Loading...
HomeMy WebLinkAboutCity Council Packet 04-01-1991 SpecialCITY OF PLYMOUTH AGENDA COUNCIL STUDY SESSION APRIL 1, 1991 5:00 P.M. 1. Review Process for Appointments to Boards and Commissions: A. Draft Policy and Ordinance With Respect to Terms. B. Interview Schedule. 2. Special Assessment Committee Reports: A. Larch Heights Lagoon. B. 1991 Street Reconstruction Program Assessments. C. Private Streets. 3. Public Works Facility Expansion Project. A. Review Design Development Drawings and Cost Estimates. Please bring your copies of staff reports on these topics with you! Thanks. CITY OF PLYMOUTH 3400 PLYMOUTH BOULEVARD, PLYMOUTH, MINNESOTA 55447 DATE: March 28, 1991 TO: Mayor & City Council FROM: James G. Willis, City Manager. SUBJECT: ADOPTION OF POLICY AND ORDINANCE AMENDMENT WITH RESPECT TO BOARDS, COMMISSIONS, AND COMMITTEES 1. ACTION REQUESTED: Review and consider for adoption the attached "Policy Relating to Selection, Performance and Orientation of Persons Appointed to Boards, Commissions, and Committees," and Ordinance Amendment Establishing Revised Terms for the Planning Commission, and Park and Recreation Advisory Commission. If the Council desires to revise the present term for Board of Zoning, Adjustment and Appeals members, direction should be provided as this requires a zoning ordinance revision. 2. BACKGROUND: At the March 18 study session, the City Council discussed appointments to City boards and commissions. A great deal of discussion took place with respect to whether or not the terms of boards and commission members should be revised to provide for fewer reappointments each year. The Council also discussed the possibility of encouraging community participation on the various commissions by establishing a maximum number of terms or years which a board or commission member could serve. In accordance with City Council direction, I revised the existing City Policy with respect to selection, performance, and orientation of board, commission, and committee members. Specifically, provisions have been added which define additional performance standards, clarify the selection and appointment process, and set forth revised terms and maximum lengths of service. 3. RECOMMENDATIONS AND CONCLUSIONS: At the study session, there was discussion of two or three year terms. As the Council is aware, the current terms for all three advisory bodies is two years. Prior to 1989, the term for Park and Recreation and Planning Commissions were reduced from three years to two years. If the Council decides that it wishes ADOPTION OF POLICY AND ORDINANCE AMENDMENT WITH RESPECT TO BOARDS, COMMISSIONS, AND COMMITTEES March 28, 1991 Page 2 to revise commission terms, then this information should be incorporated in the policy and ordinance prior to their adoption. The Council also discussed a maximum length of consecutive service for each commissioner. Some Councilmembers felt that six years was appropriate, and others that eight years was appropriate. I suggest Council consideration of providing for three year terms with a limit of three terms or eight years service, whichever is greater. This will enable a person to serve nine years. However, with long term appointments, I believe you will see greater turnover, particularly during terms. If the Council desires to establish a maximum number of years and service, consensus should be reached and the appropriate number of years should be incorporated in the policy. I will provide additional information at the April study session on this subject. Fb:kec attachment POLICY RELATING TO SELECTION PERFORMANCE AND ORIENTATION F PERSONS APPOINTED TO BOARDS, COMMISSIONS AND COMMITTEES Resolution No. 91 - April 1, 1991 Supersedes Res. 81-31, Jan. 5, 1985; Res. 85-103, Jan. 28, 1985; Res. 86-506, Aug. 18, 1986) The material in this policy is supplemental to that set forth in Plymouth City Code Section 305 and Minnesota Statutes with respect to advisory commissions This policy shall apply to all boards, commissions and committees appointed by the City Council unless exceptions are expressly made by the Council. This policx is designed to accomplish the following: 1. Generally describe the function of each commission, the role of the individual commissioners, and the time commitment required for successful participation. 2. Acquaint applicants and incumbents with performance standards against which their performance will be annually evaluated by the City Council. 3. Concisely outline the legal and civic expectations of commissioners and commissions. 4. Familiarize commissioners with the formal duties and responsibilities of individual commissions with respect to legal and procedural requirements. 5. Establish the general procedures the City Council will follow for appointment and reappointment of members to boards, commissions and committees. Format The format of the orientation program consists of both written material and oral information provided by City staff, commission chairpersons and the City Council to prospective members 1. Written material. A. Summary of position and responsibilities. This document is a pamphlet made available to prospective applicants the time of application. It describes the positions and responsibilities of all the commissions and further summarizes the job description. B. Introductory packet. Assembled by respective staff liaison, and commissions, the packet consists of information such as: a general overview of the legal and procedural aspects of advisory commissions per statutes, ordinances and policies; description of agenda and staff report functions, format for conducting public hearings, including basic parliamentary procedures and approved "flow process" relative to items of business before the advisory commission and City Council. Also included are copies of applicable ordinances, portions of the Comprehensive Plan, a copy of the City's Goals and Objectives and Criteria for development, a sample staff report, agenda and minutes, and appropriate maps. 2. Oral Information A. Conveyed to prospective commissioners by the Mayor and City Council primarily at the interview and selection stage of the appointment process. Special emphasis is placed upon the expectations of the Council and current commissioners for new commission members. B. Provided initially and on an ongoing basis by the Commission chairpersons, particularly about procedures and participation in a group setting. A "buddy system" is used to assign more experienced commissioners to help orient and advise new commission members. C. Provided by staff, particularly in answering questions raised following review of the written materials and with respect to technical information regarding specific commission business. Performance Standards for Board and Commission members At least annually, and normally in December, the Council will review board and commission members on the following: 1. A minimum of 80 percent annual attendance at meetings and work sessions. 2 Commissioners spend from 10 to 40 hours per month as needed for commission preparation and meeting attendance, Consistent active participation in meetings which demonstrates completion of: a. background research, b. site visitations, c reading all report materials to gain an and hemewerle understanding and deliberating on of the issues before the commission. 4. Behavior confirms that the commissioner understands that the role of the commission is advisory by statute and not policy making. 5. In all decisions the commissioner considers overall benefit to the City, not parochial considerations. 6. The commissioner displays an understanding that Council may take final action which varies from Commission recommendations after consideration and deliberation. Selection and Appointment Process Following is an outline of the appointment process and the way in which the orientation program integrates with it: 1 The City Manager's office will maintain a record of all council appointments to boards, commissions, and committees and will notify the Council of: a) vacancies: and b) existing members who do not wish to be reappointed On the basis of this information the Council solicits applications by advertisement or newspaper article. 2. Citizen inquires about position. 3. This policy, "Information to Applicants" and an Sap statemen application form are andlist- of staff an ee -- . an eenta - provided to applicant. for dd 4. Following review of applications, the City Council determines which candidates it wishes to interview and interviews applicants and discusses the position and expectations. 5. The Council selects and appoints. The Council may wish to once more meet with the appointee to discuss expectations and responsibilities. 6. The appointee meets with the chairperson of the commission and discusses in particular the rules and procedures followed by the commission as well as techniques for assuming the role of an active commissioner. 7. The appointee meets with staff. The appointee would be provided with the written material at this stage and the discussion with staff would include a brief overview of the significance of the particular material as well as the procedures and legal requirements. Length of Terms and Maximum Service 1 The Council recognizes that there is a need for reasonable continuity on its permanent boards and commissions and to a lessor degree, other bodies which generally tend to be appointed for specific tasks. The Council also recognizes that there exists in the community a reservoir of citizen talent willing to serve on boards, commissions, and committees In order to strike a balance between continuity of membership and providing additional opportunities for volunteer service, the Council has determined that appointments to its boards, commissions and committees shall be for a maximum of consecutive terms, or years, whichever is greater. 2. In the event of a vacancy on a board or commission position during the term of the position, it shall be the Council's Practice to fill the position for the unexpired portion of that term. 3/91 INFORMATION FOR APPLICANTS TO PLYMOUTH'S ADVISORY COMMISSIONS Background Information Plymouth City Ordinance provides for the creation of advisory commissions including Planning, Park and Recreation, and Board of Adjustments and Appeals. The purpose of each advisory commission is to provide input to the City Council from concerned residents regarding specific issue areas addressed by each commission. Membership on a commission is voluntary and appointments are made by the City Council for two or three year terms. Council procedure for filling commission positions generally consists of a review of applications, Council interview of prospective commissioners and selection of successful applicants. This handout is designed to provide you with summary information regarding each of the commissions and information about what you can expect as a commissioner on a Plymouth advisory commission. In General Volunteer commissioners invest a substantial amount of time (anywhere from 10 to 40 hours per month) to commission related activities. In many cases, commissions have subcommittees selected to deal with specific issues which occasionally arise. Commissions meet once, and in some cases, twice per month. Work sessions may be scheduled periodically. Prior to the regularly scheduled meeting, commissioners receive an agenda packet which contains staff reports and substantial background information briefing the commissioners about petitions, applications, etc., to be considered at the meeting. Staff reports are often quite detailed; two or more hours will be required to review an agenda packet to become fully familiar with agenda items. Commissioners are expected to maintain regular attendance at the monthly meetings, participate in the formal meeting, physically review sites, when appropriate, and render decisions based upon the overall good to the community as opposed to more parochial interests. Periodic self evaluations regarding attendance and performance are completed by each commission member for the chairperson of the commission and subsequent review by the City Council. Commissioners recognize that their respective commissions are advisory and do not have policy-making power. The City Council will give thorough consideration to commission recommendations in dealing with subject matter coming before it. Data About Plymouth Advisory Commissions I. PLANNING COMMISSION A. Regularly meets: 7:00 p.m., second and fourth Wednesdays of each month. B. Purpose: The Planning Commission is established under the provisions of the Minnesota Municipal Planning Act. As such, it is responsible for reviewing requests and applications by petitioners to ensure that such petitions conform with the City's land use regulations and Comprehensive Plan. C. Membership: The Planning Commission consists of seven members, four of whom are appointed from four districts within the City. The four districts are shown on the attached map. Three members of the commission are appointed from the City at large. Members of the commission are appointed by the Council for staggered year terms expiring January 31 of each year. The Chairperson and Vice Chairperson are appointed by the commission from among members of the commission for a term of one year. D. Duties and Responsibilities: The powers and duties of the Planning Commission include preparation and submittal of the comprehensive plans and periodic amendments thereto to the City Council for implementation, periodic review and study of the provisions of the Plymouth Zoning Ordinance and subdivision regulations, study of applications for amendments to the Zoning Ordinance, and applications for special permits, site plan approval and preliminary and final plats. In each of the above capacities the commission submits recommendations to the City Council for consideration at regular City Council meetings. II. PARK AND RECREATION ADVISORY COMMISSION (PRAC) A. Regularly meets: 7:00 p.m., second Thursday each month. B. Purpose: The purpose of the Park and Recreation Advisory Commission is to review current and future community park and recreation needs, programs, and facilities and recommend actions which will promote the implementation of the City's park and recreation plans. C. Membership: The Park and Recreation Advisory Commission consists of seven members, four of whom are appointed one from each of the districts shown on the attached map. Three commissioners are appointed from the City at large. Members are appointed by the Council for staggered year terms expiring on January 31 of each year. The Chairperson of the commission is appointed by the commission from among the members of the commission for a term of one year. D. Duties and Responsibilities: The Park and Recreation Advisory Commission is responsible for holding meetings to consider matters pertaining to parks and public recreation programs in the City, preparing and submitted to the City Council a comprehensive plan and periodic amendments for the future development of the City park and recreation system, and to act in an advisory capacity to the Council on all matters relating to park and recreation programs and issues in the City. III. BOARD OF ADJUSTMENTS AND APPEALS A. Regularly meets: 7:00 p.m., second Tuesday of the month. B. Purpose: The purpose of the Board is to hear appeals and, where appropriate, grant adjustments to administrative determinations of the Zoning Ordinance in accordance with procedures and guidelines set forth in the Zoning Ordinance. C. Membership: The Board consists of one Planning Commissioner and six residents of the community appointed at large. The Zoning Administrator (Building Official) serves as an ex officio member without voting rights on the Board, The Board is appointed by the Mayor and City Council with citizen members appointed for year terms. The Commission appoints the Chairperson from the citizen members of the Board. D. Duties and Responsibilities: The Board is responsible for the consideration of applications for variances and modifications to provisions of the Zoning Ordinance relating to height, yard, area and lot width and depth regulations, sign regulations, parking and load regulations, fence regulations, minimum floor area requirements, and district boundary lines for special protection districts. Procedures for Board operations are set forth in greater detail in Section 11 of the Plymouth Zoning Ordinance. For More Information More detailed data regarding the purpose, procedures and regulations governing each commission may be found in Section 305 of the Plymouth City Code and, in the case of the Board of Adjustment and Appeals, in Section 11, Subd. C of the Plymouth Zoning Ordinance. Planning Commission Park & Recreation Advisory Commission Board of Adjustment and Appeals STAFF COMMISSION CHAIR Chuck Dillerud 550-5059 Eric Blank 550-5131 Joe Ryan 550-5031 Appoinment Districts Plymouth Advisory Commissions W p CITY SCALE OF Ml ESO PLYMOUTH- S ° ___ ,.__ HI HUM M19"I MMM MUMN11 District 1 STREET MAP CITY OF PLYMOUTH ORDINANCE NO. 91 - AN ORDINANCE AMENDING PLYMOUTH CITY CODE SECTION 305, RELATING TO ADMINISTRATIVE CODE, BOARDS AND COMMISSIONS, BY REVISING COMMISSION AND BOARD TERMS THE CITY COUNCIL OF THE CITY OF PLYMOUTH ORDAINS: Section 1. The Plymouth City Code, Subsection 305.03, Subdivision 2, is hereby amended as follows: Subd. 2. Membership. The Planning Commission consists of seven members appointed in the manner set forth in this Subsection. The City is divided into four districts and one member of the Commission is appointed from each district described as follows: District No. 1 - The area bounded by the City's northerly City limits on the north; I-494 on the east; Highway 55 westerly to County Road 24 and County Road 24 westerly to the City's western city limits on the south; and the western city limits on the west. District No. 2 - I-494 on the east; Highway 55 westerly to County Road 24 and County Road 24 westerly to the City's western City limits on the north; and the City's western City limits on the west; and the City's southern city limits on the south. District No. 3 - I-494 on the west, County Road 9 on the north; the City's eastern City limits on the east; and the City's southern City limits on the south. District No. 4 - I-494 on the west; County Road 9 on the south; the City's eastern City limits on the east; and the City's northern City limits on the north. Three members of the Planning Commission are appointed from the City at large. Members of the Commission are appointed by the Council for a staggered termD of two years, expiring on January 31st of each year. (Amended, Ord. No. 88-01, Sec. 1; Ord. No. 89-03, Sec. 1) Section 2. The Plymouth City Code, Subsection 305.05, Subdivision 2 is amended as follows: Subd. 2. Membership. The Park and Recreation Advisory Commission consists of seven members appointed in the manner set forth in this subsection. The City is divided into four districts and one member of the Commission is appointed for each district: Ordinance 91 -- Page 2 District No. 1 - The area bounded by the City's northerly City limits on the north; I-494 on the east; Highway 55 westerly to County Road 24, and County Road 24 westerly to the City's western City limits on the south; and the western City limits on the west. District No. 2 - I-494 on the east; Highway 55 westerly to County Road 24 and County Road 24 westerly to the City's western City limits on the north; the City's western City limits on the west; and the City's southern City limits on the south. District No. 3 - I-494 on the west; County Road 9 on the north; the City's eastern City limits on the east; and the City's southern City limits on the south. District No. 4 - I-494 on the west; County Road 9 on the south; the City's eastern City limits on the east; and the City's northern City limits on the north. Three members of the Commission are appointed from the City at large. Members of the Commission are appointed by the Council for a staggered terms of t -we years expiring on January 31st of each year. Amended Ord. No. 79-33, Sec. 1; Ord. No. 88-01, Sec. 2; Ord. No. 89- 03, Sec. 2) Section 3. This Ordinance is effective upon passage and compliance with Plymouth City Code Section 110.11. Mayor ATTEST City Clerk Str c'- Mate - indicates deleted text Underscore - indicates new text MEMO CITY OF PLYMOUTH 3400 PLYMOUTH BOULEVARD, PLYMOUTH, MINNESOTA 55447 DATE: April 5, 1991 TO: Mayor & City Council FROM: James G. Willis, City Manager SUBJECT: APRIL 22 COUNCIL MEETING The agenda for the meeting of the 22nd at this juncture does not look like it's going to be overwhelming, but ... We received the draft report from Sumek Associates and they plan on having the final report available for us next week. They would like to present it to the City Council as soon as practicable. Because of the cost of bringing them up here, I want to see if we can't get the "biggest bang for our buck." Accordingly, I am proposing for your approval, the following schedule for April 22. Sumek & Associates study meeting with City Council 2:00 - 5:00 p.m. Financial Task Force 5:30 - 6:30 p.m. Plymouth Forum 6:30 - 7:00 p.m. Council meeting 7:00 p.m. Sumek & Associates say they would like to have up to three hours to present their report and respond to Council questions. I don't know that it will take that long, but I am responding to their recommendation. Following their presentation at a study session, they would have a brief presentation at the formal Council meeting. Immediately thereafter, they would go to a general membership meeting of the Fire Department, where the report would be reviewed with the firefighters in order that they could raise their questions directly to the consultants. APRIL 22 COUNCIL MEETING April 5, 1991 Page 2 I estimate that the formal presentation of both Sumek & Associates and the Financial Task Force at the 7 p.m. Council meeting would not take more than 30 to 40 minutes maximum. We do have the 1990 Street Reconstruction Program special assessment hearing scheduled for that evening. Based upon the experience of our hearings a year ago, I do not expect that this hearing will last more than 30 minutes. The balance of the Council's agenda has not yet been formalized. I have reviewed this schedule with Mayor Bergman, who feels that it is doable and he is willing to make the time commitment on that date. I would appreciate hearing from other Councilmembers by Monday afternoon in order that I can confirm with Sumek & Associates the April 22 date, as well as schedule a meeting with firefighters. JW:kec cc: Dick Carlquist, Public Safety Director Laurie Rauenhorst, City Clerk MEMO CITY OF PLYMOUTH 3400 PLYMOUTH BOULEVARD, PLYMOUTH, MINNESOTA 55447 DATE: April 5, 1991 TO: Mayor City Council FROM: James G. Willis, City Manager SUBJECT: TOUR OF BROOKLYN PARK SOLID WASTE FACILITY Representatives of Hennepin County have indicated to us their willingness to schedule a tour of the Brooklyn Park Solid Waste Facility for Monday, April 15 at 1 p.m. This time would enable Council and Planning Commission members an opportunity to see the plant in full operation. It is estimated that the tour itself would last about an hour. I would appreciate your contacting the City Clerk, Laurie Rauenhorst, not later than Tuesday, April 9, and let her know whether or not you will be able to attend morning and early afternoon. JW:kec cc: Planning Commissioners Laurie Rauenhorst, City Clerk Blair Tremere, Director of Planning & Community Development Fred Moore, Public works Director CITY OF PLYMOUTH FINANCIAL TASK FORCE REPORT APRIL 22, 1991 CITY OF PLYMOUTH FINANCIAL TASK FORCE REPORT TABLE OF CONTENTS Introduction ...................................... 1 Historical Financial Picture ............................. 1 Current Financial Position ............................. 1 Future Financial Needs ............................... 1 General Fund Revenues ............................... 2 General Fund Expenditures ............................. 2 Capital Improvement Fund ............................. 3 Operating Reserves ................................. 5 Other Funds ...................................... 5 Planning & Forecasts ................................ 6 General Operations ................................. 8 Recommendations Regarding Specific Capital Projects ............. 9 Appendix A: Glossary ................................ 12 Appendix B: Review of Assumptions Used in MUNIES Analysis ..................... 13 Appendix C: Analysis of Fund Balances ..................... 14 Appendix D: Capital Improvement Fund Analysis ............... 15 44 CITY OF PLYMOUTH FINANCIAL TASK FORCE REPORT The primary purpose of city government is to provide for the public health, safety and welfare of its residents. Within this purpose the City specifically legislates and administers community development, public safety, parks and recreation, and public works. The City has an obligation to carry out these essential functions in an efficient and cost effective way. The purpose of the Financial Task Force has been to review the financial history of the city, evaluate Plymouth's current financial position, project the City's future financial needs and make recommendations to meet the future financial needs of the city. HISTORICAL FINANCIAL PICTURE The City of Plymouth has been well managed on a fiscally conservative basis. The City has utilized available funding methods in an effective manner without over extending itself with general obligation bonds, tax increment financing or other special sources of funds. In fact, the City's prudent use and investment of funds has generated a general fund reserve of approximately $3,900,000 as of December 31, 1990 as well as significant other reserves for special purposes. These reserves provide the City with financial stability and the interest income from these reserves has reduced the need for additional tax revenue. The operating reserves also provide the City with the funds needed to meet cash flow obligations between the semi-annual collection of property tax. CURRENT FINANCIAL POSITION Property tax levies are limited by the State of Minnesota and challenge the City to find other sources of revenue to meet the current service needs. Current operating needs of the City are reaching or exceeding the limits of revenue generated through tax levies, homestead and agricultural credit aid, fees and permits and other miscellaneous sources of revenue. Additionally, the citizens in general are concerned with increases in property taxes and are unwilling to bear additional burdens in this area. These limitations put pressure on the City Council to use reserve funds to meet current needs. Alternatives are to increase fees and permit revenue or cut expenses thereby reducing services to the citizens of Plymouth. All of these choices carry their own problems. I t11I yIIS\[a 71f I 1-Z• Increasing costs of current operations, and the future growth of Plymouth will be the primary cause of increases in City operating expenditures and capital improvements. The current levy limits placed on the City by the state legislature will cause projected shortfalls each year over at least the next 10 years and probably further. The City should not rely on its reserves to meet current operating needs. City of Plymouth Financial Task Force Report Capital projects such as streets, sewer, and water infrastructure can continue to be funded through special assessments. Capital projects such as public buildings and parks can be funded through the sale of general obligation bonds, dedicated funds or the capital improvement fund. The City should not expand capital facilities and infrastructure beyond the ability of the City to fund the operations and maintenance of the new facilities. GENERAL FUND REVENUES: Today's State statutes prescribe a stringent levy limit that, for Plymouth, has not kept pace with the City's growth rate and severely limits the City's ability to control its own revenue. Within this formula the City's tax revenue is expected to increase 6.5% per year for the next 3 years. Expenditures for the same three years are expected to increase 10.5%. This is a continuation of the prior three year trend. We believe that the residents of Plymouth and their elected local officials should have the authority to set the appropriate levy for mandated and desired services. The City also faces a budget crisis because of the state's current budget problems. The City is at the mercy of the state for homestead and agricultural credit aid and will suffer from the state's current budget problems in the form of reduced local government aid. The City's 1991 budget includes $1.44 million of homestead and agricultural credit aid. The City has been notified that the July 1991 payment will be reduced by $200,000 and further reductions are anticipated for the December 1991 payment. City officials should work with local citizens and the available interest groups to lobby the legislature to eliminate the current formula for municipal levy limits. A new levy limit formula should take into account the full impact of annual growth plus inflation. Including full growth in the formula will allow the Cty to recover additional costs created by growth. 2. Establish a formal, annual review of all fees charged for City services. This review would look at similar fees for similar services in comparative municipalities, new types of fees, new levels of fee structure, and elimination of fees. The fee structure would be adopted by the City Council each year. GENERAL FUND EXPENDITURES: The projected gap between revenue and expenditures discussed in the previous section must be dealt with not only from the revenue side but also from the expenditure side. We recommend the following general steps: 1. Evaluate all current and future services provided by the city to assure their necessity and compatibility with the City's mission and goals. Set priorities accordingly. 2. Identify city services which could be performed on a cooperative basis with other government units and sharing of the costs. 2 City of Plymouth Financial Task Force Report 3. Develop a five year financial projection for all new and expanded facilities to reflect the future impact on the City's operating expenses. The construction costs of buildings, parks and roads is not necessarily the problem, it is the ongoing costs of operating these facilities that may burden the City in the future. 4. Continue to evaluate the use of leased equipment and contractual services to meet seasonal needs. CAPITAL MPROVEMENT FUND: Through prudent management of its financial resources the City has built substantial reserves which are available to fund future capital improvements. Wise use of these funds is imperative. As the City grows there will be significant demands for capital projects such as public buildings, parks and infrastructure. In order to prudently use these financial resources we recommend the following policies be adopted: 1. A capital improvements fund should be established to provide an ongoing source of financing for major capital projects. We recommend that this fund be created with an initial balance of $13,000,000. The initial source of these funds could come from the funds outlined in appendix C. These funds, like all other funds of the city, would be invested to generate income. 90% of this interest income would be available for capital projects. The remaining 10% of the interest income would be added to principal to build the fund for some hedge against inflation. The required annual minimum balance is $13,000,000 plus 10% of interest earned annually. The City staff should also review, on an annual basis, all unrestricted funds and recommend to the Council the transfer of appropriate undesignated reserves to the capital improvement fund. Additionally, the arbitrage funds from the special assessment debt service fund should be transferred to the capital improvement fund when available. All of these funds would be available for expenditure provided the projects meet the requirements outlined below. 2. Expenditures from the fund should be limited as follows: A. Expenditures from the fund should be made solely from accumulated interest earnings and funds transferred from other fund accounts which are in excess of the required minimum principal balance. B. Expenditures may be made from principal but at no time should the remaining fund balance drop below 50% of the required principal balance. If expenditures are made, they should either be structured as a loan to restore the required minimum principal balance within 5 years, or no further expenditures of any kind should be made from the fund until investment earnings have reestablished the principal at 3 City of Plymouth Financial Task Force Report an amount equal to that existing before the expenditures plus 10% of the investment earning that would have been earned per year if the principal had not been reduced. 3. Because the projects funded from this source will not require voter approval, the following policies should be adopted regarding capital expenditures from the fund: A. The project to be funded should have been included for at least two years in the City's formally adopted capital improvement program. B. The City Council should hold a public hearing on whether the proposed project should be funded. The public hearing must be held in the form of two meetings at least 30 days apart. C. The City Council should make the following findings which shall be incorporated into an adopted resolution: 1. The project has sufficient community wide benefit as determined by a review of its intended uses, addresses a community wide need or problem and is consistent with other City goals, programs and policies. 2. The project to be funded could not be financed but for the use of the capital improvements fund. 3. The capital improvements fund is not replacing funding from another previously programmed and/or available source. 4. The project has been included in at least two consecutive, formally approved capital improvement programs. 5. If principal is used, the project has the ability to reasonably restore the capital improvement fund to its required minimum balance as adjusted each year. 6. An estimate of the ongoing annual operating and maintenance costs has been made for a period of 5 years and the sources for paying such costs are identified. D. If any of the findings in paragraph (C) cannot be made and the projects meet the expenditure limitations imposed in part 2 above, the expenditure should be made from the fund only after the affirmative vote of at least 70% of the Council. OPERATING RESERVES: Just as a private sector business needs retained earnings to provide working capital to finance operations, the City of Plymouth needs a general fund reserve to 4 City of Plymouth Financial Task Force Report finance ongoing operations. General fund reserves will provide the needed resources to meet cash flow demands between the outflow of expenditures and the inflow of revenue. Additionally an adequate reserve is necessary to meet short-term unanticipated revenue shortfalls or unanticipated one-time extraordinary expenses. Reserve funds should not be used to fund ongoing operations or used to balance the budget. The City's general fund reserve appears to be adequate. At present it is approximately 40% of Plymouth's annual budget. We recommend that the City maintain the reserve at this 40% level. OTHER FUNDS: Central Equipment Funds: The purpose of this fund is to provide for future equipment replacement needs of the city. We recommend that the City Council review this fund balance for adequacy. The replacement cost and timing of existing equipment should be evaluated. Based on this evaluation, the rental charges assessed the various departments should be adjusted. $1,000,000 from this fund should be transferred to the capital improvement fund to help fund the cost of the public works building. Risk Management Fund: The purpose of this fund is to protect the City from future claims which have been self-insured. No future additions are warranted at this time. The City Council should continue to monitor claim levels and adjust the fund balance accordingly. Housing and Redevelopment Fund: The purpose of this fund is to assist the City in its effort to provide a variety of quality affordable housing for various income levels through the development process and through Housing and Redevelopment Authority activity. Projects requiring more than the existing fund balance should follow the capital expenditure procedures as previously outlined on page 4. Park Dedication Funds: The City Council has established these funds for building future parks. These funds are primarily raised from fees and land dedicated by developers. If these funds are insufficient to meet the costs of future park needs, fees paid by developers should be increased and/or additional revenue should be obtained through the capital improvement fund or bond referendums. 5 City f Plymouth Financial Task Force Report Water and Sewer Enterprise Funds The funds in the water and sewer enterprise funds have accumulated through utility customer fees and interest on the accumulated reserves. 1. The task force recommends that these funds be used for cash flow purposes within these funds and for capital expenditures for specific water and sewer purposes. Because the proposed public works garage benefits the water and sewer departments, it is appropriate that a portion of the construction costs of this building should be paid from these funds. 2. We recommend that the reserves in these accounts remain at approximately their current level. While there will be years that generate funds beyond expectations, the Council should attempt to keep reserves to the minimum level necessary. Any reserves in excess of approximately the current level of reserves should be returned to users in the form of temporary rate adjustments on utility bills. PLANNING & FORECASTS: Review of the Tischler & Associates Report and MUNIES Analysis: The task force reviewed the assumptions used in the MUNIES analysis and the related report from Tischler and Associates dated January 17, 1991. We find that there are many assumptions used that distort the results of the analysis. Our review indicated that the gap between revenue and expenses could be significantly greater than projected but not necessarily due to population growth. The assumptions we believe distort the results are outlined in Appendix B. 1. We recommend that the assumptions used in the MUNIES system and the related Tischler report should be modified as outlined in Appendix B. before proceeding with the Springsted report on development. 2. As a result of reviewing the MUNIES system analysis, the task force recommends that the City investigate new projection software. At the time that the MUNIES system was implemented this was felt to be the best available. Today most of the national CPA firms have special consulting departments for municipalities and have developed projection software which the City should investigate. These same consulting departments would be available to conduct the productivity and operational analysis mentioned later in this report. Five Year Projections: The prudent use of the City's funds is a primary responsibility of the City Council. To properly manage these funds the City Council must look beyond the current years budget. C1 City of Plymouth Financial Task Force Report 1. We recommend the City staff prepare a five year projection of the City's operating budget based on anticipated growth as a routine part of the annual budget process. Additionally the City's capital improvement plan should be prepared on a five year basis and reviewed in conjunction with the operating budget. 2. The Council should review these documents during their budget review process so that they are familiar with the cost consequences that their decisions today will create in future years. Strategic Planning: Planning is the systematic development of actions aimed at reaching objectives. It involves analyzing, evaluating, and selecting opportunities. A strategic plan is a written statement that tells the strategies of why, how and when specific objectives will be achieved. The City has conducted many feasibility studies on various projects in the past. They have also prepared a mission statement, goals and objectives. We recommend that the City establish a formal strategic planning function. Although the city presently has a comprehensive land use plan, we are recommending that the strategic plan encompass all aspects of the city's operation including finance, law enforcement, parks and recreation and community development. Starting from the mission statement, goals and objectives previously developed, the City should develop a formal strategic plan and then relate all feasibility studies to this plan. The strategic planning function should include the development of criteria for evaluating departments and projects as to their goals and objectives and evaluation of the projects and departments to determine that they operate within these goals and objectives. Contingency/Disaster Recovery Planning We recommend that the City develop a comprehensive contingency/disaster recovery plan. There should be two components to the plan: the plans and procedures to implement recovery efforts of operations and services to all residents; and, 2. ' the plans for recovery of data processing operations. The plans for recovery of data processing operations should include backup arrangements with an off-site servicer. With the increased use of personal computers, adequate backup of these systems is also necessary. One contingency that should be carefully reviewed is the city's ability to recover from a temporary or permanent loss of one or more public utility facilities. This might be a City owned facility such as a water treatment plant or a privately owned facility such as telephone service or electricity. 7 City of Plymouth Financial Task Force Report Finally, the City Council should review the contingency plans annually and formally approve these plans. Financial Advisory Committee: Just as a private sector business uses an audit committee to advise its board of directors, we recommend that the City Council establish an ongoing Financial Advisory Committee of appointed citizens to provide the City Council with continuing financial expertise. The committee could provide input on specific assignments directed to them by the council, assist with strategic planning, review the annual audited financial statements and provide comments and suggestions. GENERAL OPERATIONS: Operational Effectiveness: The largest expense incurred by the City is that of salaries and related personnel costs. Therefore, it is critical that the human resources of the City are managed to achieve maximum effectiveness. Using the goals and objectives of the City as stated in the mission statement as a focal point, the optimal organizational structure can be defined. All positions within the organization should be analyzed based on their role in supporting the goals and objectives of the City. A workload analysis should be performed and at a minimum, should address the following items: Identification of workload fluctuations due to seasonal or calendar requirements. Analysis of actual work performed. The question that must be answered is "What value is the task adding to the work?" It is possible that old procedures exist due to a need or concern that is no longer present today. Determination that the work is being performed efficiently by employees at the proper level within the appropriate unit of the organization. Departmental Standards: One of the toughest tasks in any service organization is development of a measurement of effectiveness. Specific, predefined criteria for evaluating level of staffing, quality of service, and cost is essential to understand, manage, and control government. Once standards are established and approved by the Council, measurements, including financial, should be implemented. All employees will receive routine feedback and will be the best source of cost reduction ideas as well as service enhancement suggestions. The results should be reported on a regular basis. City of Plymouth Financial Task Force Report Enhanced Community Awareness: The City officials have begun to provide City residents with more information on current issues and concerns. Such information has been made available through cable television, newsletters to residents, town meetings and local newspapers. In addition to communication to City residents, the City should improve communication from City residents. It is important to develop a sense of community spirit and community ownership. The City Council should seek more citizen involvement in commissions and task forces as well as through public hearings. We also strongly recommend that the City hire an outside market research firm to conduct random focus groups with City residents. These focus groups should discuss and offer input on City services, future growth, community activities, capital projects, and other issues of importance to the city. Increased Volunteerism: As we discussed, City residents should continue to become more involved in City decisions. In addition, increased volunteerism can assist the City meet budget requirements by reducing consulting fees paid to outside parties. A vast resource which largely goes untapped is our citizens. The City should establish a volunteer "corps" of citizens to assist with park and recreational activities. RECOMMENDATIONS REGARDING SPECIFIC CAPITAL PROJECTS IN EXCESS OF $1 MILLION: In the course of the task force's work several capital projects were referred to us for our input. Additionally we were informed of other capital projects which will impact the City's finances in the future. The City has many good capital projects which it could undertake. The financial resources are obviously limited. Future projects should be based on not what is currently affordable but what is permanently affordable. These projects should be considered within the constraints of the capital improvement fund recommendation outlined previously on page 4. Even if the resources from the capital improvement fund are not used to finance a particular project we recommend that the same expenditure criteria as outlined on page 4 be met for each project in excess of $1 million and a similar resolution justifying the expenditure be required from the City Council. Public Works Building, Public Safety Building, and City Center Improvements Based on our limited review of these proposed buildings, it appears that there is a definite need for these facilities. We recommend considering the phased construction of these projects so that the buildings are not over built and money tied up in facilities which are not needed for an extended period. The task 6 City of Plymouth Financial Task Force Report force believes these are projects which could be funded through the use of the capital improvement fund once the expenditure procedures and criteria has been met. At this time the funds could be borrowed from the capital improvement fund and repaid with the special assessment bond fund arbitrage funds over the next five years. Parkers Lake and Bass Lake Playfields The task force recommends that the need for these parks be reevaluated before the City proceeds further with construction of two major parks at the same time. Needs should be established based on national or state criteria for park facilities per capita and input from various park users such as residents and recreational groups. In addition to usage needs, the five year operating costs of the park facilities must be evaluated. The funds to provide adequate maintenance do not appear to be readily available. The primary source of funds for construction of these parks should be the park dedication funds previously discussed. Additional funding should come from referendums or the capital improvement fund, when funds are available. Senior Citizen Housing The task force recommends the City Council refrain from purchasing the 5.37 acre senior citizen site until such time as a market study and feasibility study have been completed. The current market for senior citizen housing is depressed. The task force is concerned that the investment of Housing and Redevelopment Authority funds for the site may be premature based on market conditions. We are also concerned that the City appropriately evaluates the true need for additional senior housing in our community, as well as whether such a service, if needed, is financially feasible. The City should consider the cost to the taxpayers versus the benefit provided to a small number of citizens and the financial risk if such a housing project failed or was only partially successful, as is occurring in many of the senior housing projects in the metropolitan area today. Community Center The community center issue has had an emotional history and has created much diverse opinion among the community and City council. This issue requires special consideration. If the Council intends to proceed with this project, extraordinary effort is required to obtain citizen input and consensus. We recommend the following actions should be followed: 1. Seek citizen input from focus groups selected at random. 2. Conduct a feasibility study. 10 City of Plymouth Financial Task Force Report 3. Hold several public hearings. 4. Follow the procedures and criteria for capital expenditures outlined for the capital improvement fund. 5. Hold a bond referendum. At present, if the City Council adopts the capital improvement fund policy which is outlined above, there are no existing funds available to build a community center. Finally, we wish to thank the City staff and especially Jim Willis and Dale Hahn for the many hours of work put into gathering information and briefing the task force on the City's operations and finances. The task force will be happy to discuss this report and answer any questions at the City council's convenience. Citizen members Eugene Preiss, Co-chair John Edson, Co-chair William Jackson Jennifer Martin Michael McConnell Nancy Norman Jay Trumbower Ex -officio Kim Bergman, Mayor Lloyd Ricker, Councilmember James Willis, City Manager Dale Hahn, Finance Director 11 City of Plymouth Financial Task Force Report Appendix A: Glossary of Terms ARBITRAGE: In the case of the City, this is the selling of municipal bonds to finance special assessment projects such as water, sewer, and street improvements; collecting the special assessments prior to the maturity of the bonds; and investing these assessment proceeds in qualified investments to generate interest income in excess of the interest expense paid by the City on the underlying bonds. The difference between the interest earned and the interest paid is called arbitrage income. This income is available to the City for general purposes as soon as the related bonds have been fully paid off. HOMESTEAD AND AGRICULTURAL CREDIT AID (HACA): This is money received from the State of Minnesota to buy down local property taxes. HACA is deducted from the total tax levy certified by the City Council prior to spreading the levy against the City's property valuation. INFRASTRUCTURE: The City's permanent installations and facilities such as buildings, water and sewer improvements, streets and parks. LEVY: The total amount of the taxes to be collected in a year from all property owners within the City. 12 City of Plymouth Financial Task Force Report Appendix B: Review of Assumptions Used in MUNIES Analysis The assumptions we believe distort the results are as follows: 1. The revenue side of the analysis includes increases in property tax revenue due to the state's specified 3% inflation factor instead of only increases due to growth. Expenses are projected in 1990 dollars. 2. All of the expense analysis is done on a linear population growth trend. 3. The growth in City employees is projected on a linear basis tied to current levels of employment compared with 1990 population figures. 4. Staff numbers are based on 1990 levels but there have been changes in the 1991 budget for additional personnel at similar population levels. Example: the police department is budgeted to add 2 officers in 1991. Population is not significantly different, therefore the officers per capita is already different than the projection. We recommend that the analysis be revised and that the following changes be made: 1. The revenue side of the analysis should only consider additional property tax levies generated through growth, without the 3% inflation factor. 2. Not all departments will experience linear growth in employees as population grows. Some departments will experience much slower growth in employees in the future than they have in the past. A productivity and operational analysis should be conducted to determine the optimal effective level of personnel at the present time and determine what functions will grow as population grows. Using this analysis the assumptions for employment growth should be revised. Specific departments which we believe will not grow at a linear rate are the City manager and finance department. 3. In addition to projecting the incremental revenue and costs from growth in the city, we recommend that a 10 year projection of the total City budget be prepared. This projection will probably indicate the gap between revenue and expenses will be much larger than the current analysis indicates. 4. The incremental revenue and cost projection should be run at the population growth rates projected by the City and also at the rates projected by the Metropolitan Council. This will give the City a range within which to work. 13 City of Plymouth F'mancial Task Force Report Appendix C: Analysis of Fund Balances as of December 31, 1990 20,776,000 Proposed Projects: Public Safety 3,700,000 Public Works 3,800,000 Parks (1) 3,000,000 10,500,000 1) May be partially funded from future park dedication fees. 14 Estimated Fund Unencumbered Required Recommended Discretionary Balance Committed Balance Reserves Reserves Reserves General Fund 31900,000 3,900,000 3,900,000 0 Recreation 18,000 18,000 18,000 0 Police State Aid 178,000 215,000 37,000) 37,000) 0 Building & Equipment 1,500,000 104,000 1,396,000 1,396,000 0 Forestry 15,000 15,000 15,000 0 Parkers Lake Cemetery Maint 49,000 49,000 49,000 0 Transit System 130,000 80,000 50,000 50,000 0 Community Devel Block Grant 47,000 47,000 47,000 0 Project Administration 828,000 828,000 428,000 400,000 City & Community Parks 830,000 830,000 330,000 500,000 Neighborhood Parks 379,000 379,000 379,000 0 Park Replacement 60,000 60,000 60,000 0 Public Facilities 1,221,000 1,221,000 1,221,000 0 Housing & Redevelopment 25,000 25,000 25,000 0 General Obl. Debt Sery 89,000 89,000 89,000 0 Tax Increment Bond Debt Sery 6,111,000 6,111,000 6,111,000 0 Special Assess. Debt Sery 27,000,000 27,000,000 27,000,000 0 Gen. Capital Proj Const 310,000 310,000 310,000 0 Minnesota State Aids Const 862,000 862,000 862,000 0 Special Assessment Const 13,858,000 13,858,000 13,858,000 0 Permanent Improv Revolv. 12,341,000 800,000 11,541,000 1,200,000 10,341,000 Water 5,900,000 5,900,000 4,500,000 1,000,000 Sewer 2,800,000 2,800,000 2,800,000 400,000 Central Stores 180,000 180,000 180,000 0 Central Equipment 1,875,000 1,875,000 875,000 1,000,000 Risk Management 4,500,000 4,500,000 4,500,000 0 Parkers Lake perpetual 70,000 70,000 70,000 0 85,076,000 1,199,000 83,877,000 48,325,000 21,911,000 13,641,000 Estimated future interest earnings 1991 through 2004 7,135,000 20,776,000 Proposed Projects: Public Safety 3,700,000 Public Works 3,800,000 Parks (1) 3,000,000 10,500,000 1) May be partially funded from future park dedication fees. 14 City of Plymouth Financial Task Force Report Appendix D: Capital Improvement Fund Analysis Assumption: Start w/ $13,000,000 - Initially disburse $5,250,000 each In 1991 and 1992, repay to minimum level before other funds are used. 12,418,000 $7,135,000 ($10,500,000) 15 BEGINNING EARNINGS OTHER RECOVERABLE ENDING REQUIRED EXCESS BALANCE a 7% ADDITIONS DISBURSEMENTS BALANCE RESERVE FUNDS 1991 13,600,000 585,000 800,000 5,250,000) 9,735,000 13,091,000 3,356,000) 1992 9,735,000 314,000 2,875,000 5,250,000) 7,674,000 13,183,000 5,509,000) 1993 7,674,000 537,000 195,000 8,406,000 13,275,000 4,869,000) 1994 8,406,000 588,000 175,000 9,169,000 13,368,000 4,199,000) 1995 9,169,000 642,000 295,000 10,106,000 13,462,000 3,356,000) 1996 10,106,000 707,000 155,000 10,968,000 13,556,000 2,588,000) 1997 10,968,000 768,000 600,000 12,336,000 13,651,000 1,315,000) 1998 12,336,000 864,000 95,000 13,295,0DO 13,747,000 452,000) 1999 13,295,000 931,000 1,775,000 16,001,000 13,843,000 2,158,000 2000 16,001,000 1,120,000 110,000 17,231,000 13,940,000 3,291,000 2001 17,231,000 1,206,000 15,000 18,452,000 14,038,000 4,414,000 2002 18,452,000 1,292,000 15,000 19,759,000 14,136,000 5,623,000 2003 19,759,000 1,383,000 15,000 21,157,000 14,235,000 6,922,000 2004 21,157,000 1,481,000 15,000 22,653,000 14,335,000 8,318,000 12,418,000 $7,135,000 ($10,500,000) 15 CITY OF PLYMOUTH ESTIMATED 12/31/90 FUNDS Discretionary 0' 0% " % Recommended (26.8%) Req u i red (57.0%) 40 l CITY OF PLYMOUTH SUMMARY OF FINANCIAL TASK FORCE REPORT APRIL 22, 1991 The purpose of the financial task force has been to review the financial history of the city, evaluate Plymouth's current financial position, project the City's future financial needs and make recommendations to meet the future financial needs of the City. CONCLUSIONS: 1. The City of Plymouth has been well managed on a fiscally conservative basis. The City has utilized available funding methods in an effective manner without overextending itself with general obligation bonds or tax increment financing. 2. Due to the anticipated continual growth of the City, the general fund levy limitations currently mandated by the state (an annual increase of 3% plus one-half of population growth) will create general fund deficits in future years. Under these limitations the City's portion of total property taxes will continue to decrease. 3. Cuts in State Homestead and Agricultural Credit Aids (HACA) will be less serious for Plymouth than for many other cities. HACA accounts for approximately 12% of Plymouth's 1991 budget, other cities may receive as much as 50% of their revenue from HACA. 4. The capital cost of new and replacement streets, sewer and water infrastructure has been and can continue to be funded through special assessments and utility charges. 5. Through prudent management of its financial resources the City has built substantial reserves which are available to fund future capital improvements. As summarized on the attached schedule, the City's estimated December 31, 1990 fund balances were $85 million. We believe $13.6 million of these funds are available for current and future capital improvement projects. By the year 2004 an estimated additional $7.1 million in interest earned on special assessments will be available for capital improvements. RECOMMENDATIONS: 1. Maintain a general fund reserve of 40% of the annual budget to meet short- term revenue shortfalls or unanticipated one-time extraordinary expenditures. The current balance of $3.9 million is approximately 40% of the current budget. 2. Before committing to major new capital projects the City should also evaluate their impact on future operating and maintenance costs. 3. $13.6 million of the City's current discretionary funds should be used to establish a permanent Capital Improvement Fund (CIF) for funding major new capital projects. A minimum balance should be maintained in the CIF by limiting expenditures. 4. Financial forecasts beyond one year are necessary: a. The City staff should develop five year summary operating revenue and expenditure projections for all budgeted funds. b. Establish a formal strategic planning function that will work with the City Council to analyze and select goals and objectives for the City. 5. Establish a Contingency/Disaster Recovery Plan for all phases of City government. 6. Analyze the City's operational effectiveness including the quality of service, functional organization, staffing levels, performance standards, etc. Since government isn't faced with the market place economics of the private sector, it is critical the city's human resources be managed for maximum effectiveness. 7. Seek to increase citizen participation and input in all aspects of local government including voluntary participation in park and recreation activities and membership on City commissions and committees. 8. Several specific capital projects were referred to the financial task force for input. We believe that the public works, public safety and related City Center improvements are needed and would be properly funded through the Capital Improvement Fund. We also recommend that these projects should be built in phases so as to minimize the construction of excess space before it is needed. Prior to the development of the Parkers Lake and Bass Lake Playfields, we recommend that the City more fully assess the current needs for such expenditures. These parks should also be built in phases so as to minimize over building these facilities. 9. Obtain broad-based citizen input and consensus before undertaking any further work on a community center. 10. The City Council should refrain from purchasing the site for the proposed senior citizen housing project until such time as a market study and feasibility study have been completed. The City should consider the cost to taxpayers versus the benefits and risks. 11. To carry on the function begun by the Financial Task Force, the City Council should appoint a permanent Financial Advisory Committee. 2 City of Plymouth F'mancial Task Force Report Analysis of Fund Balances as of December 31, 1990 20,776,000 Proposed Projects: Public Safety 3,700,000 Public Works 3,800,000 Parks (1) 3,000,000 10,500,000 1) May be partially funded from future park dedication fees. Estimated Fund Unencumbered Required Recommended Discretionary Balance Committed Balance Reserves Reserves Reserves General Fund 3,900,000 3,900,000 3,900,000 0 Recreation 18,000 18,000 18,000 0 Police State Aid 178,000 215,000 37,000) 37,000) 0 Building & Equipment 1,500,000 104,000 1,396,000 1,396,000 0 Forestry 15,000 15,000 15,000 0 Parkers Lake Cemetery Maint 49,000 49,000 49,000 0 Transit System 130,000 80,000 50,000 50,000 0 Community Devel Block Grant 47,000 47,000 47,000 0 Project Administration 828,000 828,000 428,000 400,000 City & Community Parks 830,000 830,000 330,000 500,000 Neighborhood Parks 379,000 379,000 379,000 0 Park Replacement 60,000 60,000 60,000 0 Public Facilities 1,221,000 1,221,000 1,221,000 0 Housing & Redevelopment 25,000 25,000 25,000 0 General Obl. Debt Sery 89,000 89,000 89,000 0 Tax Increment Bond Debt Sery 6,111,000 6,111,000 6,111,000 0 Special Assess. Debt Sery 27,000,000 27,000,000 27,000,000 0 Gen. Capital Proj Const 310,000 310,000 310,000 0 Minnesota State Aids Const 862,000 862,000 862,000 0 Special Assessment Const 13,858,000 13,858,000 13,858,000 0 Permanent Improv Revolv. 12,341,000 800,000 11,541,000 1,200,000 10,341,000 Water 5,900,000 5,900,000 4,500,000 1,000,000 Sewer 2,800,000 2,800,000 2,800,000 400,000 Central Stores 180,000 180,000 180,000 0 Central Equipment 1,875,000 1,875,000 875,000 1,000,000 Risk Management 4,500,000 4,500,000 4,500,000 0 Parkers Lake perpetual 70,000 70,000 70,000 0 85,076,000 1,199,000 83,877,000 48,325,000 21,911,000 13,641,000 Estimated future interest earnings 1991 through 2004 7,135,000 20,776,000 Proposed Projects: Public Safety 3,700,000 Public Works 3,800,000 Parks (1) 3,000,000 10,500,000 1) May be partially funded from future park dedication fees.