HomeMy WebLinkAboutCouncil Information Memorandum 11-30-2023 CITY OF PLYMOUTH
COUNCIL INFO MEMO
November 30, 2023
EVENTS / MEETINGS
Planning Commission Agenda for December 6 ................................................... Page 2
Housing & Redevelopment Authority Agenda for December 7 ................................. Page 3
Official City Meeting Calendars .................................................................... Page 5
Tentative List of Agenda Items ..................................................................... Page 8
CORRESPONDENCE
Metropolitan Mosquito Control District Summary ............................................. Page 10
REPORTS & OTHER ARTICLES OF INTEREST
Live in Hennepin County? Here's Why Your Trash Bill Will Probably
Be Bigger in 2024, Star Tribune ............................................................... Page 13
Monthly Financial Report ......................................................................... Page 15
Planning Commission 1 of 1 December 6, 2023
CITY OF PLYMOUTH
AGENDA
Regular Planning Commission
December 6, 2023, 7:00 PM
1.CALL TO ORDER AND PLEDGE OF ALLEGIANCE
2.PUBLIC FORUM—Individuals may address the Commission about any item not contained on the
regular agenda. A maximum of 15 minutes is allotted for the Forum. If the full 15 minutes are not needed
for the Forum, the Commission will continue with the agenda. The Commission will take no official action
on items discussed at the Forum, with the exception of referral to staff for future reports.
3.APPROVE AGENDA—Planning Commission members may add items to the agenda for discussion
purposes or staff direction only. The Commission will not normally take official action on items added to
the agenda.
4.CONSENT AGENDA—These items are considered to be routine and enacted by one motion. There
will be no separate discussion of these items unless a Commission member or citizen so requests, in which
event the item will be removed from the Consent Agenda and placed elsewhere on the agenda.
4.1 Planning Commission minutes for November 15, 2023
Planning Commission meeting minutes -- 11-15-2023
5.PUBLIC HEARINGS
5.1 Review preliminary plat and variance application at 18315 8th Ave N (2023077)
Planning Report
Project Narrative
Preliminary Plan
Variance Information
Resolution
6.NEW BUSINESS
7.ADJOURNMENT
Page 2
Housing and Redevelopment Authority 1 of 2 December 7, 2023
CITY OF PLYMOUTH
AGENDA
Regular Housing and Redevelopment Authority
December 7, 2023, 7:00 PM
1.CALL TO ORDER
2.PUBLIC FORUM—Individuals may address the HRA about any item not contained on the regular
agenda. A maximum of 15 minutes is allotted for the Forum. If the full 15 minutes are not needed for the
Forum, the HRA will continue with the agenda. The HRA will take no official action on items discussed at
the Forum, with the exception of referral to staff for future report.
3.APPROVE AGENDA—HRA members may add items to the agenda for discussion purposes or staff
direction only. The HRA will not normally take official action on items added to the agenda.
4.CONSENT AGENDA—These items are considered to be routine and will be enacted by one motion.
There will be no separate discussion of these items unless HRA member or citizen so requests, in which
event the item will be removed from the Consent Agenda and placed elsewhere on the agenda.
4.1 HRA Minutes
Housing Redevelopment Authority Minutes 10-26-2023.pdf
4.2 Accept Plymouth Towne Square monthly housing report and financials
PTS BALANCE SHEET 10.2023.pdf
PTS 12-MO P&L 10.2023.pdf
PTS COMPARATIVE P&L 10.2023.pdf
PTS P&L VARIANCE 10.2023.pdf
PTS CASHFLOW 10.2023.pdf
4.3 Accept Vicksburg Crossing monthly housing report and financials
VC - Balance Sheet - 10.2023.pdf
VC - 12-Month P&L - 10.2023.pdf
VC COMPARATIVE 10.2023.pdf
VC P&L VARIANCE 10.2023.pdf
VC - Cashflow - 10.2023.pdf
5.PUBLIC HEARINGS
6.NEW BUSINESS
6.1 HRA 2024 Budget
2024 Housing Budgets.pdf
HRA Reserves 2023 - Updated 10-18-23.pdf
HRA Levy History.pdf
6.2 Vicksburg Crossing 2024 Budget
Page 3
Housing and Redevelopment Authority 2 of 2 December 7, 2023
Housing & Redevelopment Authority resolution.pdf
VC Budget Assumptions 2024.pdf
VC BUDGET Comparison 2024 .pdf
VC Budget 2024.pdf
6.3 Plymouth Towne Square 2024 Budget
Housing & Redevelopment Authority Packet PTS Resolution.pdf
PTS Budget Assumptions 2024.pdf
PTS 2024 Budget Comparison.pdf
PTS 2024 Budget.pdf
6.4 Discussion and Recommendations for an Inclusionary Housing Policy
Draft Inclusionary Housing Policy (10-26-2023).pdf
7.UPDATES
7.1 Staff Updates
HRA Updates (October 2023)
Sketch_Layout (Prudential)
8.ADJOURNMENT
Page 4
SUN MON TUE WED THU FRI SAT
1 2
3 4 5 6 7 8 9
10 11 12 13 14 15 16
17 18 19 20 21 22 23
24 25 26 27 28 29 30
December 2023
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
5:00 PM SPECIAL COUNCIL MEETING Interview Board and Commission applicants Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING
Council Chambers
SUN TUES MON WED THUR FRI SAT
31
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Council Chambers
7:00 PM CHARTER COMMISSION ANNUAL MEETING
Medicine Lake Room
CHRISTMAS HOLIDAY
CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
CHRISTMAS HOLIDAY
CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING Council Chambers
5:00 PM SPECIAL COUNCIL MEETING Interview Board and Commission applicants Medicine Lake Room
Page 5
SUN MON TUE WED THU FRI SAT
1 2 3 4 5 6
7 8 9 10 11 12 13
14 15 16 17 18 19 20
21 22 23 24 25 26 27
28 29 30 31
January 2024
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
7:00 PM PLANNING COMMISSION MEETING Council Chambers
SUN TUES MON WED THUR FRI SAT
CHANGES ARE NOTED IN RED
NEW YEAR’S DAY
CITY OFFICES CLOSED
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
5:00 PM SPECIAL COUNCIL MEETING Committee and Commission Recognition Event Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
5:00 PM SPECIAL COUNCIL MEETING Penalty grid for license violations Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING
Council Chambers
DR. MARTIN LUTHER KING JR.DAY
CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
6:00 PM PARK & REC ADVISORY COMMISSION MEETING
Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
4:00 PM COUNCIL WORKSHOP Medicine Lake Room
Page 6
SUN MON TUE WED THU FRI SAT
1 2 3
4 5 6 7 8 9 10
11 12 13 14 15 16 17
18 19 20 21 22 23 24
25 26 27 28 29
SUN TUES MON WED THUR FRI SAT
February 2024
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
PRESIDENTS DAY
CITY OFFICES CLOSED
5:00 PM CLOSED COUNCIL MEETING City Manager Annual Performance Evaluation City Hall
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING Council Chambers
6:00 PM PARK & REC ADVISORY COMMISSION MEETING Council Chambers
7:00 PM REGULAR COUNCIL MEETING
Council Chambers
7:00 PM PLANNING COMMISSION MEETING Council Chambers
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
PRECINCT CAUCUS
Page 7
Tentative Schedule for
City Council Agenda Items
December 5, Special 5:00 p.m., Medicine Lake Room
•Interview Board and Commission applicants
December 12, Special 5:00 p.m., Medicine Lake Room
•Interview Board and Commission applicants
December 12, Regular, 7:00 p.m., Council Chambers
•Recognize Police Citizen Academy graduates (Public Safety Director Erik Fadden)
•Recognize 2023 Plymouth Environmental Academy attendees (Water Resources Supervisor Ben
Scharenbroich)
•Approve payment No. 3 and final for the Bass Lake Estates 2nd Addition Stream Restoration
Project (WR220001)
•Declare adequacy of petition, order and receive preliminary engineering report, order and
approve plans and specifications, call for public hearing, order advertisement for bids,
declare costs to be assessed, order preparation of proposed assessments, and set public
improvement and assessment hearings for the 15th Avenue Improvement Project (ST220003)
•Adopt ordinance amending City Code section 600 concerning garbage and rubbish disposal
•Approve 2024 tobacco licenses
•Approve 2024 refuse hauler licenses
•Approve 2024 target and trap shoot license
•Award contract for the Chelsea Woods Drainage Improvement Project (WR150004)
•Approve 2024 social services and community funding
•Approve decertification of Tax Increment Financing District 7-6
•Approve payment No. 5 and final for the Meadow Wood Drainage Improvement Project
(WR180009)
•Approve final closeout for the Zachary Playfield Pickleball Courts Construction (PR229005) and
Bass Lake Playfield Courts & Parking Lot Reconstruction Projects (PRN23001)
•Approve final closeout for the Lancaster Lift Station Pump Replacement Project (SS210001)
•Accept streets for continual maintenance in Fields of Vicksburg (2021060) and Meadow Ridge
Estates (2018014)
•Adopt ordinance repealing Section 1145 of the Plymouth City Code concerning taxicabs
•Accept park and recreation donations for 2023
•Approve 2024 regular City Council meeting schedule
•Public hearing on 2024 Budget; Property Tax Levies; 2024-2033 Capital Improvement Plan;
Utilities fees, Franchise fees, Park & Recreation fees and other miscellaneous fees; 2024
Classification and Compensation Plan
•Public hearing on off-sale intoxicating liquor license application of Kelli and Gray, LLC, d/b/a
Merwin Liquor, at 10200 6th Avenue North #101
•Public Hearing on wine and on-sale 3.2 percent malt liquor license applications of L & P
Enterprises, LLC d/b/a Lucky Street Thai Street Food And Sushi, 1400 County Road 101, Unit I
•Rezoning, platting, site plan, and conditional use permit for Eagle Brook Church for property
located at 17910 Chankahda Trail (2023-065)
•Consider wetland replacement plan application for the Eagle Brook Church Development,
17910 Chankahda Trail
•Approve 2024 legislative priorities
Page 8
January 9, Special 5:00 p.m., Medicine Lake Room
•Penalty grid for license violations
January 9, Regular, 7:00 p.m., Council Chambers
•Approve final closeout for County Road 47 Reconstruction Project - Phase 1 (ST220001)
•Approve 2024 liquor license renewals
•Approve final closeout for Hidden Lake and Beacon Heights 2nd Street Reconstruction Project
(ST229001)
•Approve final closeout for 2022 Vicksburg Lane Improvements (ST229005)
•Authorize Finance Director or designee to do electronic fund transfers
•Appoint Official Depositories for 2024
January 23, Special, 5:00 p.m., Council Chambers
•Annual Board/Commission Recognition Event
January 23, Regular, 7:00 p.m., Council Chambers
January 31, Special, 4:00 p.m.
•Council Workshop with Chad Weinstein
February 6, Special, 5:00 p.m., Council Chambers
•Closed Session: City Manager evaluation
February 6, Regular, 7:00 p.m., Council Chambers
•Appoint election judges for the March 5 Presidential Nomination Primary Election
February 20, Special, 5:00 p.m., Council Chambers
February 20, Regular, 7:00 p.m., Council Chambers
Date to be determined:
•Closed Session – Labor Negotiations
Page 9
Page 10
Page 11
Page 12
MINNEAPOLIS 600319352
Live in Hennepin County?
Here's why your trash bill will
probably be bigger in 2024.
A disposal charge increase for trash haulers recently approved by the County
Board will likely trickle down to residents' collection bills.
By: Christopher Magan, Star Tribune NOVEMBER 14, 2023 — 3:26PM
STAR TRIBUNE FILE
Waste is trucked in before being going into a boiler and being converted into energy at
the Hennepin Energy Recovery Center, or HERC, in Minneapolis in February.
Hennepin County will charge trash haulers more next year to dispose of waste at county
facilities, including its controversial garbage incinerator on the edge of downtown Minneapolis.
The hike will likely lead to higher costs for residents, although how much of an increase will
depend on the trash hauler. The County Board recently agreed to raise "tipping fees" charged to
garbage haulers by $5 per ton in 2024 and by another $3 per ton in 2025.
Page 13
The county currently charges $69 per ton to process waste collected from communities and
delivered to the Brooklyn Park Transfer Station and the Hennepin Energy Recovery
Center (HERC). Garbage brought to the Brooklyn Park site is trucked to landfills or burned at the
HERC, which also accepts waste directly from haulers for incineration.
The county contracts with about 60 trash haulers and several Hennepin County cities like
Minneapolis, Richfield and Brooklyn Park. County staffers say it is more efficient to load garbage
from haulers onto bigger trucks at the transfer station before shipping it to outstate landfills.
Next year, the county expects to earn $33 million from tipping fees from trash haulers, which
will pay for growing operational and capital expenses in the solid waste disposal system.
In Minneapolis, where residents pay for trash collection in their monthly utility bills, public
works officials said trash collection costs were expected to rise an unspecified amount due to
disposal costs, wages, fuel and other expenses.
Nearly all the garbage from Minneapolis that is not recycled is delivered to the HERC, where it is
incinerated. The trash burner opened in 1989 and is the only active solid waste disposal site in
Hennepin County.
In October, the County Board directed staff to come up with a plan by early next year to close the
HERC between 2028 and 2040. Environmental and social justice advocates have been pushing
for decades to close the incinerator, saying it has negative health effects on the county's most at-
risk populations.
Activists were upset the commissioners did not approve a closure plan with a shorter timeline;
they want the incinerator closed immediately. Commissioners largely agreed with that desire,
but noted that county residents need to significantly reduce the garbage they create.
A recent 55-page report about the HERC says the opposite is happening. Hennepin County's
trash is expected to grow to 3.9 million tons a year by 2042, a roughly 18% increase from 2021.
About half the waste created by residents is recycled and the rest is burned or sent to landfills.
County staff say the best way to deal with that garbage is to burn it because it will have a worse
environmental impact if it is trucked to a landfill. They say air pollutants generated from
incineration are well below environmental limits.
The recent board action hiking trash disposal fees noted the county's current goal is for the
HERC to operate at its full capacity of 365,000 tons annually. Earlier this year, the Minnesota
Legislature passed a green energy plan that in 2040 will no longer classify garbage incineration
as a renewable energy.
Page 14
Memorandum
To: Dave Callister, City Manager
From: Andrea Rich, Finance Director
Date November 30, 2023
Item: Financial Information
Attached please find the General Fund financial report, cash balance report and investment summary report through
October 2023.
Financial Report – This represents year-to-date actuals vs budget and compared to the same period for the prior year
for the General Fund. Year-to-date aligns with prior year/budget with the following variances:
•Permits & Licenses – dependent upon the valuation and timing of development. Current year-to-date permits
are 10,362 vs 9,153 and a valuation of $419 million vs $237 million last year at this time. Enclave (219 units) and
Bassett Creek (176 units) are in 2023.
•Charges for Services – up compared to prior year due to open community center with associated recreation
programs and room rentals.
•Interest Income – lately has been largely impacted by the market value adjustment described below in the
investment summary but rates have increased. Liquid funds at the end of October 2023 were in a money market
earning 5.23% vs US Bank sweep account earning .01% last year.
•Transfers In – transfers from the Resource Planning fund to cover police and fire items that aren’t purchased
every year (e.g., ballistic shields, tasers, etc.). The transfer in of revenue offsets an increase in expenditures.
•Materials and Supplies – increase compared to prior year for various items such as park plantings, traffic signs
and safety gear.
•Development and Meetings – higher compared to prior year largely due to public safety training for new cadet
programs and timing of general training.
•Equipment – increases in police and fire equipment which is offset by the transfer in from the Resource Planning
fund.
•Allocations - higher than prior year but in accordance with budget.
•Other Expense – higher than prior year due to assessment of City properties for City Center repaving.
Cash Balance Report – This represents the cash balance for each fund as of the end of the month. This is the cash that is
pooled and invested with the exception of the bond proceeds which are held separately.
Investment Summary – This document provides all of our investments, by group (e.g., CD, Muni bonds, etc.) along with
the book value, market value, term (average life from settlement to maturity) and yield to maturity (YTM). Per our
investment policy, we strive to diversify, invest long term (i.e., buy and hold), have ample cash on hand to meet our
obligations, and maximize earnings while investing in safe investments. A few things to note:
•Market value varies and we do record the adjustment to the investment value in our financial statements
but it symbolizes a paper loss as we hold our investments to maturity.
•Our certificates of deposit are each under the FDIC insurance limit to safeguard our assets.
Please let me know if you have any questions.
Page 15
Actual vs Budget Year to Date with Prior Year Comparison
by Fund:
Fund: 100 - General Fund
Reporting Period: January, 2023 To October, 2023 (10 Months)
Fund Category: All; Fund: 100 - General Fund; Department: All; Division: All; Account Category:
All; GL Account: All; Program: All
Budget
YTD Actual
Amount
Budget
Less
YTD Actual
% of
Budget
Prior Year
YTD
Actual
Amount
Prior Year
Total
Actual
Amount
Revenue:
General Property Taxes 37,922,777 19,630,126 (18,292,651)51.76%18,404,886 35,700,992
Permits and Licenses 3,616,360 5,223,110 1,606,750 144.43%3,487,696 3,935,273
Intergovernmental 3,261,172 3,391,505 130,333 104.00%3,251,903 10,400,260
Charges for Services 2,353,870 1,723,810 (630,060)73.23%1,361,092 1,726,077
Billings to Departments 2,085,584 943,820 (1,141,764)45.25%916,330 1,669,899
Fines & Forfeitures 415,000 280,021 (134,979)67.48%266,266 314,918
Special Assessments 10,000 0 (10,000)0.00%0 8,947
Contributions & Donations - Operating 36,300 19,000 (17,300)52.34%52,239 57,439
Interest Income 225,500 333,436 107,936 147.87%(556,920)(458,510)
Other 36,400 109,167 72,767 299.91%38,717 62,805
Transfers In 160,000 99,377 (60,623)62.11%53,000 241,072
Total Revenue 50,122,963 31,753,371 (18,369,592)63.35%27,275,208 53,659,170
Expense:
Personal Services 32,301,047 24,675,256 (7,625,791)76.39%23,953,379 28,692,310
Materials and Supplies 1,312,686 1,162,837 (149,849)88.58%837,592 1,164,033
Employee Development & Meetings 522,300 488,999 (33,301)93.62%354,415 402,340
Dues & Subscriptions 320,665 196,730 (123,935)61.35%185,550 202,426
Contractual Services 5,894,125 4,539,053 (1,355,072)77.01%4,249,089 6,094,603
Equipment 133,900 167,045 33,145 124.75%81,088 155,019
Capital Improvements 51,924 216,468 164,544 416.89%72,002 287,003
Allocations 8,231,362 6,730,302 (1,501,060)81.76%6,220,016 7,619,019
Transfers Out 202,500 0 (202,500)0.00%149,500 6,814,500
Other Expense 1,166,774 1,106,169 (60,605)94.81%916,721 970,361
Total Expense 50,137,283 39,282,859 (10,854,424)78.35%37,019,352 52,401,614
Net Total (14,320)(7,529,488)(7,515,168)52,580.22%(9,744,144)1,257,556
Page 16
Ending Balance
$13,347,161.01
$1,134,850.56
$108,947.61
($6,500.00)
$11,369,569.49
$59,763.59
$169,887.26
$101,195.88
$42,810.47
$786,935.15
$1,512,106.60
$94,000.09
$1,432,357.09
($156,324.24)
($1,684,640.48)
$1,254,443.35
$206,267.53
$8,598,941.65
$2,375,959.73
$6,423,474.24
$2,521,114.93
$12,158,227.95
$249,140.08
$10,815,018.88
$5,909,881.25
$2,723,598.97
($10,298,768.39)
$15,898,264.85
($559.30)
$18,564.74
$1,348,766.46
($2,548.98)
$1,727,517.24
$396,458.44
$188,931.43
($2,285.26)
$41,773.10
$256,141.86
$205,420.70
($4,646.12)
$3,949.85
($1,289,712.17)
($1,028.69)
($100,206.58)437 CON - Fire Stations
434 TIF - 7-10 - Sands
435 CON - Plymouth Crk Ctr Expansion
436 TIF - 7-11 - Doran Bassett Creek
432 TIF - 7-8 - Quest Development
433 TIF - 7-9 - Four Seasons Mall
428 TIF - 1-2 - Vicksburg Commons
429 TIF - 1-3 - Crossroads Station
425 TIF - Housing Assistance Program
426 TIF - 7-7 - Stone Creek Village
427 TIF - 1-1 - Shops at Plymth Crk
422 TIF - 7-4 - Hoyt Tech Park
423 TIF - 7-5A - Village At Bass Crk
424 TIF - 7-6 - Berkshire
418 ENT - Utility Trunk Expansion
420 ENT - Water Sewer Construction
421 ENT - Water Resources Constrctn
412 ENT - Water Sewer Replacement
413 CON - Construc Imprvmnts Streets
409 FND - Capital Improvement
406 FND - Street Reconstruction
407 FND - Project Administration
408 FND - Park Construction
401 FND - Minnesota State Aid
404 FND - Community Improvement
405 FND - Park Replacement
316 Plymouth Creek Center Bonds
317 2021A GO CIP - Fire Stations
400 CON - Const Imprvmnts - General
315 2015A GO Open Space
310 2009A TIF 7-5A Refund 1998A
308 2005A TIF 1-1 - Shops at Plym Cr
254 HRA Section 8
258 HRA General
280 Opioid Settlement Fund
234 Economic Development
240 Lawful Gambling
250 Community Dev Block Grant (CDBG)
215 Destination Marketing Org Fund
220 Transit System
230 Community Development
100 General Fund
200 Recreation Fund
210 Parkers Lake Cemetery Maintenace
City of Plymouth
Cross Fund Report
Oct-23
Summary Listing, Report By Fund - Account
Fund Description
user: Andrea Rich Pages 1 of 2 Wednesday, November 29, 2023
Page 17
Ending Balance
City of Plymouth
Cross Fund Report
Oct-23
Summary Listing, Report By Fund - Account
Fund Description
$2,906,422.98
$7,051,760.49
$4,856,786.52
$451,172.32
$446,481.70
$1,353,153.68
$12,083,187.71
$7,071,799.57
$6,255,502.98
$4,942,296.26
$7,084,724.21
$3,501,721.03
$202,785.11
$743,140.20
$929,060.70
$691,349.81
$150,505,567.09
900 Northwest Metro Drug Task Force
Grand Total
700 Parker's Lake Cemetery
850 Plymouth Town Square
851 Vicksburg Crossing
640 Employee Benefits
660 Resource Planning
610 Public Facilities
620 Information Technology
630 Risk Management
540 Ice Center
550 Field House
600 Central Equipment
510 Water Resources
520 Sewer
530 Solid Waste Mgmt
500 Water
user: Andrea Rich Pages 2 of 2 Wednesday, November 29, 2023
Page 18
City of Plymouth Investments
Portfolio Management
October 31, 2023
City of Plymouth
Portfolio Summary
% of
Portfolio
Book
ValueInvestmentsMarket
Value
Par
Value
Days to
MaturityTerm
YTM
365 Equiv.
Certificates of Deposit 18,659,000.00 1,04412.01 4.55479318,280,151.3318,659,000.00
US Bank Sweep - Money Market Fund 9,957,140.38 16.41 3.62019,957,140.389,957,140.38
Negotiable CDs 960,026.69 1,1800.62 2.485972943,732.31973,000.00
Bankers Acceptances -Amortizing 2,677,487.37 1071.72 5.223382,663,015.502,691,968.00
Federal Agency Coupon Securities 17,454,391.14 2,39211.24 2.5761,68015,476,260.0017,500,000.00
Treasury Coupon Securities 980,551.27 1,7140.63 1.5701,064892,340.001,000,000.00
Miscellaneous Coupon Securities 66,640.97 3,5300.04 2.73412165,766.5866,552.57
Pass Through Securities (GNMA/CMO)30,749,527.97 2,58819.80 0.9831,32026,770,246.0329,002,097.99
Municipal Bonds 73,823,759.34 2,47147.53 3.8181,42168,305,341.7575,710,000.00
155,328,525.13 100.00%Investments 143,353,993.88155,559,758.94 2,102 1,234 3.194
Cash and Accrued Interest
155,342,337.48Total Cash and Investments
13,812.35Subtotal
13,812.35
143,367,806.23155,559,758.94
13,812.35
13,812.35
2,102 1,234 3.194
Accrued Interest at Purchase
Current Year
October 31
4,087,258.01
Average Daily Balance
Effective Rate of Return
162,293,631.85
3.02%
Total Earnings Period Ending
__________________________________________________ ____________________
Patti Weitgenant, Accountant
Portfolio INVT
AP
Reporting period 01/01/2023-10/31/2023
Run Date: 11/14/2023 - 09:45 PM (PRF_PM1) 7.3.11No fiscal year history available
Report Ver. 7.3.11Page 19
Page 20
Page 21
Page 22
Page 23
Page 24
Page 25
Page 26
Page 27
Page 28
Page 29
Page 30
Page 31
Page 32
Page 33
Page 34