.5 27,111 2,175 1,157
1111.
6.0
A
UIILIIIEEi
VILIFIES -ELECTRIC
UItt.111EI-MTER 6 KKK.
UTILITIEh011
TOTAL UIILIIIEI
CUEMIMt
11PPLIES-6EOERAL
CLEMINI6TPPLIEI
E61IIKI LAW
TOTAL MEMIn/
NEFAIRS 6 MINTENMCEI
CONTRACT LAMA
PIILI16 &1 11 111 SUPPLIEI
REPAIRS 6 AAIN1Effm
ELEVATOR REPAIRS1MiN1
HVAC SUPPLIES A REPAIR
R10UNEOM /6 EIPENSEI
all TMNOYEI
fP.ASN REMOVAL
NATER SOFTENER
FEST CONTROL
LAW CANEISMN NEIOVAL
TOTAL REPAIRS 6 MINI
1 1 1 1 1 1 1 1 1 1 1 1 RIA -10 -BATE I I t 1 1 1 1 1 1 4 1 1
KfUAL A01RTE1 FM/IINFAVI 1
PL91OUIN TIME am
7,775 317
INL/IR IIATENEAT
1,797
FOR IN MNTN ANE FIVE MNTM (MORD MT 31, MIS
1 I l l l l l l l t pIANENf FERI06 t l l l l l l l l l l
OCiUOL RICO FPIIIONFAVI I
1,109 1,513 11611 110.61
330 Sb 707 31.4
I,011 100 17011 (11.61
3,511 7,115 16631 173.01
4113.01
is is 100.0
769 So 1719) 1131.01
111
SO SO 160.0
769 173 1941 153.11
104 50 13341 1101.01
134 ITS 41 73.4
S,M 3,717 11,9111 159.31
711 in 111 17.91
714 1,010 796 11.1 1,079
100 100 100.0
11,042 1,115 19, 3741 150.11
407 100 171 1 .51
S10 571 1461 111.71
1 160 11,151 171.71
19,030 1,091 110,9391 1133.71
1 1 1 1 1 1 1 1 1 1 1 1 RIA -10 -BATE I I t 1 1 1 1 1 1 4 1 1
KfUAL A01RTE1 FM/IINFAVI 1
7,411 7,775 317 3.7
1,797 7,106 903 33.4
11,131 13,100 15,1371 111.51
71,107 24.17) 1319/71 116.51
391 3/S 1771 15.91
9SS 350 11051 4113.01
750 750 100.0
1,353 111 14171 114.51
404 7S0 1541 141.61
130 M 111 16.6
11,307 16,311 7,016 17.1
1,431 6,391 117) 13.01
3,971 5,070 1,079 71.4
300 500 Iw.O
17,737 0,515 11,1671 106.11
7,073 7,900 1371 11.11
1,064 1,670 56 34.3
131 in
5,666 3,100 1,1661 119.11
11,461 40,511 16,1101 117.01
a
1
3
O[NECIATIONI NIlIAI.ONi
KFKCIAIIOI
MUTATION
TOTAL ISMIANOAII
IAIESI INTEMII INSUAYEII
NOW 11 LIEU OF NOF TAW
INTESEST EOEISE
NOFEAIV 11110111101
TOTAL TAIEDIINT/IIS
TOTAL.OFE811flW EIMES
III OFEOATINS INCdE
Q)
1 1 1 0 1 1 1 1 1 1 1 1 VEN-10-DATE I t 1 1 1 1 1 1 1 1 1 1
ACTUAL
FLVMN 10011E SD1m
FAMWAVI 1
IN= STATEMENT
90,000
FOR THE NOW AND FIVE Md ENDED MV 31, 2003
I t 1 1 1 t 1 1 1 1 1 1 LUAP.EII FE1100 1 1 1 1 1 1 1 1 1 1 1
ACTUAL wKIED FAVIINbAVI 1
11,000 11,000
279 711
10,007
18,219 11,279
2,160 7,160
22,651 22,631
7,11011,6191 I,ISO 7,139 216.9
23,125 75,969 2,839 10.9
16,716 67,691 19,0721 113.11
12,1901 6,011 8,2311 1136.31
Q)
1 1 1 0 1 1 1 1 1 1 1 1 VEN-10-DATE I t 1 1 1 1 1 1 1 1 1 1
ACTUAL 000EETED FAMWAVI 1
90,000 90,000
s
1,370 1,370
91,370 91,370
10,000 10,007 7
113,270 113,770
1
7,910 5,750 7,110 99.9
176,900 129,077 2,017 7.7
336,002 ' 390,073 17,9291 17.31
12,950 10,157 16,3911 133.91
s
s
1
3
1
3
J
y
91.
nnMurx toME RRRUME ;,.
INCOME BIu[A[n
9M M 019E MHI03 E0E0 MY 31, 2003
1M EEI IOM An MY 110 JUL As EE OCI MY DEC YIP
REVENUE
KIT: AEVENUEi
00IOENI MAIN 02,09 42,03 03,363 12,036 /2,OM 213,039
MA INDIVIDUAL! 21,790 23,263 22,!62 7!,332 20,209 II4,1"
NET AERIAL MY= 61,219 66,111 67,927 67,30 66,337 320,071
OWER /MPERTV REVEMM
BEAUTY 0001 6ERTAL 200 200 200 200 200 1,010
SWU AERIAL 1,130 1,130 1,117 1,030 1,000 9,103
i1E0T MOR REVENUE 60 110 MS
LAUNDRY O.EV[ME 916 900 021 900 1,226 4,801
MISCELLANEOUS REVENUE 10 0
INESTRENT IROORE 0,923 0,923 0,923 1,923 1,92321,612
4
TOTAL OTHER "OF REVENUE 0,00 7,131 7,V06 7,073 0,109 90,003
DIAL AEVEAUE6 72,03 10,001 73,031 13,221 11,726 30,10 y
91.
DOWN I= om
MORE BIATENENT
TO THE PIAN! ROBINS EOSEO M9 31, 7003
AAR FEB NO AK MI AUR AOL A06 SEP 6C1 ROP OEC PTS
OPERIIINE EEKBSES
KRSONIRL EIKRSES7
PALMA SALARIES 7,911 7,693 7,951 7,515 7,411 19,519
ARINIENARCE SALARIES 7,407 1,671 1,919 1,631 7,173 9,757
OOOSES[EPIAR SALARIES 197 501 456 991 097 1,056
ENUIEE BENEFITS 1,191 1,005 1,009 1,001 9" 113
DINER FfROKL COSTS 771 150 196 351 773 1,349
TO)AL Kamm EIKOSES 1,097 6,070 6,691 6,377 6,090 7,914
K0K119 AONIOISIFAIIORt
DFFICE SMIES 6 EIPEPSES 161 163 95 177 10 616
SAGE cwms 59 AR 64 OS 39 151
EOIIIP LEASEININT/REPAIRS 793 743 793 158 2" 1,196
DUES 9 SUASI MICIS 41 08
IELEPIIDAE 506 511 US 5B7 SOS 7,918
AODM1103 FEES 300 S00 300 300 100 1,300
RAARSEIEN7 FEES 0,000 9,000 9,000 9,000 0,000 10,000
FOSTASE100119A1 DELIVERY 37 61 99
RESIDEPI SERVICES EIKNSE 191 701 110 310 11 1,139
TOTAL F10P ADNINISIARIION 5,563 5,611. ,5,395 5,615 5,630 77,816
RAAECIIN6 1 LEASIAS..
PLIMN I= am
IRLOE ITAnim V
FOR INE FIVE 14NINS ENEI NAT 31.2003
JW FEB NM Apt NAT 3W ILL AIN EF Ofl 0V SEE TII
NTILITIM
UIILITIE/- UTRIE 1,512 1,101 1,312 1,135 I'M
UTwnEE-0110 A Ef1E3 353 m IN LS s35
OTIus1EE-I113 1,231 1,086 S,u9 3,:20 1,501
TRAL UTILITIES 6,111 1,312 0,111 5,020 3,511
7,178
1,)01
11,032
21,101
CLEANINS:
9dHa0-M211. 311 Is
ELEANINI W RIES SIT 3M 33 23 20
MTY CEAN10 311 690 3S 10 20
IE06IAS 101NTF11MI
EWTAAEI1.4 0 101
WIL010 6 6135019 SUM1IE1 116 320 Q A III
WAIAS A MINTENNEE 3,191 1,115 2,269 2,191 5,722
N.EWTm11VNI15/01R 162 212 211
NYM Whits 6 EFAI1 186 631 211
WIT RUBBER 1.111 3.10 2,112 11,612
IRA% I IINIAL 101 101 103 109 112
IATE1 SOFTENER 311 351 310
FELT WINK 122
LAW Mom ENOT16 1,186 111 2,111 VSs
IDTAL E:AIN A aid 0,109 1,481 6,086 6,032 11,030
N)
ISS
1,ss:
101
735
11,102
1,131
3,911
11,111
2,072
1,061
IN
5,666
OLVMIN IORIIE Sam
BARE STATERENI
IN INE 119E MINE ENKD MT 31, 2003
JAN KI IM Aft MI Jul JUL A110 61A OCT Nov DEC 910
PYREC IA T IN/ANNT i l AT I N,
OE9AECIAIIN 11,000 I1,000 11,006 11,001 11,000 90,000
NOAIIIOTIN 211 271 279 211 279 1,370
TOTAL KPIEC/AROATI 10,271 11,271 11,271 11,271
a..... ........ ........ ........ ........
10,271 91,370
IAFEVINTEREWINSURONCEi
ATRENT 111 LIEU OF 9M0 TATS 2,110 2,110 2,160 2,160 2,164 IO,P05
INTEREST EIPENK 22,65/ 22,651 27,631 22,63/ 22,671 113,270
NMT7INNAME 1,150 1,150 1,150 1,130 11,6091 7,910
TOTAL IAIES/INT/INS 25,964 23,961 25,964 23,961 73,125 176,910
TOTAL OKRATINI EIKNSES 12,220 10,136 69,316 61,211 76,116 336,007
IOKNIINOIKNE 663 3,565 1,115 5,931 12.1"1 12,151
TOWaIE CRIERAft 2W3
J
IULY BIRTHDAVI t T
1TEPHEN IMITH 2 APT. 233
JIM FLEA 6 RAPT: 312
JENNY HUFFMAN 11 .APT. 205
CATHY FUMANTI ` 22 APT. 215
HENRY NrAPOLITAN 23 .APT. 207
RUTH PETERION 23 .APT. 332
LILLIAN NIGGELER 26 .APT. 21.6
RUTH CLARK 30 APT. 111
BETI"Y MURPHY 31 RAPT. 331
QD TG, YOUR RESIDENT PHONE LIST
Full time caretaker — Mike and Denise Pelz
new home phone number.
952-237-3301
Beautician — Jennissa Janzen
612-308-9674
i
WJ
v
A
we
14 / ,i 4kiA • 1
WffiTE stands for purity and innocence.
BLUE stands for vigilance, perseverance and justice.
WAY THE AIRIOAN FLAG
Alb. IS FOLDED 13 TIMS.
First Fold:'
Second Fold-
Third Fold:
Forth Fold:
FMh Fold:
Sixth Fold:
Seventh Fold:
Eighkth Fold:
Ninth Fold:
Tenth Fold:
Eleventh Fold:
Twelfth Fold:
Thirteenth Fold:
J
symbolizes life.
symbolizes belief in eternal ine.
honors veterans.
reminds us that humans are weak and
In need of divine guidance.
Is a tribute to our country.
represents the love for America.
is a tribute to armed forces.
honors mothers.
honors all women.
honors :Mthers.
symbolizes the God of the Old Testament.
represents Christian belief in the Trinity,
Clod the Father, the Son and the Holy
Spirit.
when the flag is aompletely folded,. the
Stars are uppermost reminding us of our
Nation's motto, "In Clod We Trust."
JUST A REMINDER
National Night Out is August 5* with
spicnic and entertainment! Don't miss it!
Ruth Clark always has Current Cards on sale for 50 cents.
Feel free to call her at 550-0106.
Don't forget, all boxes that are thrown in the garage recycling area
have to be broken do%vn!!!
Please also crush or flatten your plastic milk jugs.
We would prefer that you use a cutting board, rather than cut on your
counter tops. We have several apartments where this is happening.
The Lupus Foundations will be here July 3`d
to make a pick-up
of bagged clothes and house ware items.
You can put 094 -se items in the front entry on July 2°.
If you are going to be gone any length of time,
please let the office know in case we have a building
emergency and require a resident count.
The Government has launched a new
National Do -Not -Call List.
The toll-free number for you to cal' -11149; 8 8-3 82-1222.
1
AMERICA THE BEAUTIFUL WORD SEARCH
S E L F C O N T R O L M
A W F R U I T E D D DAN
M A J E S T I E S 2 S R
B L Y E S P g C I O U S
E A L D L S O A R U G X
R B ROT
ftmMA=wwn algrah venose §MM imlogsiorr a stress.
HERHOOD
Fwpu" wwftb Mdodn Atomodmolftmdambea 7hfneAkbA=dft30wM
Aboremed"plata,
Amerke.Anredea.
Aa =ftwddemesL tnndnm Wbyplla=te M
K A D M P 1 L G R 1 M W
iK S T E R N A M U H E T
L T E T O 1 R T A P L X1
Q E S E Q N N Y Q V Y 01
II R T U S G N W P X S BI
obnuMfw nm&&WW , Obeaa Mfarsftft% , Ckbeavud,llorg@Maram
ftmMA=wwn algrah venose §MM imlogsiorr a stress. IbMa beyond the year,,
Fwpu" wwftb Mdodn Atomodmolftmdambea 7hfneAkbA=dft30wM
Aboremed"plata,
Amerke.Anredea.
Aa =ftwddemesL tnndnm Wbyplla=te M
GodshedNsgManthee,
Amerka.AmWIM
Godmendtt *aveyw%
Amerka.Amarka.
Godapedhisgraceanthee.
AndaawnftpWvabMM@fta
Fmm.sea tom
Canf mthymdIn And®om thypWwiilrtnmen I as
sea. 7Ay Mmb in law. From =a to sNr&V sea.
I have put this in the Towne Crier before,
but thought you might like to read it again. ..
FUN FACTS ABOUT THE MALL OF AMERICA
350 Million + people have visited the Mall of America since opening. That's
more than the entire population of the United. States!
9 Eiffel Towers could stand inside of the Mall of America.
Two King Khufu Pyramids (the world's largest) could be housed inside the
Mall, if it had a retractable roof.
258 Statues of Liberty could stand as symbols of freedom inside the Mall.
3,000 + Couples have been married at the Mall of America since its opening in
August 1992.
32 Boeing 747's could be housed within the Mall.
67 Washington Monuments could lay inside the Mall.
7 Yankee Stadiums could fit inside the Mall of America. ;
24,336 School Buses could easily be housed- within the Mall's 4.2 Million
square feet.
138,240 Lego bricks make up the Lego Imagination Center.
750 Tons of Solid Waste are generated by the Mall of America shoppers,
restaurants, and stores each. month. The Mall recycles about 59% of this
waste.
3,000 + individuals are registered in the Mall Walker program.
And Best of All — no sales tax on clothing in Minnesota.
AMMSIOM ERMUMBEunRL
MI0 0 SEAP M
j
W O O N
rL zULoR o x
K O w
K E T
x .
p 8. O N V O V V O
T U N w P x 8 8
j
Pk July 2003
Monthly Planner
P&Ud by Carlow Cmarw Pks an aearimo>f
1 2 3 4 SJEW
AM 8:30 AM rai Chi Chip 1000AMnode l 8:30AMraiChiQdh 6:0 PM Cads (ea)
am braC10h1:30 PM 3/13 Cads DR CW"
700PMBINOO
4oPMPaka
0MCBCLGMWPMcmwua) U.B. INDLPPJUDPJ IC6CARSDAY
6 7 8 9 10 11 12
9A0 AM Cka/b 8:30 AM rai Chi Chih 9wAmOMA06L 8:30 AM Tai Chi Chih 1000 AM RaMeat 8:30 AM rd Chi Char 6:00 PM Catch (Sa.)
Sawn 300 PM SCHWANS 1:30 PM 3/13 Cwh DR CWU 4:00 PM Paha
7:00 PM BMW 9N
913UMEMAIM
0 A a Cfsb PM BINGO
SAO PM CMde(Tue.)
13 14 15 16 17 18 f` 19
9.00 AM Ckffcb 8:30 AM rai Chi Chih4 Dftl d$IQt 8:30 AM rai Chi Chih 1000 AM ReddW 8:30 AM rN ChI Chih 6 O PM Cada (Sa.)
k- 7 0 PM BINGO 91770 AM MMa a Chlb
1:30 PM 3/13 Cada DR C 4d0 PM Poky
SO PM Caddrw.)
7700 PM BINGO
20 21 22 23 24 25 26
9AD AM Ckaeh 8:30 AM rd Chi Chih 991 wa7 el l -ward 8:30 AM rai Chi CMh 1700 PM BUIDENT 8:30 AM rai Ctii Chile 900 AM Bka7d Prm m
3:00 PM SCHWAMS
9730 AN Min's ClubiftClu
1:30 PM 3/13 Cads DR M2CnXG 4d0 PM Poky 6 0 PM Cada (Bu)
7:0 PM BINOO 700 PM BMW
Sd0 PM Ca 1fO AM COPP88
27 28 29 30 31
9A0 AM Ckm:b 8:30 AM rai Chi a-.ih 8:30 AM rai Chi Chih 1080 AM RaUM R M T
a 7:00 PM BINGO 1:30 PM 3/13 Cads DR Collis
9416 A 7M PM BINGO w1r 12 ri N li /
Sd0 PM Cade(T w) s b s n s lar ip
r
P&Ud by Carlow Cmarw Pks an aearimo>f
CiT1 bMitMOUTH
3400PLYMOMBOtiJ.TsVARD. PLYMOZTMMN-SS447.
DATE: July 10, 2003 for Housing and Redevelopment Authority Mating of July 17.
20M
TO: Plymouth Housing and Redevelopment Authority
FROM: alanes. HRA Specialist. theougp >l"ama, Housuog Maoag r and Am:e
Hurlbu r% Executive Director
SUBJECT: Willow Wood Estates Rehabilitation Project
BACKGROUND
Willow Wood Estates is a 40 -unit rental unmbome complex located on South Shore Drive in
Plymonth. The development consists of 36 -three bedroom and 4 - fou bedroom family
oriented ummborms that receive project -based Section 8 1 1 While the orifi cal project.
based Section 8 assistance contract has expired, the contract is currently being renewed on an
amoral basis.
Willow Wood Estates requires significant rehabilitation but lacks the available funds for these
improvements. Due to the physical and financial condition of the property, the general patton
and the limited partner have entered into a purchase agreement, This purchase agreement states
that Dominium Development R Acquisition. LLC (Dominium) has until the end of tha year to
acme the necessary tax credit allocation and gap financing to rehabilitate Willow Wood Estates
aid preserve it in the Section 8 program for an additional 20 years. V Dominium is not
sieoessful in completing this cast by the end of the year, the limited partner has the right to
purchase Willow Wood Estates and convert it into a market rate property, which the limited
patntec has already indicated that be will do.
Dominium is proposing to substantially rehabilitate an of the 40 units in the complex. According
to the Scope of Wort submitted by Dominium, this rehabilitation will Wclde both interior and
exterior improvement, with these improvements expected to nm 540.000.001 unit. The interior
improved will include the follovrizgp central air conditioning, kitchm cabinets, add
dishwasher. add garbage disposalbathroom vanities. flooring, doors and new appliances. The
arterior improvements will include the following. recondition parking tot, improve site drainage,
replace exterior doors, repaid replace concrete sidewalks, ploy8ratind equipment. new roof. new
siding and new windows Additional exterior improvements that Dominium is currently
J
1
exploring std may consider adding.in Flo future ace extra.smfice parking and a community OWN
room. .
Dominium is in.the proem of preparing a tax credit application that will be submitted to MHFA
inter this month. in order to wMimiaa the points awarded to Willow Woods Estates in this
upcoming app4estim Dominium has requested several items from the Plymouth HILA and/ or
the City of Pbrmoutb_ Specifically, these mchde the following;
Local Contribudeas - Hennepin Canty has already committed S573,000.00 in HOME funds to
this project. However, with a remaining gep of SS70,000.00, Dominium is also requesting
SSO,00(L00 ficin the Plymouth HILA. The funding request would be taken fmm rho Housing
Loses line item of the MWs General Fund, line item 77SS, of which them is $90,000.00
currently available in witted finds. MHFA requires that the Plymouth HRA pass a
rmsoMioo. which is attached. to allocate this Vie.
Letter of Support - Domimium is requesting a letter ficin the Plymouth HRA. which is attached,
supporting the developer's plan to: A) Submit a tax credit application to MOA later this month;
B) Perform significant rebabititation; and C) Extend the term of the HAP contract for an
additional 20 years.
Serateglally, T rgeted Resource - Dominium is requesting a letter from the Plymouth HRA
stating that the proposed projact is part of an approved community revitalization area It should ,)
be noted that MHFA nob requires that the site be designated as a community revitalization ales
and does not require that it be part of a larger desigsation. bWA requires that the Plymouth
HRA pass a eembitio . which is attached, to make this designation.
AHbrdable Honehbg lmeentWe Flrad (AHQ) - Dominium will be sending a letter to Mayor
Johnson to inform the City of the developer's intent to submit a tax credit application. A
resolution firm the City Council will be required, if the AH W application is successful.
Staffbelieves that than are several reasons for the HRA and City to assist with the rehabilitation
of Willow Wood Estates. The first team is that it is consistent with both the HRA's Strategic
Plan and the City s Comprehensive Plan. Secondly, maintaining the exhuft proms based
Sad= 8 aadatmnce provides extended a6oedaU ty for 40 households. The third activation is
basad on the composition of the complex. The complex contains 36 -theme bedroom and 4 - Am
bedroom units, which are c neentbr in high demand. Finally, it is legs costly to rehabilitate
Willow Wood Eden than it would be to eonswa 40 new affordable housing snits. While
rehabilitating Willow Wood Estates will coat an estimated 540;000.001 unit, eommucting a crew
affordable housing complex would be mach more expansive. Thus, based an rho reasons stated
above, staffbebwm that rehabilitating Willow Wood Estates and preserving it as a Section 8
property is in the best interest of the HRA end City.
I recommend feat 10e P"oate Homiag and Redevdopmmt Authority Board-of
Commhdou : A). Approve the atlue<d mddbo albca flog SSMO M toward tee
project; B) Aathoebe staff to abmb the atfadwd edter of mppork C) Approve tee
atla W sd be da gating the pr*d as a eommnn* revbd aaden ares; and D)
Recommmd.dot tee City Cmueil approve a solation, V the AHIF sppliatlon b
suooe:slbL
i
ATTACHMENTS
1. Site Map
2. Letter firm Danimam mpostiAg financial amistanoe
3. Cooperatively Developed Plan
0. PAsolutian 2003-11
S. Latter of Support
ti. Rembdion 2003-12
WOMMe .®..erftmmW4 do
yy. 1. t.a!.V
LA -3 •. •. .1' a .
Si L.
V.a 4r.
r
Am K
I
Location Map Land Use Guide Plan
Willow Woods Estates
e Ana I LA ILiving ( )
10890 Soutb Sbore Drive 0 Living Area 2 (LA 2)
HRA Rehabilitation Project 0 LivingAreares (IA
Living Area Rural (LAR)
N Pnblic/Semi-Publidlnstitudonal
Commercial Office (CO)
aE
City Center (CC)
S Planned Industiml (IP)
MED LK
X00 0 M X00 600 800 Feet
MN
DOMINIUM Y
Development & Acquisition, LLC
AM to, 20M
Mr. James tisanes
Housing and Redevelopment Supervisor
City Of Pbmwwb
3400 Plyntouth Read
Plymmouth, MN SS447-1482
Re: Willow Wood Estates
Ply 1 MN
Dear ran
Wegmallyappreciate the direction youaffered 0 our Im inecting; and it was very gratifyingying to
Ar of the City's an* counnimmut to preservitng affordable family housing. Peryour
recounmendefion, Dominium will be actively contacting the service providers Tray and you
tutaatinne I Resident meetings are inthe lmmmofbeing atganized in order to peliate a well-
tuatded developed phuL Given the merits of the property's in== and support
shown by the City. Heaoepin County and NMFA. it is our expectation that Willow Wood Estates
will be mbmitft a successful NVA Round I tax credit application in July with policity
rebabifiation to start at the beginning of 2004.
We we requesting financial assistance from the City of Plymouth in the amount of $50,000 to
help preserve Willow Wood Fmates as a finnity-oricuted Section 8 affordable bomM"WNEL
HcmmqpinCmmty iscommttwg $573,000 in HONE fimds to the project. lbatleaves agap of
5570.000 that must be closed to took dos litclect a reality. Any assistance that the City can lead
will be was* struiated.
AU=W are: l Sourccs and Uses of FWW% 2) Pro Foram; and 3)15 -Year Pro Foam. Property
operations are similar to what we presorted to you previously. The Sources and Uses have
several differences that should be pointed out.
I ) Rehab costs have inaeesed significantly fiam S25,O00humit to $40.000/unit due to an
inaurese I Sew Of work
2) The underwriter is requesting a 1016 contingency, and
3) Rather than us" tax-exempt bonds with 4% credits, we an anticipating Uumble
financing with 9% credits bond an conversations with the NWA. This helps to emerow
the gap by misft mare tax credit equity.
2355 %huis Low Neft Suite 100 MWncwdis. MN 55447 Phone 763/35&SSW Fax 7631354 650
Ac9mbilim - DveiWww - 0 1 . AlowmanO
Mr. James Barnes.
Me 106 2003
Par ii
We look ftvjozd to working cwowdvely with the Gly to rehabilitate Willow Wood EstmiteL It
is aur pal that this property will provide quality affordable hmoft to bW families in Plymouth
far the nod 30 yc@rL As ahways, call Paul Sween at 763/ 354,5603 or myself at 763/ 354,509
witb my quesdowar comments.
DOMRMN.DEVELOPMENT & ACQUISITION, LLC
sincereb--
00
David E Dye. MAI
2355 Polarb Law N..th " 100 Mhm*di,, MN 55447 Pima 76313543500 Fax 763r334-5650
AcqubM- * D-dw— 0 • Mmp1ewrr
W .
m
rte
llJM SOJM
safm
I. DIDD sm
Jw
21.2-1
1.131
Wm IDA"s
U27 7.1277
lj"5
l/
Ar. Y.I YYI.r4I.YY.MyIYY
fiwM.wu.nh+
ddbl n.Ir
IMMSMr lfiNfiM as+
7e [Y/IE'i7•Iq YIfiYY I.M6Mo Afin
7oLLfiI[AYI. WfiIIYIIiu TMAA WAS
M ap OWN
lnfiM IUM
AalMid+I 1 7fi1+ fill
e—tbbfrxm 1-71 r
Todlh .rF IM t 6w.Mo M6m
Lodbrl A.Iw
Aq i1 lYM lfio+/a0 am
n.wTfi.cow 6+IIll" AM
ArtsOaq— Infill fin
LLIA— M)fiA To
I.v41 fill— spin un
fiwwO[.-d Mfi4 IJM
Claw 7'.I, no
T.frrgl. 7 M
AmOti 1161+: 7.4N
COIIgII+M Moi f1.Ml
TAIYMAIw6 4,17671I f IA,fI+
11
WMM weed r and
fe r... r., ra».e
Al91-401
Ile." / 11.91 / 19.40 1 Illus 1 1/7.711 1 10$17 6 Islnl f 115:«1 1 :61.nt 1 115111 f IMnI 4 IOA" / Ism" 9 III$"
hWM)T.4.911
4oeplQallol ad sn M m Aa due Au ml ie6 M M ms due M M Am
d++ it" u
am AM .2 LrM J iist .J.M _SNL
Qossalw W11Ns, 1 40/pM / 401J1111 { 474,11. / 44LA0 S fail$ / MAN / 914.14) f 11Lt 9 !0./2b f slim 6 NIJ17 f 40414" / "AAPS / ufnl / fit= /. Noma 1 111.911 / piano
s T74ff1/ MM aim) 1 •) luive..:".1411 I)LLIN) 7 nil fluili aPRaW - latest Ofmus" I"Al" --Jun (,i"In - ifciili 151isoi
f /FMyr.r 41111,510 NID" "Im 474Af1 d"Z AMID a" I:I.W 91709 9.7.17 WM Ii)Ml I"J" oils" fso11: MLI 01 .410 N7n1
Al91-401
Ile." / 11.91 / 19.40 1 Illus 1 1/7.711 1 10$17 6 Islnl f 115:«1 1 :61.nt 1 115111 f IMnI 4 IOA" / Ism" 9 III$"
hWM)T.4.911
11I ar.6
Mi1M61N1asw am AM .2 LrM J iist .J.M _SNL Li" Alm Silly i JAU1
M1I.Mf.r 410 9 f,1311 6 pimp f 1.10 1 9JM 6 7.911 6 7.797 f 6740 / 7."p a son 6 6,140 / U" 1 4/! I fig 6 41.91 / 4n 1 lips I TAG
M"iflbrlrr4{ 7141 !, 6 ",des I MA.1 L 1YJ1 L 4"J" L 61_331 6 swim 6 jlw 5 18."2 LCL' I I J"jn 9 -!lin Lam' t LJIl/L 6 Jo114 LJ"tL LJL"L Lel.
elm
Iba1,1 101 1 )691 6 Ibt 9 1.40 9 471 9 6An t 4.116 1 4" / ai" I 6An 1 411 1 401 / 9.91 If At / AM / 1161 / p.m S 440
A lwtir 906 10JN 11.777 lain 149 1)01 171" lent IRN1 ISM 11.671 Pail! Ili" 1 nl o.fa nu" am limp
r"11s PIAN .4411 loin 17,17 1 NOl 11.115 0.161 0.1" 0.101 WIN Miff 701" 77111 17 11171 @$AN 17A61
m6Y11 711" 77.77{ bin 11.114 16IN 111 29AII 10.91 71AN 1419 110 AN A" 1,711 37111 0111 pull 1.111
414 adid .Nr at= soup 41,416 M,7so aim mill 07.70 MAN 40171 111,141 707 91.10 1711{ Kul 40 4011 0,111 40.116
isrs 4AN 1,170 4JM 41.171 607 fall 6,716 1110 107 gilt 61m 9117 161 1A76 A" ail MN lilt
1f1suISAW law I0A" 4 11,"s --- M ---= 2" X11 l.Ij IJAOR elm 1:i1t joii% ..n]six ism 1 l .un
pw11Y/LgwY1 I IM09 / 1011« / 197119 6 1/7f70 4 Wil$ 1 177.40 6 177.6M / 111.7" 1 INJN 1 INA« { IN.7N I IPA" 1 2iomb { 11/uN / 7".111 / 111 If Palms f All
flrp-old, I- IIA{? Paull nits Parol 140 Join 77.111 "lin MA17 PaMl Mill soil: n) MAP Al1N 16 "f 1 ./" 14, //
IMeN/0114 MAN ",W 4015.IU/I still 140 NUN Ifin mule 11!74 Ale NNI NLN Mtn 0,1" MA" fN MJn
11"hgIs1611.47 jam# "Pant As" 7rntRll.1 PLM1OA 11. All" -"A" I@,@" RM -11 11 f. PAM Mgm- ---= nip" ZM
OWE4- 9 116111 f tJom11 9 OLIN S 74"10 6 1761" 9 INA! I 11691 f 171.171 9 "1.111 6 iM,Mo 9 Sgm6 I MAM 0 joint 6 111.170 6 1911/ 1 PAN / 14ai" 6 171,1«
L-wass 1 }I . HILATA1141W1L1i7rRL -La LL'OL L L"" L-&.& L.L'.11A m7 I = L = LAWJ L -UGI ! L M&O LAWIM
1/"..07 I film 1 19.71 f 10.99 I 1flnp 6 Ile." / 11.91 / 19.40 1 Illus 1 1/7.711 1 10$17 6 Islnl f 115:«1 1 :61.nt 1 115111 f IMnI 4 IOA" / Ism" 9 III$"
hWM)T.4.911
11I ar.6
O//NAS14r1i1dr/06N1
M19nis1Ys1"1 f lo)A" 1 111.7" 1 Islip" 9 Ills! 1 117.79 { MAO 9 lisp" 9 I1J."1 I 11.91 f :slnt 6 Inn" f 161191 { 115.91 / IIIA" 9 111.7" I 151,"1 / I0p" 9 117109
oft r4smissals-
ft=MNCCNBDML 1 1= L MIN L Ma" .407 16 I 9.140 N " L NIL? L-1-1 'A 1..0,10 L-.&= L-= L n L UUM L aUft LJ1M L M&M L UM
AfNN..SMsrw•\r 6 Mill 9 fA" 1 MJo I lain I 11j" f 110" 11.091 6 Ili" f :.II 1 MIM I Mnf { 11.110 1 l:I" 9 32011 1 IIJM I ?tint 1 0.116 S 19161
Ntl"ItN Ill-fY IgA" IIA" Ism NAM I7Jn I7A59 11.191 If.711 17311 MA MA" 11.11 11AM nits 711417 IM" 26.716 167
A1NIfIig.th-fte4rf 7 " 711 7117 1.177 0161 Ing 1.77! 0,111 lisp 714" NAM 10.117 film 9171/ Ism limp 11115 11.1"
1.00 9.p- 9 NJ" f A7 NAI/ f NAM 9 47.111 f Nn" 11 mil 1 OJ" / AMU 0 40,7" 5 11,11/ / 11,021 1 MAII 9 M301 9 9/.911 m 9 111^1 1 0.561-
L -94M "IMI! L .. 1M LJ,9U L.II:. -U&l 14 L.JLR L-"-" L--,= L -AK-1 Lam! L_ &M L -M a a& LCL
dile.e_.._._«.._._b._._. F ._,!_._._. .1lM._. •
1O.M1.14b[b/dims.#.M11q of 2$.to 1.19 IN IM 11.1340 1Iii1IN IS 111 IIf1fPoo lop
ui,co.smod" 0-0 1.11 1.14 1.1415 1.16 In 1.40 1.31 oil 13, 140 10 oil In lit 1" 1.11 61 Its
elfrf/N 1% Jr. 11. /f" 03,11, 01% Alli 4Y.1 am 11% 13% 1" IoM /fm 92% 0% 13% 01%
gsw elN.1•p.b 11.711 SLIM /fns "A" 114.1111 fain 10.4141 66.4/ /4."6 Pimp {0."1 69.107 Spin "A6 nA1f 61,91 lint 116"0
Sde14"Tfr•Mrs1. via 61n SON IMI 14 011 !n$ WI PPI "M Mill Nal /!101 limp foss$ 9y:M IIA" 11.14
15'!S._._._._._..710:._._.L._._l f'" ._._«_._._! ._._! ._.« ._.1...
hw-
Willow Wood Estates
10850 South Shore Drive
Plymouth, Minnesota
Coope radvebr Developed Plan
We submit that the Willow Wood Estates Round i tax credit applies to MHFA
reflects a planing process consistent with the MHFA guidelines for. a "Cooperatively
Developed PW. Per Funding Priority 2 in the Multifamily Selection Guide, the
following elements are necessary to fulfill the criteria for a "cooperatively developed
PW*
1) must be developed thmugb the cooperation and input of a city or county (or
instrumentality thereof) or a regional unit of government-. and
2) one or more of the following entities: a neighborhood group or community group,
housing providers, and housigg funders;
3) must be in a geographically defined area;
4) plan that encompasses multiple affordable housing and related service initiatives.
l) Coverwsewt Bwely lwmhW to PbronsA ft Q q# o affi P* DevdojW Plow
The City of Plymouth has been instrumental in helping to develop a plan for Willow
Wood Estates. The developers have met multiple tines with Jim Barnes, Supervisor for
J the City of Plymouth HRA. The purpose of these matings has been to:.
1) inform the City of the scope of rehabilitation proposed;
2) request that the City inspect the property and moths suggestions as to
imrprovements needed;-
3)
eeded;
3) inform the City of our intent to submit a Round I tax credit application;
4) request financial aid and letters of support from the City;
S) develop a strategic plan to implement the City's affordable housing goals and
Pliazid:
6) inform the City of the developer's intent to extend the Section 8 HAP contract on
this property for an additional 20 years.
2) Near raan1V Gmps lwvohsd fie Fororwfofg Cogper&*e&
Pkn
The developer has also received input fiom the following neighborhood and community
groups to brJp fmmulate the plan:
1) Willow Wood Estates tenants;
2) Interfaith Outreach a Community Palmers (IOCP);
J 3) Metropolitan Interfaith Council on Af ardable Housing (MICAH),
4) University of Minnesota Post -Occupancy Survey dated May 2003.
W18sw Wood Tenants: A survey (contained in the Addenda as Exhibit A) fiom
Dominium was sent to all Willow Wood Estates tenants via U.S. mail with a self-
addressed stamped return envelope. To date, there have been five responses. The
developer is planning to solicit fue11w responses by shmong to tenants that their input is
important in order to help maximize ft rebabilitation edfnt. The survey was designed to
Sather aomt input as to physical wVzovernents needed and to solicit input as to the
quality of manageoreol.
13u lft Exterior Improvements: majority of respondents would like to am new sift or
pain% new roof', gaffes.
Building Interior Improvements: most respnederts would like to see new kitchen
cabinets, bathroom vanities. closet doors, and central aur conditioning.
Neighborlaod lognevements: additional visitor parking and extensive playground
Mit: most respondents gave high marks to management and felt tier community
is safe. Regardless of feelings for management. the respondents made it clear that
physical improvements an necessary..
Intesfdth Outreaedt & Commune+ Partners: IOCP is currently working with 100% of
the Section 8 tenants at Willow Wood Estates. I.aDorma Hoy, Executive Director of
TOCP, has specifically, requested that the Section 8 HAP contract be renewed for 20 years .
in order to preserve Willow Wood Estates as an affordable family-oriented rental
community. Ms Hoy is also concerned about the number of chikheo and the amount of
services required by the tewmtts. In ender to betty serer the tenants, Ms Hoy has
requested that the developer attempt to provide a community room. The developer is
requesting a 20 -year extension to the HAP contract and has directed the project architect
to explore the possibility of a community room. The feasibility of building a community
an is net yet determined give site constraints (soil conditions and building setbacks)
end financial considerations.
Mdmpdkm Interhith Council on AQordabb Howdeg: MICAH is very soneeneed
with preserving federally assisted homing. They support the developer's plan to extend
the Section 8 HAP contract for 20 years MICAH is also st1mortive of an extensive
rehabilitation of the property consistent with the scope of rA.litedon contained in this
cooperatively developed plan.
Umiverdty of Minnads PBvahudw Pndect: students fiom U of M
conducted a survey (contained as Exhibit B in the addenda) in May 2003. Approximately
lVd of the tenants responded. The survey indicated that "those residents who took the
time to mgmnd are generally satisfied, or very satisfied with both your management and
their living conditions at Willow Wood." Their concluding recommendations were to: 1)
address stractural maintenance and parking congestion: 2) install playground equipment,
and 3) improve management — tenant communications.
The pnferty is located at 10850 South Shore Drive in the City of Plymouth. Hamepin
County, Minnesota. 'lois cooperatively developed plan is consistent with City affordable
housing finals. Implementation of the plan requires City support and fmaacial assistance.
The developer bas requested that the City and/or HRA designate via resolution Willow
Wood Estates as a "steategiealh targeted resource" and Mat our rehabilitation proposal is
part of a community revitalization or stabilization plan.
s.) Plan hw@WwaW AffwdWWe Howft said RelotadServim InNadres
The following outlines goals and implementation strategies that are integral cats
of the Willow Wood Estates Cooperatively Developed Plan -
Goal: Preserve federally assisted Section 8 rental projects.
Im pkmentrAm Strategy+: extend Section 8 HAP contract for 20 years.
The goal to preserve Section 8 rental projects is consistent with the City of Plymouth's
Comprethensive Plan: Housing Plan (Chapter 5) Implementation Strategies Goal 5-9
found on Page 124 Goal 5-9 states in part "Section 8 New Construction Properties —
encourage owners of existing affordable propenes to re ew their contracts with HUD".
TOCP and MICAH both strongly support the developer's efforts to renew the existing
Section 8 HAP contract for 20 years. This strategy will insure that 40 project4med
Section 8 townhouse units at Willow Wood Estates remain affordable to tenants coming
5096 or less of Area Median home for an extended duration.
Cod: Long Term Alfodability,
visitation Strategy: 20 -year Section 8 HAP contract renewal and 30•year LURA
Preserving long tem affordability is consistent with the City of Plymouth's
Comprdnaosive Plan: Housing Plan (Chapter 5) Implementation Strategies Goal 5-10
found on Page 12.6. Goal 5-10 states, "Long Term Affordability — utilize techniques
such as land trusts or property encumbraim to maintain long term affordability, of
housing receiving asshstatme." This goal a hmplernented through the cooperatively
developed plan through two methods of property auumbranue. First, the 20 -year Section
8 HAP contract renewal baps Willow Wood Estates in the project -based Section 8
program for 20 years. Secondly, the developer proposes to use tax credit equity to fund
the property rehabilitation. This will entail encumbrance of the property via deed
restriction to provide affordable housing for a 30 -year period.
God: Financial Support and Technical Assistance for Maintenance and Development of
Affordable Housing,
Implementation Strategy: Developer requesting City Financial Assistance
The City of Plymouth's Comprehensive Plan: Housing Plan (Chapter 5) Implementation
Shatcgies Goal 5-7 on Page 12-6 calls for the City to provide financial aid to "assist in
the development and rehabilitation of housing affordable to low- and moderate-i>e
residents IU developer has submitted to the City of Plymouth HRA a financial plan.
demonstrating the need for significant gap financing due to the proposed substantial
rebabilitation of the property. The developer has requested $50.if -M financing"
ern the City.
Coal: Livability of Housing and Neighborhoods
I tattoo S&attgy: Substantial Rehabilitation of Willow Wood Estates
The City actively supports programs that improve the livability of housing and
neiglibarboods per Goal 5-13 on Page 12-6 of the Cave Plan: Housing Plan
Chapter 5) Implementation Strategies. TOCP and MICAH also share the City's goal to
improve living conditions at affordable housing communities. Willow Wood Estates was
built in 1980. As an abler community that houses huge families Willow Wood Estates
requires substantial rehabilitation. The developer is applying to MHFA for a tax credit
allocation to fund approximately $40.000h'unit in improvements. The developer and a
survey conducted by the University of Minnesota polled tenants as to needed
improvements. Additionally. the developer hired an architect to inspect the property and
propose a Scope of Won. Based on this cooperative effort. the following Scope of Work
is
Interdith Outreach dt Community Partners has specifically requested that the developer
find a way to provide a community room. TOCP provides services to 39 families at
Willow Wood Estates and there are approximately 100 children living w..=te. The
developer has directed tie architect to propose a community roan location knowing that
this is a "tight" site with significant soil issues. The developer will then try to obtain
necessary building variances (if needed) and financial support to enable conduction. i
lhrterh30r Inap vaearems
Central air conditioning Bathroom vanities
Kitchen cabinets. Carpet / vinyl
Add Dishwasher Doors I closet doors
Add Garbage disposal
Enarterhuravessene
New appliances
Exphne adding surfaceparking Playground equipment
Explore adding community room New roof
Recondition parking lot New siding
Improve site drainage New windows
Replace exterior doors Add screen doors
Repair / replace concrete sidewalks Provide "Suggestion Box"
Interdith Outreach dt Community Partners has specifically requested that the developer
find a way to provide a community room. TOCP provides services to 39 families at
Willow Wood Estates and there are approximately 100 children living w..=te. The
developer has directed tie architect to propose a community roan location knowing that
this is a "tight" site with significant soil issues. The developer will then try to obtain
necessary building variances (if needed) and financial support to enable conduction. i
00 Goal: Fair Housing (Goal 5-19 of Comprehensive Plan: Housing Plan (Chapter 5)
Strateges.
Implemeotatioo SwatW. Provide affordable dousing to Section 8 teoams at Willow
Wood Fatales. Cam fm support and publicise fair dousing programs and policies..
10)
J
ADDENDA
I) Willow wood Estates Tenant Survey — Dominimn
2) University of Minnesota Post -Occupancy Evaluation Pioject
3) Interfaith Outreach & Community Partners Letter of. Support
4) Metropolitan hderfaith Council on Affordable Housing Letter of Support
r)
j
i
87BIT A - DOMINIUM TENANT SURVEY
i
Villow Wood Estates - Tenant Questionnaire
TM manmg, onent aompM of W m Wood EMM Is pbmft Impooram ons to WiM=
Wood. omm you ple taloa a feW mm- to suggest ways Mat we mn lmp ov WMM
Wbod4 You vA m ad wmm mea Please ra n Mb form In Mw postage paid emielopa try
hme 24. &'003. 1MMt you sor ludping us M 6nprore WM= Wood.
Please 0st Impaomw is for Me areae U ted Below.
WhO Improra MM would be most h *= nt Is W
k
li
The or12 of, I t of Willow WOW wadd Uloe to help you taloa advantage of soelal aewioes In
the area: What ldnds of eervices do you wnently uee9
What odher aarumadq sarvloes wo odd you use N they were avaikdafe'?
Are there any other aonwwft you have aeout Willow Weod you would lum us to know
aboid?
Flom 1 m JA now meddled we you with the cwmd
I
I I condition of yaw VABcww Wood
eutidtrd(dideane)R
1 Z 9 4 5 6 7 8 9 10
notsuddled_._ .aaU,11 _.._._.—verysI 'INN'
Oonurrerr
Finn 1 to.sQ how ad 1111 are you w0 the caesnt physiml condition of tine WUlow Wbod
riet dwhood (drde ane>7
I Z 9 4 5 6 7 8 9 10
not
Oornroentw
Finan i to 1M now este do you feel living at Willow Wood (drde one)?
1 Z 8 4 5 6 7 8 9 10
noteste __Mo safe.._..._..._.....„..„........_......._.. very Safe
Cornnrew -
FMR 11,010; how aettdbd aro you Nth tine qua ty of no I serdoes available to you m
WUIow Wood (drde crept
1 Z 8 4 5 6 7 8 9 10
not ,._.._.._........—_._.._..very satWied
COaurrerft
Flour 1 to 10r how saBill ad are you Nin the way the. management of Willow Wood hendw
nI 1 0 os hnues (chda ono)?
i Z S 4 5 6 7 8 9 10.
not aatleNed
ComnreMx
FWm 1 W iq how sati ll are you Nth the management of Willow Wood (drde. one)?
1 Z 9 4 5 6 7 8 9 10
rotSetlNed......_......._..._..somewhat sad I Hed..._....._..............._..........very saddled
r"^1
i
00 Lxmr.r H - UNlVERSPfY OF MDVNESOTA POST -OCCUPANCY EVALUATION
E
66/73/3883 13:03 7635486619 LP PAGE 63
Miw G.2003
Ms. Ltts Mas, Maaagsr
vraigw Wood Beres
10850 soudk-shote Drive
Pbmoth, Rtameem SSW
Deer Lha%
Oteg. PaAand I would tiWa to d eoh yon for yor esshtame sad sappoet du ft oar Ped}
Ompamy Eabasrion project at Wfllow Wood Fw mm Your padadpaiam and
willbwm to help has been we&* appredd* now that the p mjed lo eoaopletG wo
would hte to he you know Them we learned about you tmasta ao that you can use thv
kdomatim for the bonalk of the Wellow Wood , m msmhy.
Durr our Best mawkS with yon we Warned d st you are hood width two onvft
cbdbmgm mamapg this pmpaW.. l) the aeoaahly eollecuoo of rest an a timely buchu.
cad 2) beoft teaeeds sdkW wW7e tiro pop@* ua&gpu hwrovmm ts. After
baanhtg abort Willow Wood's aims bodgeoud, sod sense htham dm about the teaoom
eomposbhoa, we Chose as tam out a el ndoo on nobbrm satisfaction We wanted to
Bud out for you bow sdWhd your tutors are seder you mmegemmtvrhem dketr
pimay ocummos e a teddeasa, and vrhae they world like to sae images ooar oo de
propab
As yon imow. we banded out amvays to cab of tnumb mlhog tbwo about their
teddyudd aaI iesors at WMm Wood Estates. Dov to tissued to min from omeots on
the heal survey dietrando4 we conA mted a ttaoond solhoitation io hopes ofes improved.
tatpoame one.. The came vurvey via mod beth daces; do deb dArsom Wag dap color
ofde awry paper and the cover letter vMcb s000nmpioded the covey. Ile wo nd
suwry attend that nddmt input could help hmpove the comost qr mawle at Wallow
Wood. which mty aaphir i ft we hd a geeetar rue, , ao the eeoord eppael More
aN do sormys was==04 about a third of you reaia1 - hd tubed da thme to
ant, % duh is abut they ON at
Those randmsts veld took rho time to respond are emu* aothfiek of very sdbfbd
whir both your maoWemmt nod tbaah living cordo m at Wrllsw Wood. That' Mm
tbel you are very eomased about tsta weeds u nddeeb, ml cited a,om d hr more
Htrlagapace as the prbay rermoa tbey would seek to fife dwwbaa However. residents
are ah o ooaoeme' abet the pbpmW condition of the psopeelythe parliaL and the k*
efpte i gt , aquipmrd I for do ebtldm they have also clad smamgmrenm haves as a
ptmdd resson Aw ebooeheg to On d wwbom
We ate aware that you manage Willtw Wood Edifts undue ds guidance and
adminhudioo of DomM m Serviom to orpataled. and that you m mad you posimion
Joe last year. R b our beliefthem In tiglt of what we have seer at the propaW site and the:
J
n
86/43/3883 13:41 7635486819 LP PAGE 83
iopnt fiats a naft the Dominium seeds to halo Ock dlmd n and their 6
mesomrecmn an the aite seeds ofthe papeft to being it to m stabdiceft phulu , sod
pkikelly m=4 tmssidembi plopat) Tomm ae aaddhd wkh mensgemeafe eilbmes
and aoeid sallwitiv% but they ieoogo" the the pwpaty is wt k% t up as wM an it couH
be The 9e the the pmmptgr is a pmijemx4mW Somaioo g homing oomesoud4 "MOI
assao the k b *W ier it is be aebatsnd nd m dmioft. or ph0rsioslgr. Floor
mmulamos ofthe alter tsgaed n ofwhs b nwowdit can main lemma Poet less
varied as human binlaM hnmaoh as tomu m wits art a coadde rablreapcmk it vrould
aeon m be in the uaa teavat ofthe peopeeq vwamam to mb vibe they mean b miaimiaa
coraled11e16 docisisaa.
Ou the. bads ofour she obsenaaiook pmmrsonsl iumview. and moray ofemoideeas. our
comb 110 1 1- or.
Address the aonaxmal meimeaaaoe needs and pmniting 000gedion as amts es
pmmseihb. Cansldamaais art oppoahm ft hr uxwkms to pantie% I in
r dnmd=d and teammg" Nota*mmUthis-cogartammuftinthe
aura ofthe.prapa4. bat d mmodd s®ii so maio aooe aepaieea. as doaa
on mmolddinqueecim and esbaaoe mmaidmt iovamonot fade paopuly
Amur vAb DsmMma Saviem lac, to have the pbnpormd equ%=M
6WAlb d as noon a wssible. These aro a brge mansI ofd &n a thb
lowdoo vibe need a ani! outdoor place to php The dtivesmV ad packing
bas see too hsmmdom for m hftm's tenmsaioml and devebpmentd aeeda
lmptove meaagmrUS490101ooh. , oft such madonim am
affla'wggv on box' b the bimdcy mooa4 kmiag uavim evshod n tis
age maimmmeaoe vbbs m vnk% pm>Dumbing a mepmbr maisIetaer b updese
ma &mb on pmol - - ' pq*b and silo bora, and / or boding coaaanmly
iaemrma b gain a timely seine ofeeaident e000ems.
As a tbatner mmsideaa of Willow a,.od i3statra vie believe thea ;mm have a much kaeom
sane ofwbat mesidmas visna rad need 1hm those vibe oviasse inn pmopa4 st abigbr
bmaL lib oar hope the opoo teview ofdds report, thea Dombuum Smav =% h r- wiD be
e 0 - live to yarn sine's seeds.
Agt% tm k yon ihr yam helpand support &ft mme: mc&a It hes bees, m bftkf l
ampsieaoe workhsg with ymm and pw popaq. sad s hope tbd wbm aD the
inPotmeioa oleasd bee bsm aamidaed, the teaMews of Wilbw Wood EMw vA
betma Lomaaem 11
And Som nk Curly KeBbnKr
86M2@93 13'42 7635406819 LP PAGE 94
Willow Wood Eddo
Resident SdWbWGlk &VVW
O=§sbat =w&d _.p"m —vowe"had
obod"d —
woe
SO"
3) Vbmlbars ap ol lem aim or,
I
itboomwer, N. a%= 4
bmmdkl* __NNW 24 hoots __Nftb 23 dip IAWAlan 3dW
4) lbww000mddo yon ad Mmqple ft a smoym bmft wow (%m,6
VMY=MMW
5) lHbwmddw.mym rtbb PON* a - a vrdbw Wbodtbte W opkm V)
PN19" --50mvAmmd" —Sdk" --Yaywi"
6) lbym aoaienoe peo6laoelnawcf*..wwm wwuw
Gomm"
b)Dnftvft Whill ll nft(ma pat hmm hW9wiL bftat POW)
dDIfrom .ort abaie000dpm*d®bwwdametas
q moat oepotmt bettml8 oaede as emelt 1- ar>tt ioipatait, s- beat lop)
6)TobedmtDwort
8) Who world be mat I&* iD acme you ib bars WUbw TibodBma?
a) Jobobmyp sir
C)UdmmvA& lot
dol&mewmftb
9) 3,iyemadat.er Iayseatbbetiv t8itr
b)
o) isaboeeeofe4,rarn
MW 311)
i
86/23/2883 13:42 7635486619
i
LP ME 0
A*Aw Am
CID&=
13)VfMMmdafvXMkdDy=d4?
IUHowtoogtuneyoubvWaIWM wWaodBowe
aWoowwbodBMmitvmmblc
lbniyou5oraliogdfemeeto diaeQnee000s Wavdmyowq*imud
PWABMM
Cb*Kddk
96/23/2803 13:42 7635436919 LP PAGE 96
Ra a" n wpo tam 90m =M pick oras sad 1wat WHloar
Wwd lBatatm it waald b9:— ''
1)-Bnilda Nda®s"
F 2) 40aw tm oobrofft- hooses"
3) -Odw ppamme*
4) `"
r
S) 'fib w m goaada piled ap d eeooradw
6) "Sidb& mor
7)
r i UP~
9) 6166 padu'
i 10) Vmkiog lhr wn ms and 5mdty or @leads / pbw ansa fur cbu* " _
11) "sty bodaoose
t 'aeb ma4 ahouh! he ahla to lore tbekowa walla, dgtr, d dbbwmbu-.
13) 'VIq atmd.agaipeteat for the yata gar kids who sot aoas the attest to the
Somh Shove Yank – wilh the tumu detatind'mg tmt older kids will not
hath oat.aod 9mra meyoum hnmdty faalius w be iepuaed
M fd wmkiW egpaeigr; Owfew – in the co"Go 1'd oho iochdo , II at
mgla. When wmkaig ammo ofyomam kids ane aft to sleep – older kid:
see will ra6iag a tudnnP'. '
14y'1t tm dty and a !- to slop pee jV% demomt mm by tke
otagp intnei.e 6®paaeioa.of our hostas and lack of pmkigg".
IS) "VGY Vmwr
Pft3M/t=m%M ddL&Kem
J
IZ
D .
Exmff c - iocp LErrat OF suppoRT
1)
N.
Jun 30,2003
A& Janis Banes
Supervisor– HRA
City of Plymouth
3400 Plymouth Boulevard
Plymoo*6 MN 55447
DearJim:
Ineafaith Outreach & Community Partmers anhusiastiedly supports the application of
Dominium Dnvelopmmt & Acquisition, LLC for a 20 year HAP menwal and tdmb of
Willow Wood Estates in order to upgrade and smbiliae. Wordability for the Willow
Woods neighborhood
As you know, Willow Woods has been one of the more stable towincmn neig rhoo&
abler tints Will has the capacity to house several large families (36 three-6edromp and 4
fau-bodf mnn units). The popeaty is in need of significant rehab inside and out.
We are roger to work with the developers to continue to provide- and expand the services
of IOCPICONECT to Willow Woods residems. We and our partimm—i.e., the Wayzata
Plymouth schools serving Willow Woods .cbildm % the YMCA, Communities m
Collaboration Council, Plyewutb park & ReamodM local clinches, M,—ate eager to
seethe affordability of this neighborhood preserved and Willow Woods families and
children linbed.morI effectively with the life and opportunities of the community.
We exp= to work with Dominium toward achieving these goal% and tim the City of
Plymouth will see this as a wonderful opportu ity to not only effectively preserve
affordable housing smck, but to wrap supportive community services arommd the Willow
Woods community.
LaDonm Hoy, Executive Director
IIMWAITH OUTREACH & COMMUNITY PARTNERS
Cc: David E Dye, MAI
Dmminium Development & Acquisition, IdrC
110 Grand Avenue South, Wayma. Minnesota 55391-1872 952/473-2436 Fax 952/473.4337
I
EMBIT D - WCAH LETTER OF SUPPORT
J
ME7ROPOIHAN IN7ERFAnM
DaAmlm Powe mercy, walk humbly wlh your God'
June 30, 2003
Jim Hames
City of Pbmwu&
Planniog l)gmbnent
3400 Plymouth Boulevard
Plymouth, MN.. SS447-1482
jj l L7 .. . 1 .s1
Jul 0 7 200
Dear Jim Bames,
We have had a chance to review the Dominium proposal to rehabilitate. the
Willow Wood Estates.
Assuming may an put tags the necessary fmancmg to continue the project
under section 8 program, we whole heertedly endorse the upgrade and maintaining these
forty units of affordable housing in Plymou&
Be. assured that our Plymouth MICAH Task Force will work to win public
support for the city's imoly mens.
Phase kap us apprisod of the progress on the project.
sinaaely,
k
Plymouth MICAH Task Force
Phone. (612) 6i 1.6790
afhn ema Chareh center Sam (612) 4-18AN
1231NAM FranklinAvenge.feSa710 &m W hdaYmhah.aR
u l+ mNssm Winner afdw 1999 HUD NU1801101 Best P KIkes AamW vwrmkah•a%
I
4
RA RESOLUTION 2003-11
RECODING FUNDING VALLOW WOOD ESTATES RERABB ITATION
PROJECT
WHEREAS. the Housing and Redevelopment Authority in and for the City of Plymouth has available
funds to commit to the Willow Woods. Estates project; and
WHEREAS, the proposal to rehabilitate Willow Wood Estates and preserve it m the Section 8
program is consistent with the affordable bousing goals of the HRA's Strategic Plan and the City's
Cave Plan; and
WHEREAS. the Housing and Redevelopment. Authority in and for the City of Plymouth has
detammod that providing gap financing to rehabilitate Willow Wood Estates and rnaerve it m the
Sem 8 program for an additional 20.years is an appropriate use of the HRA's fund.
NOW. THEREFORE. BE If RESOLVED BY THE HOUSING AND REDEVELOP:'.WT
AUTHORITY IN AND FOR THE ClI Y OF PLYMOUTH, MMESOTA, that the Authority
approves the oommitmemt of foods to assist the Willow Wood Estates rebabilitatirm, project m the
amount of SS%000.00.
Adopted by the Plymouth Housing and Rodevelopme nt Au&wity on July 17.2003-
J
17PCITV)COF
PLYMOUTFF
July 10.2003
Ms. Julie Walla
Mumesola Housing Finance A,geaey
400 Sibley Sneer
Strife 300
SL Paul, MN 55101
Subject Willow Wood Eswes—Ply®outb, Minnesota
r
Dear Ms. LsSau:
I am writing in support of the proposed aegWsitionktobiliMtion of a 404mit townbouse ca®umily in
PbmwudL Willow wood Estates was developed m 1980 as a Section 8 project oriented to huge 6milas
witb ddrW64k 3 bedroom and four 4 bedroom towahottse units. The property is proximate to commercial
services and employment centers being sinmted just north of Hwy 55. approximately arm mile west of
Hwy 169 and far mules east of 1494.
Pbmwulb based Haidng Associates 4 LP is
prapos1
to purchase the properlyand perform a
substantial rdmbilbdon estimated at approximately 340.00O cit. Additionally. the developer is
proposing to extend the Seed 8 HAP connect for a 20 -year term We belkw this plan will preserve
large family Section 8 housing aff zdabk to perm with incomes below 50% of the area median The
project addresses the bousing goals in the HRA's Saategic Plan and the Cily's Camprebensive Plat.
Pbvxmtb Leased Housing Associates 4 LP has applied to the City tar funding to help finance the
proposed aogttisitiabititatian. The Plymouth HILA is expected to tate action an the gap financing
July 17.2003.
If you have anyquestions. please fed See to contact me at 76Y 509,5412.
Sincerely.
James A. Bamea. Housing Manager
Cilyof.Plrmoutb
PLYMOUTH A'&outifuf9f=toLive
3400 PLYMOUTH BOULEVARD - PLYMOUTH, MINNESOTA 55447-1482 - TELEPHONE (763) 509.5000
wvmd.plymoulh.tnn.us
URA RESOLUTION 2003.12
REC OMUNDING WILLOW WOOD ESTATES BE DESIGNATED AS A COMUNIIY
J REVITALIZATION AREA
WHEREAS, the Housing and Redevelopment Authority in and for the City of Plymouth supports the
tax credit application being submitted to the Minnesota Housing Finance Agency (MMA) by
Dominium Development 8t Acquisition, LLC for Willow Wood Estates. and
WHEREAS, the proposal to rehabilitate Willow Wood Estates and preserve it in the Section 8
program is consistent with the affordable housing goals of the HRA's Strategic Plan and the City's
Comprehensive Plan. and
WHEREAS, it is beneficial to the project if the HRA designates Willow Wood Estates as a.
community revitalization area
NOW, THEREFORE, BE IT RESOLVED BY THE HOUSING AND REDEVELOPMENT
AUTHORITY IN AND FOR. THE CITY OF PLYMOUTH, MINNESOTA. that the Authority
despates Willow Wood Estates located at 10890 South Shore Drive, PID Number 3&118-22-22-
0006. as an approved community revitalization area
Adopted by the Plymouth Housing and Redevelopment Authority on July 17, 2003.
D
1)
DATE: July 10, 2003 for Housing and Redevelopment Authority Meeting of July 17,
2003
TO: Plymouth Housing and Redevelopment A
FROM: Denise Hutupport Services Manager and Housing Programs
MaoaW through Anne HV Executive Director
SUBJECT: 2004 NRA Preliminary Budget
BACKGROUND
Each year in July staff begins the process of developing the following year's budget. Over the
past few weep, HILA Staff has bum evaluating the 2003 budget to determine if we are on
track with revers tes and expenditures and preparing the preliminary 2004 budget. which the
City Council will begin reviewing on August 25. Additional Council study sessions are
scheduled for August 286 and Sepu mba 2°'. (All of these dates are tentative and have not yet
been set by the City Council.)
By September 13, the Council must adopt a preliminary tax levy for 2004. Once the
preliminary levy is set. which is tentatively scheduled for September 91h, it can be reduced but
cannot be increased. Find budgets will be adopted in December. with the final tax levy due to
be certified to the County by December 26, 2003. The HRA budgets are included in the
Wpm submitted to the City Council. HRA activities are covered by three separate program
budgets: the Community Development Block Grant (CDBG). Section S. and the HRA General
Fund. The CDBG budget is supported primarily by federal funds, except for some overhead
such as allocations for data processing and facilities management). which are fulled through
the HRA property tax levy. The Section 8 program is supported entirely with federal dollars
and the HRA General fund is supported almost entirely by property taxes.
The Comcil traditionally adopts the HRA's budget as part of the overall City budget. The
HRA has authority over the HRA General Fund and Section 8 program budgets: however the
City Council is the Grantee for the CDBG program so they have more authority over that
program budget. The Council also has autitority over the amount of the HRA property tax
levy, so ultimately they comrol th- main revenue source for many HRA programs.
CDBG (124%
Themain changes in this budget reflect expected income and expenditures from federal funds,
including repayments and carry-overs from previous years' allocations. The overall budget
shows a significant decrease because of the smaller carry-over of funds from previous years.
The property tax support for this budget sbows an increase from $16,803 to $17,836 ($1.033
or 6.15%). corresponding to the increase in the City's allocations for :ental of equipment.
photocopying, data processing and facilities management.)
Seedon 8 (1251)
The Section 8 budget reflects the command operation of the voucher program, and that federal
mman es will be sufficient to offset expenditures without an impact on local resources. The
most significant change to the budget is a proposal to transfer responsibility for Section 8
Housing Quality Standards (HQS) from inspections to housing.stafi: Making the change would
eliminate a $7.000 expenditure for housing inspections (line idem 7016). which is a transfer of
federal funds fry Section 8 to the City's General Fund to pay for the service.
The Housing inspector is currently overloaded by the combination of rental housing inspections
which will be increasing with the large number of new rental units coming online) and an
increasing number of property maintenance complaints and coning violations. A logical fust
step to make more time available for these activities is to transfer the HQS inspections to housing
staff. When we increased staffing in Section 8 last year, we began training housing staff to do
this work. By 2004 we expect them to absorb all the. HQS inspections. The Section 8 budget
also reflects related increases in the 7701 -Employee Training ($500) and 7703 -Conferences 8t
Seminars (5250) lire items, den to another employee in the division who will be attending area
confeemces/seminars and completing HQS certification
The change in responsibility for inspections, as well as changes in how all of the responsibilities
for the Section 8 program are distributed among the staff, will require that we make some
changes in the job descriptions of the two full-time positions funded by the program. The
current Housing Technician position (Grade 10) will be absorbing primary responsibility for
inspections. This position has also taker on increased responsibility for overall program
management during the past year. We believe that the changes will make this position fall into
the saute classification as the HRA Specialist positions (Grade 12.) The current Housing
Eligibility Specialist.(Grade 7) will absorb back-up responsibility for inspections. Sincethis
position became fall time, we have found that the work duties are closer to those in the
Technician's job description Therefore, we propose to promote Huse two positions, now in
Grades 10 and 7, respectively, to the positions in Grades 12 and 10. The total estimated cost of
this change is projected to be 57,553 (55,513 for salary and $1,930 for hinge benefits.)
BRA General Florid (12.12)
Staff is proposing am significant new expenditure that would account for the msjoray of a
projected increase in the HRA Tax levy from 5552,120 in 2003 to $657,349 in 2004 (an
increase of $105,229, or about 19%. including the tax levy supporting CDBG.) The levy limit
for the HRA in 2003 was $932,800. We do not yet know the levy limit for 2004. however the
proposed levy of $657.349 will be substantially under the limit.
The Housing Loans lice item (7755) was put in the HRA budget in 2000 to be used as financial
leverage and assistance to projects as they arise throughout the year. A $10,000 increase in this
line item is being requested because we have not raised the limit since 2000 and w: are adjusting
for inflation Staff is also proposing to increase the Housing Loans line item by an additional
75,000 in response to the HRA's 2003 Strategic Plan process and the increase in demand for
rehabilitation of existing bones in the community. One of the HRH's goals was to identify
additional resources for both the Mrst Time Homebuyer and Rehabilitation Programs. The HRA
is in the process of centrsming with a non-profit organisation tD administer various programs
fiiom. the Wonesota Housing Finance Agency. The requested increase could be used to write-
down the interest rate of the NVA programs to assist additional households with needed repairs
whicb will improve the local housing :xk. Also, the local tax dollars will have fewer
restrictions than our current federal funding source and will help expand the program. We
currently have 20 applications on file for our existing Rehabilitation programand the current
CDBG reswces will assist about 6 applicants based on our maximum loan amount of
25.000. As the HRA programs tend to be unpredictable as to the 'needs' from year to year.
the HRA could evaluate the use of these dollars midway through 2004, and potentially :use
them for another program if the need is determined to be greater. such as the Rust Time
Homebuyer Program.
In addition to the expenditures funded by an increase in the HILA Tax Levy, staff is proposing
a one-time tramfer from retained earnings (fund balance. revenueline item 5999) of $165.000
to expenditure line item 7744. This money would provide the down payment on the purchase
of the site at Northwest Blvd. and Schmidt Labe Roadfrom the City. At their June 2003
meeting.. the HRA directed staff to pursue the purchase of this site. with the intern of working
with a non-profit developer (such as Common Bond) to develop affordable lousing. Staff is
currently having an appraisal prepared, which will be used to develop a purchase agreement
with the City. The original purchase price for the land was $165.000. This amount would
reimburse the City's fund that purchased the property immediately, and give the HRA site
control needed to develop a plan for the project.
The largest single line item in the HRA General fund expenditures is the Senior Housing Rent
Assistance (7748). For 2004, staff is proposing to reduce this line item by $40,000 as a result
of a hewer debt payment because of the bond refunding that occurred in 2003.
We look forward to reviewing these proposed budgets with you. Please let us know if there a
any additional information you require. Thank you.
I recommend that the Plymouth Housing and Redevelopment Ana mwity Board of
Com alssloom discess do 2003 HRA budgets and recommend that the City Council adopt
the 2004 HRA preliminary budget.
ATTACHMENTS
1. HRA Levy History
2. 2004 HRA Preliminary Budgets
3. HRA Reserve account(s) balances
HILA LEVY HISTORY
Lew Y rAmoufd
2004 Proposed 657,349
2003 552,120
2002 538.423
2001 483.178
2000 464.344
1999 446.214
1998 409.959
1997 390.997
1995 383.789
1995 383,200
1994 377,000
1993 36F:700
220 CDBG
4001 Property Tax
4289 Comm Dev Block Grant
4270 Rehab Grant Loan Repayment
4271 Loan Repay -Affordable Housing
4704 Administrative Fees
4802 Interest on InresbneMe
TOTEXP Total Expenditure
Percent Change (2003 Budget)
1240 CD8O (1240)
6001 Regular Salaries a Welles
6003 Overtime Pay
6021 Medicare
6022 PERA
6023 Social Security (FICA)
6024 Deferred Compensation
6031 Group Life Insurance
6032 Group HospitsWemal Ins.
6034 Worker's Compensation Ins.
6035 Unemployment Compensation
6101 Office Supplies
6103 Photography
7004 Legal Fees
7009 Audit
7010 Medical Fees
7020 Record Retention
7101 Postage
7201 Printing 8 Publishing
7601 Mileage
7605 Renal City Equipment
7701 Employee Training
7703 Conferences 8 Seminare
7718 Miscellaneous
7744 Grantee Awards
8301 Photocopying Allocation
@302 Data Processing Allocation
8304 Facilities Management
TOTEXP Total Expenditure
Percent Change (2003 Budget)
2004 CDBG Fund.xls
7110/2003
j
2004 2004 2004
2001 2002 2003 Expdtrs 2003 Continued Increased Regsm
Actual Actual Budget thru 4130103 Estimate Ssrdce SeMce Budget Justltieetion
59,728 66,692 60,433 15,598 58,071 87,290 67,290
272 0
787 944 878 255 870 971 971
3,114 3,503 3.344 955 3,303 3.711 3.711
3,368 4,036 3,746 1,091 3,725 4,168 4,168
1,060 2,031 SOO 1,837 3,621 2,784 2,784
182 213 180 55 175 ISO 180;
7,014 7,422 9,888 1,583 8,111 7,644 7,844.
0 0 0 0
0 0 0 0
413 674 525 10 525 525 525
20 0 0 0
1,200 4,068 4,068 1,200 1,200
2,850 3.000 3,125 3.425 3,425 3,770 3.770 10% increase per Larry Jacobson
118 0
400 400 400 400
926 780 1,090 315 1,090 1,090 1,090
114 268 300 300 300 300
4 ISO 25 25 100 100 Na always possible to take City vehicle
1,432 1,489 1.549 516 1,549 1,611 1,611
10 66 4,200 3.037 4,200 4,200 4,200
447 782 1,500 1,404 1,500 1,500 1,500
7 0
308,873 334,538 401,161 144,576 537,788 308,M7 306,647 Smaller carryover of 2002 fords
877 921 948 316 948 976 976
11,427 11,122 11,563 3,854 11,563 12,321 12,321
2981 2120 2143 8L 2.243 2.829 2828
40.139 441,828 510,018 183,809 645.998 424,316 0 424,316
26.66% 16.80% -100.00% 16.80%
2004 CDBG Fund.xls
7110/2003
j
N
260 HRA Section 8
4001 Property Tax
4208 Other State Payments
4265 Section 8 - HUD Direct
4266 Section 8 Rent Assis[ - Port
4267 SeGtian 8 Admin Fees - Part
4274 Section 8 Rental - Disabled
4275 Section 8 HUD Transient
4802 Interest on Investments
0
TOTE%P Total Expenditure 2,151,365 2,855,197 2,563,689 797,325 2,891,333 0 3,078,489 0
Percent Change (2003 Budget) 11,91% -100.00% -100.00%
2004 2004 2004
2001 2002 2003 Eapdtre 2003 Continued Increased Rmp d
1251 HRA Section 8 (1261) Actual Actual Budget thru 4/30/03 Estimate Service SeMce Budget Justification
3001 Regular Selves a Wages 60,771 82,042 98,219 34,833 103,092 108,232 5,513 113,745 Promotion of exleting positions
6003 Overtime Pay 192 500 500 500. 500
6021 Medicare 886 1,188 1,429 487. 1,475 1,584 1,930 3,514 .Fdnpas for promotions (35% per Bobbi L)
6022 PERA 3,140 4,460 5,431 2,003 5,782 8,020 8,020
8023 Social Security (FICA) 3,701 079 8,093 2,084 8,317 8,739 6,739
60<4 Deferred Compensation 375 600 600 936 936
6031 Group Life Insurance 216 307 302 119 319 300 300
6032 Group HospitabOantol Ins. 7,792 10.901 17,730 8,308 18,044 17,892 17,892
6034 Workers Compensation Ins. 0 0 0 0
6035 Unemployment Compensation 0 0 0 0
6101 Office Supplies 549 356 510 18 510 510 510
7006 Other Legal Services 500 500 500 500
7009 Audit 4,299 5.911 4,125 3.935 6,125 6,250 6,250 Amount from Larry J.
7010 Medical Fees 44 0
7013 Other Professional Services 90 440 300 300 300 300
7016 Housing Inspections 10,700 12,260 7,000 1,660 7,000 0 0
7020 Record Retentinn 800 800 800 800
7101 Postage 3,678 2,982 4,360 556 4,360 4,360 4,360
7201 Printing & Publishing 410 159 750 750 750 750
7501 Mileage 17 24 50 23 50 50 50
7605 Rental City Equipment 1,670 1,737 1,807 602 1,807 1,879 1,879
7701 Employee Training 151 1,264 2,500 2,275 2,500 2,500 500 3,000 Additional Enipbyee/HQS Training
7703 Conferences d Seminars 772 702 1,800 1,424 1,800 1,800 20D 2,000 Additional Employee
7705 Subscripti:ms A Memberships 279 194 250 20 250 250 250
7728 Social Services 10,758 14,192 17,160 3,606 17,160 17,160 2.468 19,826 Funling Request From HUD
7741 Section 8 Part-Out hent Assist 33,530 17,7FA 54,749 72,000 72,000 New projections
7742 Section 8 POR-Out Admin Fee 1,655 1,0f 1 3,778 5.335 5,335 New projections
7743 Section 8 Port-In Vouchers 1,047,454 1,162,017 1,008,000 442,784 1,368,001 1,008,000 435,000 1,443,000 New projections
7749 See 8 - Utility Allowance 4,408 2,448 3,000 387 1,105 2,250 2,250 New projections
7757 Section 8 Rental-Disabled 140,497 143,618 330,000 51,527 148,847 201,600 201,800 New projections
7759 Section 8 Rental Vouchers 379,066 1,058,908 1,046,400 370,760 1,137,920 1,048,400 39,200 1,085.600 New projections
8.101 PhotocopyingAlocetion 1,002 1,05.^ 1,064 361 1,084 1,116 1,116
8302 DatoProcessing Allocation 11,427 11,122 11,563 3,854 11,563 12,321 12,321
8304 Facilities Management 2,759 2,842 3,034 1,011 3,034 3,238 3.238
9999 Transfer to Retained Earnings AM Q
TOTEXP Total E.penditure 1,998,664 2,559,809 2,583,689 949,462 2,910,122 2,454,237 562.144 3,018,361
Percent Change (2003 Budget) 12.83% 5.01% 78.24% 16.75%
2004 HRA Section 8 Fund.xls
711012003
2094 200/ 2001
2001 2002 2007 Revenues 2002 Continued Increased Ragatd
251 NRA General Fund Actual At wJ Budgel Buu 470102 EslYhab Beton Serske BudgN Jusd kelbn
4001 ftp" Tax 421,701 494,271 626,217 629,6128) ver6aincreases in s0otatsd nab
4201 NACA Aid 26,741 26,940 0
4207 Grants From SUClyIRagfsn 12.020 17BABS 227,600
4505 Other Conblbullons Received 86,651 42,588 20,000 40.150 SIR 80.000
170: MNG Revenue 11,121
0712 Housing LOMRepeynvmts
1502 Interest on UOw *haft 20,261 24,825 26.000 7,012 rA _ 20,000
SM halrrer From ReWhad Eaminga 40.000 165,000 City
TOTEXP TeblExpenodura 531,202 75!,680 680,517 294,002 1,111,007 555,217 268,108 554,512
Parma Change (20026~. 76.41% •7.14% 25.57%
2094 MRA General Fund.ds
7110//043
zJ
2004 2004 2001
2001 2002 2003 Explain 2003 Condo ed increased Ragstd
1262 MRA 0ansn1(tax Lary) (1232) Actual Actual Bedget One 4170103 EsBmMa Service Service Budget Justllka0on
6001 Regular Salarws A Wagas 73,940 94,239 125,904 11,360 132,143 13S,77S 130,773
6002 Temporary Salads a WNW 297 4.040 14,000 7,000 11,000 14,000
6021 moware 1,182 1,340 2.038 654 2,134 2.223 2,223
6022 PERA 3,308 1,973 7,749 2,551 7,117 7.663 7,683
6023 SWABI Security (FICA) 6,054 5,025 8,651 2,707 9,012 9,400 9,400
6024 Deferred Compensation 748 969 1.320 1.692 4.492 1.390 4.380
6031 croup Los Insurance 315 687 716 291 770 749 749
6032 Group MmpiosUDental ton, 3.747 7.435 22,740 3,878 1tA62 12.760 12,760
0037 LorWTerm Disability Ins. 11 0
6034 Workers Comport I ms. 0 0 0 0
6035 unamptolmentCanpensatbn 10.975 437 0 0 0 0
6101 Office Supplies 157 115 470 470 470 470
6103 Photography 20 20 20 20
7004 Leper Foes 8,703 464 3,0110 Sao 3,000 4,000 4,000 lrwesas In MRA Prdieela anticipated
7059 Audit 525 550 576 630 630 700 700 10% IMUSO per Larry Jocabsdn
7013 Other Professional Services 9.500 11.700 625 11.700 11,700 11.700
7101 Poslape 4 33 645 2,543 545 2,000 2,545 MRA r31 be mlA @ft new programs
7201 panWrp a Publishing 42 100 2,100 100 2!100 2,100 HRA will be marketing now programs
7601 Mileage as 121 150 150 150 ISO
7605 Rental City Equipment 1.432 1.489 1,549 516 1,549 1,011 1,811
7731 Employee Training 2.580 1,233 3,300 30 3,300 3,300 3,300
7703 Conwrences a Seminars 315 1,019 3,500 021 3,500 3,500 3,500
7705 Subscriptions a Memberships 737 701 750 270 760 750 750
7719 Loss On Saw Or Equipment 2,212 0
7744 Granlas Awards 16,594 150.942 0 65,439 137,500 0 165,000 185,000 May purchase land from City cued contribute to Mr!" able housing Project
7748 Senior Housing Ram AssiWnce 240,647 231,009 300,000 110,711 300,000 280,000 260,000 Decrease Is due to lower bond payments from refun94% in 2003
7755 Mousing Loons a90 90,000 330,000 420,000 00,000 65,000 175,000 Inflationary Incresas a adlkb" funds for MRA proprems
8003 ORre Furniture A Equipment 973 0
8301 Photocopying Allocation 501 526 542 181 642 655 558
6302 Dais Processing Allocation 22,852 22,244 73.126 7,700 23,120 24,643 24,643
5394 Facilities Management 7,221 7,430 7,940 2.647 7,940 0,476 6,476
9400 Transfer to Proi Admin Fuad 16.444 Q
TOTE%P Total Erpenditure 421.598 647,013 630,317 578,39D 1,093,259 600,513 254,800 854,513
Percent Change 12003 Budget) 73.45% 4,73% 59.70% 35.57%
2094 MRA General Fund.ds
7110//043
zJ
Fund Balance Summary
HRA Funds
June 30, 2003
HRA General Fund
Affordable Housing Reserve
HRA Projects
12/31/02 Balance
Less: 2003 Stonecreek Gap Financing
Balance June 30, 2003
Cash flow needs:
2003 Budget 630,317
Times 40% 0.40
HRA general fund surplus
Plymouth Towne Square
June 30, 2003 - See attached
Section 8
Fund Balance 12/31/02
Community Development Block Grant
Fund Balance 12131/02
M
155,040
725,764
130,000)
595,764
252.127
343.637
748.280
487,204
73,808
Piymcuth Towne Square
Reserve Balances
6/30/2003
Repair and Replacement Reserve
Working Capital Reserve
Construction Reserve - Roof
Old Debt Service Reserve
Note (1) Replacement Reserve
PTS Reserves balances (2003).xis
469,347 469,347
1,308155 557,875 748,280
Amount per unit / year
Minimum Excess
Balance Balance Reserve
06/39/03 Required Funds
264,440 457,875.00 2) (193,435)
572,366 100,000 472,368
469,347 469,347
1,308155 557,875 748,280
Amount per unit / year 500
Number of units 99
Annual Amount 49,500
Reserve Requirement
1994 Oct - Dec .25 years 12,375
1995-2001 7 years 346,500
58,875
2002 49,500
2003 49,500
Total Needed 457,875
Note (2): Investment earnings
The bond document states that investment eamings of the Repair and Replacement Reserve
shall be deposited into the Debt Service Reserve.
All investment eamings from all the reserve funds have been allocated to the Debt Service Reserve in prior years.
For this projection the investment earnings has been spread to each reserve.
financelaccountinglhral
7/10/2003
City of Plymouth
HRA General Fund
Reserve for Affordable Housing Projects
December 31, 2003
Balance 12/31/2001
Affordable Housing Reserve
165,949.23
T
3/1/2002 INS Fee/Regents at Plymouth 25,888.00
5/29/2002 Satisf of Dec Res Covenants 11,121.00
6/24/2002 Issuer Fee For Fox Forest 15,000.00
10/172002 Housing Bond App Fee/Elim Home 2,000.00
12/312002 Interest Allocation 9,932.09
Q) Balance 12131/02 229,890.32
1/3/2003 Fox Forest Issuer fee 15,000.00
2252003 Issuance fee/Comerstone 11,750.00
3/142003 Harbor Law bond refunding 2,000.00
4/102003 Parkside : kptes Bond issuer fee 11,40n.00
3272003 GAP assistance - Stone Creek Village Apts 130,000.00)
6242003 Fox Forest issuer f_e 15,000.00
Balance June 30, 2003 155,040.32
Page 1
UK
yC.
DATE: July 10, 2003 for Housing and Redevelopment Authority Meeting of July 17,
2003
TO: Plymouth Housing and Redevelopment
yA
uthority
16 0a
FROM: Tracy Jones, HRA Specialist, through J7rit Mnes, Housing Manager and Anne
Huriburt, Executive Director
SUBJECT: Discuss HRA Subordination Policy
BACKGROUND:
One of our existing First Time Homebuyers, Shyvoane Kotti :. I'®ki, is in the process of
submitting a subordination request. While the exact details of the request are not available at this
time, staff has been informed that Ms. Kodlowski will be requesting approximately S23,000.00
in crib out to pay off existing debt and thus, this request will not meet our subordination
requirements.
DISCUSSIONb
Given previous subordination requests submitted by Ms. Kodlowski, staff would like to discuss
this request with the HRA Board at the July meeting. Since staff has not yet received all of the
information for thisuest. some of thereq background intbrrnatioa pertaining to Ms.lCodlowski's
subordination request is attached and -the remaining information will be provided at the meeting.
I recommend that the Plymouth Housing and Redevelopment Authority Board of
Commimiouers discuss the HRA's subordination policies for the First Time Homebuyer
and the Homing Rehabilitation Programs as they pertain to this request.
ATTACHMENTS:
1. Minutes from the HRH's September 19, 2002 Meeting
2. Letter sent to Ms. Kodlowski on September 20, 2002
3. Letter sent to Ms. Kodlowski on September 27, 2002
4. Minutes from the. HRA's February 20, 2003 Meeting
S. HRA Subordination Policy
oefpoa.u.Mmem.noosoe
1
Plymouth Housing and Redevelopment Authority
September 1.9, 2002
Page 3
4B. APPEAL EXECUTIVE DIRECTOR'S DENIAL FOR SUBORDINATION OF FIRS?
TIME HOMEBUYER LOAN.
Director Hurlburt explained the guidelines of the First Time Homebuyer program for
subordination of loans. The Board could make an exception to the rules. She explained that the
HRA has already allowed flexibility from the loan to value ratio policy when a subordination
request was granted in March of 2002, and the cash out policy to allow the homeowner to
purchase a new handicap accessible van. This current request is for a cash -out home equity loan
of $20,000, putting the HRA loan in third position. It would also raise the loan to value ratio to
102% which exceeds the 90% loan to value ratio required in the First Time Homebuyer program
rules. Commissioner Hewitt said she is not comfortable with I M% and recommended that credit
counseling be suggested. Commissioner Michlitsch agreed that the homeowner would benefit
more from credit counseling than by the HRA approving the subordination. Director Hurlburt
suggested providing the homeowner with referrals for programs that could assist her financial
situation.
MOTION y Commissioner Hewitt, seconded by Commissioner Michlitsch, that the HRA Board
uphold sta@'s denial to subordinate a First Time Homebuyer second mortgage to a new home
equity loan.
Vote. 4 Ayes. Motion adopted unanimously.
4C. HRA STRATEGIC PLAN — Discuss format and timeline for updating Strategic Plan
Director Hurlburt reviewed background information provided to the Board and requested that
they give staff direction on the scope of the update, format of strategic planning sessions and
discuss a schedule to do the planning.
Director Hu riburt said she spoke with Commissioner Bildsoe and he had suggested we schedule
a meeting in January and agrin at the mid point of the year to review progress on the strategic
plan. He also recommended a special meeting sometime in the middle of November to update
the plan. Chair Henderson does not think we need to begin from scratch but need to look at the
action plan. The Board agreed that the Mission and Vision statements were probably fine the
way they are written now She suggested the Commissioners make any minor changes to the
existing mission and vision statements and fax their suggestions to Housing Manager Banes
before a meeting takes plata.
Commissioner Hewitt said she would like to look at land trusts, which seem to come up
frequently. Commissioner Ludovissie stated that the Board should be concerned about spreading
themselves too thin by doing too wide a variety of projects. He feels they should be more
selective about what they want to work on and become more focused. Director Hurlburt said
operations and on-going projects might need to be separated Som new action items. Chair
Henderson also thinks we need to focus on specific actions. Director Hurlburt suggested taking ti
an inventory of what the Board does now and prioritize the oMminities we want to focus on .
The Board decided that they would work on the Strategic Plan at the regular meeting on
r;
cN OF
PIYMOUTR
September 20, 2002
Shyvonne Kodlowsld
3325 Garland Lane North
Plymouth, MN 55447
Re: Subordination Request
Dear Ms. Kodlowdd:
The Housing and Redevelopment Authority (HRA) Board of Commissioners held their regularly
scheduled meeting last night. Per your request, the Board reviewed the decision made by staff to
deny your subordination request. While the Board sympathized with your situation, the Board
agreed unanimously with the decision made by ::. xff to deny your subordination request. This
denial was based on the subordination request not meeting the 90PA loan to value ratic and the
20% cash out limit required in the First Time Homebuyer Program Guidelines.
In addition, the Board felt that you may benefit from credit counseling. If you are interested in
receiving credit cormsehng, I would recommend contacting Community Action for Suburban
Hemepin (CASH) at 952/ 933-9639. Also, if you are not already receiving medical assistance
for your son, the Board recommended contacting Hennepin County and the State of Minnesota to
see what programs he would qualify for.
If you have any questions or concerns with regard to the information contained in this letter,
please feel Ree to contact me at 763/ 509-5416 or by e-mail at tiones0ci.pivmouth.mn.us.
Sincerely,
Tracy L. ]ones, HRA Specialist
City of Plymouth
PLYMOUTH A SmutifulIP& a?o Live
9400 PLYMOUTH BOULEVARD • PLYMOUTH, MINNESOTA 55447.1462 • TELEPHONE (769) 509.5000
1 .. .. _.... _. --.. - ...
CITY c
PIYMOUTR
September 27. 2002'
Shyvonne Kodlowdd
3325 Garland Lane North
Plymouth. MN 55447
Re: Revised Subordination Request
Dear Ms. Kodlowdd:
I have discussed your revised subordination request with my manager. Whik you are not
requesting cash out, this refinancing will most likely require closing costs that will either be
wrapped into your new mortgage or recaptured through a higher interest rate. Since these closing
costs will either increase your I= amount or interest rate, we are hesitant to approve this
request However, we may consider approving this request if you are willing to meet with a
credit counselor and after a one-on-one consultation is completed, the credit counselor believes
this is in your best interest
If you are interested in meeting with a credit counselor, please. contact Darrell DaMlheimer with
Lutheran Social Services to schedule a free consultation. Mr. Dahiheimer is based out of the
Community Action for Suburban Hennepin (CASH) offices at 33 10" Avenue South, Suite ISO,
Hopkins,.MN 55343.. To schedule an appointment with Mr. Dahlheimer, please tall 1-$88-577-
2227.
If you have any question:. or concerns with regard to the information contained in this letter,
please feel file to contact me at 763/ 509-5416 or by e-mail at tiones0ci.nlymouth.mn.us
Sincerely.
Tracy L.,;anes, HRA Specialist
City of Plymouth
J
PLYMOUTH A BaoutiyrafrMT6 Live
3400 PLYMOUTH BOULEVARD 9 PLYMOUTH.. MINNESOTA 55447-1462 • TELEPHONE (763) 509.5000
pb=u& Homing arra t Ambpmem Awa
February 20. 2=
Pis
B. City of Plymouth. Propose revisions to the First Time Homebuyer Program Procedural
Guide.
HRA Specialist Jones stated that the Plymuth Housing and Redevelopment Autho ty operates a
Fust Time Homebuyer Program, which is funded through Community Development Block Gant
Funds, and is reviewed periodically by stats. She said that at this time staff is proposing three
revisions to the Procedural Guide.
HRA Specialist Jones explained the first revision is to increase the maximum loan amount from
520,000 to 125,000. She said by increasing this amount staff is htpefid that existing homes
within the City will remain affordable to buyers at or below 80% of median income.
The second and third revisions would consist of two changes to the loan subordination policy.
She said at the present time all cement and proposed property liens must equal less than 90% of
the appraised value of the property. Staff is proposing to raise this amount to 9596. She stated
that currently at least 8096 of the cash received Som a loan refinance must be used for home -
improvement related expenses. Staff is proposing to lower this amount to 70% leaving the
borrower with 30% to be used for other expenses or debts.
Staff is also proposing a change to the Family and.First Time Homebu)er definitions. The
definition of family would be more broad. It would be changed to read "A group of individuals
who five or will live under one roof". The definition of First Time Homebuyer would include
someone who has been displaced due to a divorce situation.
Commissioner Michlitsch asked if we increase the amount to 95% would we be putting some
people at risk of net getting a loan. Housing Manager Barnes said that they were comparing. the
rates to first mortgage products and most are at 9396. Commissioner Wdovissie also stated that
the Board has the option of going back to the 90% at any time.
MOTION by Commissioner Bildsoe, seconded by Commissioner Michlitsdy to adopt the
revised First Time Homebuyer Procedural Guidelines as outlined in Resolution 2003-06.
Vote. 4 Ayes. Motion approved unanimously.
C. City of Plymouth. Proposed revisions to the Rehabilitation Program Procedural Guide,
HRA Specialist Antt presented an overview of the Rehab guidelines. She said staff is proposigg
to increase the maximum loan amount from a 515,000 to a 520,000 maximum. This is mainly
due to federal regulations concerning rehabilitation of homes with lead-based paint, and the
rising cost of construction.
The stand change HRA Specialist Aritt noted was the amount of accessible assets applicants
can have. She said staff is recommending putting a $25,000 cap on assets, excluding their
i primary residence and one automobile. Currently, there are no asset limitations.
SUBORDIIIIATION OF MORTGAGES
The HRA. may subordinate a CDBG First Time Homeboyer or Hamm Rehabilitation loan. The
HRA will review a0 requests for subordination in a timely manner. The new leader no provide &a
following inlbrmstion befte n rcqueat far submdmation will be considered.
Proposed loan amount and interest rate.
Reasons for am % and use of prooeesit by amount. if fiawneing will be used for.home
impwvements. apxi5e imfarmatroa the proposed home imgirovemanta must be provided
FAUtive due of current first mortgage. if any:
Current principal balance and rate of first mortgage, if any.
Appraised vans and copy of appraisal.
Most rtomt assessor's market value of property.
Amount of any other loans on properly.
Dose the First Time Homebuyer loan was filed with Courcy and document number.
Household's verified irreonue and size.
Good Faith rs*nmte
Tide Wok
Full namm address. telephone number and coarser person of the new lender.
Date subordination agreement a needed.
htfarmoon provided will be salyzed to determinethe appropriateness of subordination of the HRA's
mortgage. The following arteria must be no befinre subordination of the loam can be approved
All cumem and proposed property lienk including the Fust Time Homebuyer loan, equal less than
95, of the appraised vabs of the property.
The subordination is necessary to refinance the principle balance of existing prior liens on the
property plus related amara and to fimoee additional eligible home improvements. A maim of
20 peram of de net proceeds of the loan may be used for other purposes. Loans to finance Dome
improvements will only be subordinated if the mkimity of the improvements are eligible under &
Home Rehabilitation ftW m guidelines.
All eligile izopmvements required tri the HRA under the Home Rehabilitation guidelines mut
be dome as pan of or v proposed financing before air finds are used far other improvements or
convoiidatioa of other debt into the new financing as a condition of the sulMination.
The uses for the new financing must be justifiable as an appropriate useof public fiords to wanant.
a ardimtian of the public funding.
The household iaeaae of the homeowner must ort be greater than 125 percent of current CDBG
income. guidelines. Current guidelines are approximately 80 pecent of metropolitan
mcdiito iaoormc..
If the above arteria we mot mel. the HRA will not subordinate its mortgage. The client can than
obtain financing dont is subordinate to the HRA's mortgage. pay off the MRA's loan as a condition of
the new financing, obtain non -mortgage financing, or forgo the additional financing.
Appeals regarding interpretation of this Subordination Policy may be made in writing to due HRA's
Executive Director and then to the HRA Board of Commissioners. Appeals that clearly do not meet
the subordination requires will not be considered.
N'CMMM W MMUSMWIM rime rimeJtegalFatoauLtadmuim Abed SUBOaDMudoe