HomeMy WebLinkAboutCouncil Information Memorandum 10-26-2023 CITY OF PLYMOUTH
COUNCIL INFO MEMO
October 26, 2023
EVENTS / MEETINGS
Official City Meeting Calendars .................................................................... Page 2
Tentative List of Agenda Items ..................................................................... Page 5
CORRESPONDENCE
Make a Difference by Serving on City Committees and Commission ......................... Page 7
Inaugural Plymouth Artisan Market Set for Nov. 18 ............................................. Page 8
Picture Plymouth Photo Contest Winners Announced .......................................... Page 9
REPORTS & OTHER ARTICLES OF INTEREST
Law Enforcement Busts Teen's Boozy Birthday Bash at
Maple Grove Airbnb, Seize High-Powered Guns, Star Tribune ............................ Page 11
COLUMN: City Manager Provides Information About Proposed
Local Sales Tax, Hometownsource: Sun Post ................................................ Page 13
Maple Grove Reviews Schematic Designs for
Community Center, Hometownsource: Press & News ...................................... Page 15
Monthly Financial Report ......................................................................... Page 18
SUN MON TUE WED THU FRI SAT
1 2 3 4
5 6 7 8 9 10 11
12 13 14 15 16 17 18
19 20 21 22 23 24 25
26 27 28 29 30
November 2023
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
THANKSGIVING HOLIDAY
5:00 PM SPECIAL COUNCIL MEETING Budget discussion/ Review Board and Commission applications Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
SUN TUES MON THUR FRI SAT
THANKSGIVING HOLIDAY
CITY OFFICES CLOSED
CITY OFFICES CLOSED
VETERANS DAY
CITY OFFICES CLOSED
7:00 PM PARK & REC ADVISORY COMMISSION MEETING Council Chambers
WED
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
5:00 PM SPECIAL COUNCIL MEETING
Budget discussion Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING Council Chambers
Page 2
SUN MON TUE WED THU FRI SAT
1 2
3 4 5 6 7 8 9
10 11 12 13 14 15 16
17 18 19 20 21 22 23
24 25 26 27 28 29 30
December 2023
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
7:00 PM REGULAR COUNCIL MEETING
Council Chambers
SUN TUES MON WED THUR FRI SAT
31
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Council Chambers
7:00 PM CHARTER COMMISSION ANNUAL MEETING
Medicine Lake Room
CHRISTMAS HOLIDAY
CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
CHRISTMAS HOLIDAY
CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING Council Chambers
5:00 PM SPECIAL COUNCIL MEETING Interview Board and Commission applicants Medicine Lake Room
Page 3
SUN MON TUE WED THU FRI SAT
1 2 3 4 5 6
7 8 9 10 11 12 13
14 15 16 17 18 19 20
21 22 23 24 25 26 27
28 29 30 31
January 2024
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
7:00 PM PLANNING COMMISSION MEETING Council Chambers
SUN TUES MON WED THUR FRI SAT
CHANGES ARE NOTED IN RED
NEW YEAR’S DAY
CITY OFFICES CLOSED
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
5:00 PM SPECIAL COUNCIL MEETING Committee and Commission Recognition Event Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
5:00 PM SPECIAL COUNCIL MEETING Penalty grid for license violations Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING
Council Chambers
DR. MARTIN LUTHER KING JR.DAY
CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
6:00 PM PARK & REC ADVISORY COMMISSION MEETING
Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
Page 4
Tentative Schedule for
City Council Agenda Items
November 14, Special 5:00 p.m., Medicine Lake Room
•2024/2025 Budget – Internal service funds and related CIP
November 14, Regular, 7:00 p.m., Council Chambers
•Swearing in Police Officers Nathan Olson, Megan Soultz, and Elena Daddario (City Clerk Jodi
Gallup)
•Recognize Dave Anderson and Mitch Martinson for sergeant promotion (Public Safety Director
Erik Fadden)
•Adopt ordinance amending Section 905 of the City Code and resolution authorizing summary
publication
•Approve final closeout for the Zachary Playfield Pickleball Courts Construction (PR229005) and
Bass Lake Playfield Courts & Parking Lot Reconstruction Projects (PRN23001)
•Accept donation from the Plymouth Rotary and Plymouth Lions for “Presents with Public
Safety” activity
•Approve final closeout for 2020 Street Reconstruction Project (ST209001)
•Approve plans and specifications and order advertisement for bids for Chelsea Woods Drainage
Improvement Project (WR150004)
•Approve variance request for 1530 Weston Ln N (2023067 - Jon Green)
•Approve the building expansion for on-sale intoxicating liquor license with Sunday sales of The
Fox and Pantry LLC, 15725 37th Avenue North, Unit 7
November 28, Special 5:00 p.m., Medicine Lake Room
•2024/2025 Budget – final review if needed
•Review Board and Commission applications
November 28, Regular, 7:00 p.m., Council Chambers
•Approve 2024 regular City Council meeting schedule
•Adopt polling locations for 2024 elections
•Review 2024 legislative priorities
•Approve final closeout for County Road 47 Reconstruction Project - Phase 1 (ST220001)
December 5, Special 5:00 p.m., Medicine Lake Room
•Interview Board and Commission applicants
December 12, Special 5:00 p.m., Medicine Lake Room
December 12, Regular, 7:00 p.m., Council Chambers
•Swearing in PT/OC Firefighters (City Clerk Jodi Gallup)
•Recognize Police Citizen Academy graduates (Public Safety Director Erik Fadden)
•Rezoning, preliminary plat, conditional use permit, and site plan by Eagle Brook Church to
allow construction of a church for property located at 17910 Chankahda Trail (2023-065)
•Adopt final levies and budget
•Approve 2024 tobacco licenses
•Approve 2024 refuse hauler licenses
•Approve 2024 target and trap shoot license
•Accept park and recreation donations for 2023
Page 5
•Approve final closeout for Hidden Lake and Beacon Heights 2nd Street Reconstruction Project
(ST229001)
•Approve final closeout for 2022 Vicksburg Lane Improvements (ST229005)
•Approve final closeout for 2020 Street Reconstruction Project (ST209001)
•Approve final closeout for Ridgemount Avenue Rehabilitation Project (ST210002)
•Approve payment No. 3 and final for the Bass Lake Estates 2nd Addition Stream Restoration
Project (WR220001)
•Adopt ordinance amending City Code section 600 concerning garbage and rubbish disposal
January 9, Special 5:00 p.m., Medicine Lake Room
•Penalty grid for license violations
January 9, Regular, 7:00 p.m., Council Chambers
January 23, Special, 5:00 p.m., Council Chambers
•Annual Board/Commission Recognition Event
January 23, Regular, 7:00 p.m., Council Chambers
February 6, Special, 5:00 p.m., Council Chambers
•Closed Session: City Manager evaluation
February 6, Regular, 7:00 p.m., Council Chambers
February 20, Regular, 7:00 p.m., Council Chambers
March 12, Special, 4:00 p.m., Council Chambers
•Council Workshop
Date to be determined:
•Closed Session – Labor Negotiations
Page 6
City of Plymouth
News Release
For Immediate Release
Oct. 19, 2023
Contact: Jodi Gallup
City Clerk/Administrative Coordinator
City of Plymouth
763-509-5080
jgallup@plymouthmn.gov
Make a difference in the community by serving on city committees and commissions
Plymouth, Minn. – Get involved in the decision-making process and make an impact in the community – the
City of Plymouth is seeking applications from residents interested in volunteering to serve on various
committees and commissions that advise the City Council on topics such as the environment, housing, parks
and recreation, and development.
Applications will be accepted through 4:30 p.m. Wednesday, Nov. 15. The City Council will interview applicants
and make appointments later this year for terms beginning in early 2024.
Advisory boards that have openings include:
•Planning Commission – The Planning Commission reviews land development applications to ensure
they conform to the comprehensive plan and zoning ordinance.
•Housing and Redevelopment Authority – The HRA works with Plymouth’s housing and community
development programs; administers federal, state and local grants for housing programs; and manages
city-owned residential buildings.
•Environmental Quality Committee – The EQC makes recommendations to the City Council on
environmental issues.
•Parks and Recreation Advisory Commission – The PRAC oversees plans and proposals for the city’s
park system and recreation programs.
Learn More and Get Involved
To download an application and learn more about any of the opportunities above, visit
plymouthmn.gov/commissions.
-30-
Page 7
City of Plymouth
News Release
For Immediate Release
Oct. 24, 2023
Contact: Alyssa Fram
Recreation Supervisor
City of Plymouth
763-509-5225
afram@plymouthmn.gov
Inaugural Plymouth Artisan Market set for Nov. 18
Plymouth, Minn. – The City of Plymouth is set to host the inaugural Plymouth Artisan Market 10 a.m. to
5 p.m. Saturday, Nov. 18 at the Plymouth Community Center, 14800 34th Ave. N.
Visitors may enjoy a vibrant showcase of creativity and craftsmanship from community vendors who will
display and sell a range of unique products – including handmade soaps, fine art, apparel, pottery,
candles, wall art, woodwork, jewelry and more.
Attendees may also enjoy live music throughout the event, which is free to attend.
For more information, visit plymouthmn.gov/artisanmarket.
-30-
Page 8
City of Plymouth
News Release
For Immediate Release
Oct. 26, 2023
Contact: Emilie Kastner
Communications Manager
City of Plymouth
763-509-5081
ekastner@plymouthmn.gov
Picture Plymouth Photo Contest winners announced
Plymouth, Minn. – Winners of the annual Picture Plymouth Photo Contest have been announced. The
2023 Overall Winner is Larry Paulson for the photo titled "The Labyrinth in the Plymouth Millennium
Garden."
This year’s contest garnered 299 entries in six categories – Abstract, People, Pets, Places, Seasons and
Wildlife.
The annual photo contest is sponsored by the City of Plymouth and Plymouth Magazine. To view all
winning entries, visit plymouthmn.gov/photocontest. Winners in all categories are listed below.
Overall Winner
Larry Paulson, "The Labyrinth in the Plymouth Millennium Garden"
Readers’ Choice Winner
Jan Speak, "Sandhill Crane Colt Siblings"
Abstract
•1st Place – Shin Tsz Lucy Kuo, "No Escape"
•2nd Place – Bodhisatya Bhaduri, "Celebrations"
•3rd Place – Jen Shepherd, "Peek of Plymouth Pyrotechnics"
People
•1st Place – Janet Grover-Manthey, "Working in a Winter Wonderland"
•2nd Place – Thomas Gendreau, "Down to the Wire"
•3rd Place – MaryRuth Manthey, "Amazing…? It was Electrifying!"
•Honorable Mention – Megan Henry, "Around and Around We Go"
•Honorable Mention – Amy Wilcox, "Skating and Smiles"
Pets
•1st Place – Matthew Prior, "The Ride"
•2nd Place – Michael Hub, "Jade"
•3rd Place – Darla Cordero, "Dog Days"
•Honorable Mention – Rachel Nash, "Feel Cute, Might Delete Later"
-more -
Page 9
Places
•1st Place – Larry Paulson, "The Labyrinth in the Plymouth Millennium Garden"
•2nd Place – Bodhisatya Bhaduri, "Fireworks over Hilde"
•3rd Place – Lynn Tibbets, "Steamy Medicine Lake Sunrise"
•Honorable Mention – Stratton Papworth, "North West Greenway Pergola"
Seasons
•1st Place (Tie) – Michael Hub, "Bass Lake Cabin"
•1st Place (Tie) – Archana Mohan, "Nature’s Way of Saying ‘Let’s Start Again!’ – Sunrise Over the
Wetlands off 101"
•2nd Place – Masahiro Sunohara, "Morning Glow on Wisps"
•3rd Place – Scott Anderson, "Snowy Stage"
•Honorable Mention – Larry Paulson, "The Buck Moonrise Over Parker’s Lake"
Wildlife
•1st Place – Mark Polson, "Peek-a-boo"
•2nd Place – Matthew Prior, "Baltimore Oriole"
•3rd Place – Matthew Prior, "Spring Visitor"
•Honorable Mention – Rachel Nash, "Regal Visitor"
•Honorable Mention – Jen Shepherd, "Shadows and Second Chances"
Cutline: Larry Paulson’s photo, “The Labyrinth in the Plymouth Millennium Garden,” received top honors
in the 2023 Picture Plymouth Photo Contest.
-30-
Page 10
EAST METRO 600264518
Law enforcement busts teen's
boozy birthday bash at Maple
Grove Airbnb, seize high-
powered guns
More than 50 people, some as young as 15, were partying at the time of the
raid, officials said.
By: Paul Walsh, Star Tribune OCTOBER 23, 2023 — 10:47AM
RAMSEY COUNTY SHERIFF’S OFFICE
These guns were seized from a Maple Grove residence, where a teenager was throwing himself a
birthday party.
Law enforcement arrested a teenager who's accused of hosting dozens of other young people at a
boozy birthday party at a Maple Grove Airbnb, where a raid turned up numerous high-powered
guns hidden around the property.
Page 11
Ramsey County sheriff's deputies traveled west Saturday night and broke up the bash on a cul-
de-sac in the 10700 block of N. 108th Avenue, where partiers ages 15 to 21 were whooping it up.
The 17-year-old "went from five-star Airbnb accommodations to the county jail," while the others
were sent on their way, a statement Monday from the Sheriff's Office read.
The teen had not been charged as of Monday morning, and officials are withholding release of
his identity at this point in the case because he is a juvenile.
According to the Sheriff's Office:
The investigative trail started in Shoreview, where credit cards were stolen and used at a nearby
Target. Deputies identified the suspected thief and tracked him to the Maple Grove short-term
rental.
Deputies went in the home and found more than more than 50 people inside, despite the rental
agreement allowing no more than 10 occupants.
“That's when things took a disturbing and dangerous turn," the Sheriff's Office statement
continued.
The deputies found 11 guns hidden in plants, under board games, on top of a furnace, inside
unfinished walls and tucked in handbags.
Several of the guns were equipped with auto-sears, small devices that convert semi-automatic
pistols into fully automatic firearms capable of unleashing dozens of rounds in a few seconds.
The Sheriff's Office has yet to say whether any of the guns were loaded.
The Sheriff's Office is continuing investigate how the illegally possessed guns ended up scattered
around the home.
The number of parties at Airbnb locations increased during the pandemic, the company said, as
people moved gatherings from bars and clubs to rented homes.
In 2019, a shooting at a party at an Airbnb in the Bay Area of California left people dead. Airbnb
imposed a temporary ban on parties in August 2020 and made it permanent in June 2022.
The Associated Press contributed to this report.
Paul Walsh is a general assignment reporter at the Star Tribune. He wants your news tips, especially in
and near Minnesota.
paul.walsh@startribune.com 612-673-4482 walshpj
Page 12
COLUMN: City manager provides
information about proposed local sales tax
By: Tim Cruikshank October 25, 2023
Tim Cruikshank
Over the past three months, the City of Golden Valley has been diligently working to help
inform residents about the Building Forward investment plan, which was created to address our
aging City buildings.
After careful review, the City determined that our Public Works and Public Safety buildings have
reached a point where they are hampering our ability to deliver essential city services, including
street repair, water and sewer system maintenance, park maintenance, and emergency
response.
To confront these challenges, the city is proposing construction of a new Public Works facility to
be located outside of downtown and a modern Public Safety building at the current Public
Works site, which will serve as the headquarters for both the Fire and Police departments.
These moves will also pave the way for downtown redevelopment opportunities on the city
campus, where previous city buildings sat.
During the November election, Golden Valley voters will decide whether to approve a 1.25%
local sales tax to finance the projects. This is a big decision for our community, which is why I
have joined other city staff at recent community events to connect with residents and answer
their questions. In that spirit, I would like to answer some of the most common questions we
received.
Page 13
What is wrong with the Public Works and Public Safety buildings?
The Public Works Department is split between three buildings that don’t offer enough space to
accommodate larger modern vehicles and equipment or provide equitable and inclusive
restrooms and locker rooms. They are not fully ADA compliant.
The Public Safety building faces similar space constraints that do not support modern Fire and
Police operations such as training, equipment storage, and equitable and inclusive restrooms
and locker rooms. In addition, we’ve learned that our fire stations do not meet today’s
standards for protecting firefighters’ health and safety and contribute to challenges in retaining
and attracting firefighters.
Why is the city proposing a sales tax to pay for these investments?
To make major infrastructure or capital investments, the city basically has two funding options:
bonds funded by an increase in property taxes, or bonds paid for by a local sales tax.
The City Council chose a local sales tax over a property tax increase so that residents and
nonresidents who benefit from these services would share the cost. About 61.6% of the sales
tax would come from nonresidents, according to a study by the University of Minnesota. That
means nonresidents would pay approximately $64.7 million of the $105 million in project costs.
Golden Valley was one of several cities that received referendum approval as part of the 2023
Legislative process.
How will the sales tax work?
First, the sales tax isn’t permanent and can only be used to support the projects on the ballot. If
approved, the sales tax would be in place for up to 30 years or until its funding obligations are
filled. The tax could not be extended or used for other projects without approval by the State
Legislature and Golden Valley voters. Also, the local sales tax would have the same exemptions
as the state sales tax, including clothing, groceries, baby products, and more.
How is the plan presented on the ballot?
Voters will find three separate ballot questions to authorize a 1.25% local sales tax to finance
the cost of the projects, plus interest and bonding costs. Question one seeks $15 million to
purchase land for the new Public Works Building, and question two requests $45 million to
build it. Question three requests $45 million to build a new Fire and Police headquarters. The
sales tax rate will be 1.25% no matter which questions are approved.
Where can I learn more about the Building Forward plan and how to vote?
The city created a website, buildingforwardgv.org, to provide residents easy access to
information about the plan, the cost of this investment, and how to vote. I encourage you to
visit buildingforwardgv.org to learn more about Building Forward and make your voice heard by
voting on or before Nov 7.
Tim Cruikshank is the Golden Valley city manager.
Page 14
Maple Grove reviews schematic
designs for Community Center
First phase includes ice area renovation, expansion
By: Alicia Miller October 26, 2023
(Graphics courtesy of city of Maple Grove)
The Maple Grove City Council approved the phase one schematic design plans for the Community Center Expansion and
Renovation project at its Oct. 16 meeting. This phase will add a third sheet of ice, and renovate the ice arena space inside and
outside. Shown is a rendering of a possible exterior of that area of the Community Center.
At its Oct. 16 meeting, the Maple Grove City Council approved phase one schematic design
plans for the Community Center Expansion and Renovation project.
The community center will be renovated and expanded over the next few years. The roof and
mechanical items will be upgraded and another sheet of ice is planned as part of this project.
The City Council heard from Parks and Recreation Director Chuck Stifter who talked about the
first phase of the project. This phase will include upgrading the ice arena area and building a
third sheet of ice. Future phases include the community center area (phases two and three) and
renovation and expansion.
Page 15
“This evening we have before the council a reveal of the schematic design for the first phase of
the Community Center expansion and renovation,” Stifter said. “Schematic design gives
direction from the architect and confirms the program. It gives the building some shape and
many of the spaces within the building shape. It also defines a narrative for all the building
systems. It starts to give the building a look.”
The final selection of building materials and building look will be studied during the design
development stage.
The costs for the first phase of the project is estimated to be $31.5 million. The total project is
estimated to cost $110.5 million.
Funding for the project will come from sales tax revenue ($90 million, which was approved in
the 2022 election), 2023 state bonding ($6 million for designs only), 2024 state bonding ($16.5
million requested but $10 million anticipated), and sports association/high school booster
contributions ($4.5 million).
Schematic design plans
Stifter said the Park Board reviewed the schematic design for phase one on Oct. 5. The Board
agreed that it had the desire to have the building’s new exterior reflect nearby city buildings,
and to have a separation from the second rink catwalk and the player’s bench to control non-
players from entering the bench area.
“They also wanted to understand where the capital contributions were from our partners,” he
said.
Stifter added city staff had met with the Osseo-Maple Grove Hockey Association to discuss a
20% contribution for costs, and met with the Crimson Hockey Boosters for future locker room
improvements.
Adam Barnett, with JGL Architects, presented the City Council with renderings of the schematic
design.
“At this point in time, there have been no major decisions in terms of the color of the building,
the finishing and those sorts of things,” he said. “We’re simply just exploring some options at
this point.”
The arena plans include more locker rooms and restrooms in the ice-level area. There are also
plans for a non-ice training area.
Barnett said the concourse level is planned to have things in the same areas as they currently
are.
Page 16
“We’re really looking at that main connecting concourse,” he said. “Centralizing main functions,
like concessions and bathrooms, trying to make that efficient and create some more open
space.”
Barnett said materials and color palettes were just starting to be considered, but there were
preferences.
“... Brick, similar to what you’ve got on the Central Park building,” he said. “Wood is prevalent
certainly on this building. It brings a warmth to any structure.”
Mayor Mark Steffenson asked about the potential of a wood product outside.
“What durability does that product have and what fading possibilities does that have?”
Steffenson asked.
Barnett said the wood would be more of an engineered product with a plastic core, glued wood
chips and the outside would be a veneer with a wood finish.
“There are some really good options that hold up for a very long time and maintain that
appearance,” Barnett said.
Steffenson said he looked forward to the design of the building.
Construction on the first phase is anticipated to run from July 2024 to March 205.
Other
In a related matter, the Council directed staff to apply for grant funding from the Hennepin
Facility Grant Program in the 2024 budget cycle for the first phase of the planned expansion
and renovation of the Community Center.
Page 17
Memorandum
To: Dave Callister, City Manager
From: Andrea Rich, Finance Director
Date October 26, 2023
Item: Financial Information
Attached please find the General Fund financial report, cash balance report and investment summary report through
September 2023.
Financial Report – This represents year-to-date actuals vs budget and compared to the same period for the prior year
for the General Fund. Year-to-date aligns with prior year/budget with the following variances:
•Permits & Licenses – dependent upon the valuation and timing of development. Current year-to-date permits
are 8,775 vs 8,145 and a valuation of $385 million vs $212 million last year at this time. Enclave (219 units) and
Bassett Creek (176 units) are in 2023.
•Charges for Services – up compared to prior year due to open community center with associated recreation
programs and room rentals.
•Interest Income – lately has been largely impacted by the market value adjustment described below in the
investment summary but rates have increased. Liquid funds at the end of September 2023 were in a money
market earning 5.21% vs US Bank sweep account earning .005% last year.
•Transfers In – transfers from the Resource Planning fund to cover police and fire items that aren’t purchased
every year (e.g., ballistic shields, tasers, etc.). The transfer in of revenue offsets an increase in expenditures.
•Materials and Supplies – increase compared to prior year for various items such as park plantings, traffic signs
and safety gear.
•Development and Meetings – higher compared to prior year largely due to public safety training for new cadet
programs and timing of general training.
•Equipment – increases in police and fire equipment which is offset by the transfer in from the Resource Planning
fund.
•Allocations - higher than prior year but in accordance with budget.
•Other Expense – higher than prior year due to assessment of City properties for City Center repaving.
Cash Balance Report – This represents the cash balance for each fund as of the end of the month. This is the cash that is
pooled and invested with the exception of the bond proceeds which are held separately.
Investment Summary – This document provides all of our investments, by group (e.g., CD, Muni bonds, etc.) along with
the book value, market value, term (average life from settlement to maturity) and yield to maturity (YTM). Per our
investment policy, we strive to diversify, invest long term (i.e., buy and hold), have ample cash on hand to meet our
obligations, and maximize earnings while investing in safe investments. A few things to note:
•Market value varies and we do record the adjustment to the investment value in our financial statements
but it symbolizes a paper loss as we hold our investments to maturity.
•Our certificates of deposit are each under the FDIC insurance limit to safeguard our assets.
Please let me know if you have any questions.
Page 18
Actual vs Budget Year to Date with Prior Year Comparison
by Fund:
Fund: 100 - General Fund
Reporting Period: January, 2023 To September, 2023 (9 Months)
Fund Category: All; Fund: 100 - General Fund; Department: All; Division: All; Account Category:
All; GL Account: All; Program: All
Budget
YTD Actual
Amount
Budget
Less
YTD Actual
% of
Budget
Prior Year
YTD
Actual
Amount
Prior Year
Total
Actual
Amount
Revenue:
General Property Taxes 37,922,777 19,630,126 (18,292,651)51.76%18,404,886 35,700,992
Permits and Licenses 3,616,360 4,693,490 1,077,130 129.78%3,143,078 3,935,273
Intergovernmental 3,261,172 3,390,740 129,568 103.97%3,251,752 10,400,260
Charges for Services 2,328,870 1,523,474 (805,396)65.42%1,176,867 1,726,077
Billings to Departments 2,085,584 849,438 (1,236,146)40.73%824,697 1,669,899
Fines & Forfeitures 415,000 252,012 (162,988)60.73%240,251 314,918
Special Assessments 10,000 0 (10,000)0.00%0 8,947
Contributions & Donations - Operating 36,300 19,000 (17,300)52.34%52,239 57,439
Interest Income 225,500 333,436 107,936 147.87%(556,920)(458,510)
Other 36,400 90,062 53,662 247.42%25,542 62,805
Transfers In 160,000 86,950 (73,050)54.34%53,000 241,072
Total Revenue 50,097,963 30,868,727 (19,229,236)61.62%26,615,392 53,659,170
Expense:
Personal Services 32,261,727 22,350,303 (9,911,424)69.28%21,752,078 28,692,310
Materials and Supplies 1,312,686 1,092,152 (220,534)83.20%785,759 1,164,033
Employee Development & Meetings 522,300 457,837 (64,463)87.66%319,918 402,340
Dues & Subscriptions 320,665 167,208 (153,457)52.14%172,492 202,426
Contractual Services 5,894,125 4,170,620 (1,723,505)70.76%3,952,462 6,094,603
Equipment 133,900 156,887 22,987 117.17%69,551 155,019
Capital Improvements 51,924 145,405 93,481 280.03%72,002 287,003
Allocations 8,231,362 6,057,271 (2,174,091)73.59%5,598,014 7,619,019
Transfers Out 202,500 0 (202,500)0.00%149,500 6,814,500
Other Expense 1,166,774 458,303 (708,471)39.28%324,819 970,361
Total Expense 50,097,963 35,055,987 (15,041,976)69.97%33,196,595 52,401,614
Net Total 0 (4,187,261)(4,187,261)0.00%(6,581,203)1,257,556
Page 19
Ending Balance
$16,534,409.42
$1,374,758.10
$117,034.86
$0.00
$11,178,252.15
$59,437.14
$167,414.25
$72,303.09
($239,585.18)
$771,601.83
$1,528,142.75
$93,486.40
$1,432,357.09
($156,324.24)
$193,779.70
$1,204,828.07
$206,264.12
$8,582,963.26
$2,362,981.47
$6,388,387.14
$2,471,441.80
$11,719,095.29
$247,779.20
$10,747,987.25
$5,877,596.76
$2,708,721.79
($6,930,128.34)
$14,985,951.40
($556.24)
$18,463.33
$1,341,399.06
($1,719.70)
$1,718,895.81
$394,284.42
$188,714.48
($2,272.78)
$42,360.31
$255,559.55
$205,117.14
($4,426.68)
$4,743.63
($1,285,349.67)
($207.70)
$142,543.94437CON - Fire Stations
434 TIF - 7-10 - Sands
435 CON - Plymouth Crk Ctr Expansion
436 TIF - 7-11 - Doran Bassett Creek
432 TIF - 7-8 - Quest Development
433 TIF - 7-9 - Four Seasons Mall
428 TIF - 1-2 - Vicksburg Commons
429 TIF - 1-3 - Crossroads Station
425 TIF - Housing Assistance Program
426 TIF - 7-7 - Stone Creek Village
427 TIF - 1-1 - Shops at Plymth Crk
422 TIF - 7-4 - Hoyt Tech Park
423 TIF - 7-5A - Village At Bass Crk
424 TIF - 7-6 - Berkshire
418 ENT - Utility Trunk Expansion
420 ENT - Water Sewer Construction
421 ENT - Water Resources Constrctn
412 ENT - Water Sewer Replacement
413 CON - Construc Imprvmnts Streets
409 FND - Capital Improvement
406 FND - Street Reconstruction
407 FND - Project Administration
408 FND - Park Construction
401 FND - Minnesota State Aid
404 FND - Community Improvement
405 FND - Park Replacement
316 Plymouth Creek Center Bonds
317 2021A GO CIP - Fire Stations
400 CON - Const Imprvmnts - General
315 2015A GO Open Space
310 2009A TIF 7-5A Refund 1998A
308 2005A TIF 1-1 - Shops at Plym Cr
254 HRA Section 8
258 HRA General
280 Opioid Settlement Fund
234 Economic Development
240 Lawful Gambling
250 Community Dev Block Grant (CDBG)
215 Destination Marketing Org Fund
220 Transit System
230 Community Development
100 General Fund
200 Recreation Fund
210 Parkers Lake Cemetery Maintenace
City of Plymouth
Cross Fund Report
Sep-23
Fund Description
user: Andrea Rich Pages 1 of 2 Wednesday, October 25, 2023Page 20
Ending Balance
City of Plymouth
Cross Fund Report
Sep-23
Fund Description
$2,451,857.94
$6,871,512.00
$4,600,717.18
$419,254.14
$536,683.17
$1,361,775.69
$11,953,200.21
$6,954,830.99
$6,161,025.66
$4,890,484.24
$7,058,486.72
$3,468,955.39
$201,677.43
$739,080.93
$926,969.62
$155,314,996.78Grand Total
850 Plymouth Town Square
851 Vicksburg Crossing
700 Parker's Lake Cemetery
640 Employee Benefits
660 Resource Planning
610 Public Facilities
620 Information Technology
630 Risk Management
540 Ice Center
550 Field House
600 Central Equipment
510 Water Resources
520 Sewer
530 Solid Waste Mgmt
500 Water
user: Andrea Rich Pages 2 of 2 Wednesday, October 25, 2023Page 21
City of Plymouth Investments
Portfolio Management
September 30, 2023
City of Plymouth
Portfolio Summary
% of
Portfolio
Book
ValueInvestmentsMarket
Value
Par
Value
Days to
MaturityTerm
YTM
365 Equiv.
Certificates of Deposit 18,659,000.00 1,04411.49 4.55482418,280,151.3318,659,000.00
US Bank Sweep - Money Market Fund 14,900,065.43 19.17 3.620114,900,065.4314,900,065.43
Negotiable CDs 959,692.47 1,1800.59 2.4851,003943,732.31973,000.00
Bankers Acceptances -Amortizing 2,972,676.78 1031.83 5.219652,969,620.973,000,000.00
Federal Agency Coupon Securities 17,453,717.34 2,39210.75 2.5761,71115,476,260.0017,500,000.00
Treasury Coupon Securities 979,984.63 1,7140.60 1.5701,095892,340.001,000,000.00
Miscellaneous Coupon Securities 66,663.62 3,5300.04 2.73415265,766.5866,552.57
Pass Through Securities (GNMA/CMO)32,619,078.67 2,51420.08 0.8751,28028,520,997.8230,772,500.92
Municipal Bonds 73,801,481.16 2,47145.44 3.8151,45268,305,341.7575,710,000.00
162,412,360.10 100.00%Investments 150,354,276.19162,581,118.92 2,025 1,209 3.162
Cash and Accrued Interest
162,436,188.95Total Cash and Investments
23,828.85Subtotal
23,828.85
150,378,105.04162,581,118.92
23,828.85
23,828.85
2,025 1,209 3.162
Accrued Interest at Purchase
Current Year
September 30
3,753,419.66
Average Daily Balance
Effective Rate of Return
162,714,645.99
3.08%
Total Earnings Period Ending
__________________________________________________ ____________________
Patti Weitgenant, Accountant
Portfolio INVT
AP
Reporting period 01/01/2023-09/30/2023
Run Date: 10/18/2023 - 07:58 PM (PRF_PM1) 7.3.11No fiscal year history available
Report Ver. 7.3.11Page 22
Moody's
Page 1
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
September 30, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
Comenity Capital Bank11457 249,000.00 249,000.00 07/14/20274.55007/14/2023 242,767.5320033A3W4 1,382
P-1American Express Natl Bk Broke11292 245,000.00 245,000.00 07/08/20243.30007/06/2022 240,717.40 A-102589AD74 281
Barclays Bank11465 244,000.00 244,000.00 07/20/20264.70007/19/2023 239,403.0406740KRT6 1,023
Bank of baroda NY US11433 243,000.00 243,000.00 03/28/20245.30003/30/2023 242,645.2206063HQB2 179
Beal Bk Plano Tex CTF DEP11253 245,000.00 245,000.00 02/17/20271.90002/23/2022 219,108.4007371AYE7 1,235
Beal Bk USA Las Vegas Nev CTF11254 245,000.00 245,000.00 02/17/20271.90002/23/2022 219,108.4007371CE88 1,235
Berkshire Bk/Pittsfield11410 243,000.00 243,000.00 09/17/20245.20003/17/2023 241,889.49084601YR8 352
Bank of Missouri Perryville11467 248,000.00 248,000.00 07/21/20274.75007/21/2023 243,496.3206424QDR5 1,389
Blue Ridge Bank11393 244,000.00 244,000.00 02/28/20284.20002/28/2023 233,800.8009582YAF9 1,611
BMW Bank North AME UT US11403 245,000.00 245,000.00 03/10/20284.60003/10/2023 238,532.0005580AW59 1,622
Popluar Bank11397 247,000.00 247,000.00 02/26/20264.50003/01/2023 241,430.1573317ABS0 879
Bridgewater Bk St Louis Pk Min11432 245,000.00 245,000.00 03/29/20284.80003/29/2023 240,349.90108622NK3 1,641
Brookline Bank11415 248,000.00 248,000.00 09/04/20245.25003/20/2023 247,047.6811373QKR8 339
Business First Bank11449 248,000.00 248,000.00 12/30/20245.10006/30/2023 246,293.76098079AX4 456
Centier Bank IN US11469 244,000.00 244,000.00 07/26/20274.70007/25/2023 239,171.2415140RCY3 1,394
Chippewa Valley Bank11462 249,000.00 249,000.00 07/17/20264.65007/18/2023 243,970.20169894AW2 1,020
CIBC Bank USA IL US11391 244,000.00 244,000.00 02/24/20254.60002/24/2023 240,552.2812547CAK4 512
Citizens Bk Philadelphia11468 249,000.00 249,000.00 07/21/20274.60007/21/2023 243,190.83174178AE3 1,389
Comerica Bk TX US11434 243,000.00 243,000.00 03/28/20245.25003/30/2023 242,589.33200339FE4 179
Cross River Bank11464 248,000.00 248,000.00 07/20/20264.80007/19/2023 243,952.64227563DU4 1,023
Central Velley Comm Bank11431 248,000.00 248,000.00 03/28/20245.25003/28/2023 247,756.9615568PAH9 179
City National Bank Beverly Hil11435 243,000.00 243,000.00 03/31/20285.00003/31/2023 245,386.26178180GY5 1,643
Discover Bank DE US11418 243,000.00 243,000.00 03/21/20285.00003/22/2023 240,368.312546732U9 1,633
Eagle Bank11392 245,000.00 245,000.00 02/24/20254.55002/24/2023 241,374.0027002YFP6 512
Enterprise Bk Allision Pk PA11419 245,000.00 245,000.00 03/22/20284.50003/22/2023 237,449.1029367RMK9 1,634
Bank Five Nine11401 249,000.00 249,000.00 03/06/20264.65003/07/2023 244,575.27062119BF8 887
First Cmnty Bk Heartland11420 244,000.00 244,000.00 03/22/20274.75003/22/2023 239,595.8031987NAL5 1,268
1ST Financial Bank USA11424 248,000.00 248,000.00 09/24/20245.10003/24/2023 246,588.8832022RUQ8 359
First Famrers Bk & Trust11458 248,000.00 248,000.00 01/14/20255.00007/14/2023 245,951.52320165KQ5 471
United Fidelity Bk FSB11460 249,000.00 249,000.00 07/14/20274.60007/14/2023 243,195.81910286GS6 1,382
First Natl Bk of Mich Kalamazo11406 245,000.00 245,000.00 03/15/20284.60003/15/2023 238,458.5032114VCH8 1,627
First Nat Bk Amer Lans11470 249,000.00 249,000.00 07/26/20274.60007/25/2023 243,188.3432110YC86 1,394
Fordyce Bank & Trust11416 243,000.00 243,000.00 03/20/20255.15003/20/2023 241,313.5830191KAE1 536
Farmers Bank Ault CO11417 243,000.00 243,000.00 09/23/20245.20003/21/2023 241,857.90309175DV6 358
First Foundation Bank11436 243,000.00 243,000.00 12/30/20245.00003/31/2023 241,073.0132026UG83 456
Generations BK AR US11304 245,000.00 245,000.00 07/29/20253.40007/29/2022 235,628.7537149CAY3 667
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
Page 23
Moody's
Page 2
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
September 30, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
Glen Allen VA CD11295 245,000.00 245,000.00 07/15/20243.20007/13/2022 240,411.1514042THQ3 288
Ally Bk UT US11399 244,000.00 244,000.00 03/03/20254.80003/02/2023 241,174.4802007GK69 519
Goldman Sachs Bnk USA New York11204 245,000.00 245,000.00 09/22/20261.05009/22/2021 216,001.8038149MA29 1,087
Heartland Bank11451 248,000.00 248,000.00 06/30/20254.90006/30/2023 245,068.6442236XAQ8 638
Home Federal Svgs Bk MN11459 244,000.00 244,000.00 07/14/20264.70007/14/2023 239,407.9243708WKE3 1,017
HTLF Bank11439 243,000.00 243,000.00 10/07/20245.00004/05/2023 241,337.8840442NBW0 372
Inb Natl Assn Springfield Ill11360 245,000.00 245,000.00 01/06/20264.25001/06/2023 238,331.1044989FAC3 828
LCA Bank Corporation11463 244,000.00 244,000.00 07/19/20274.50007/18/2023 237,507.16501798UQ3 1,387
Legacy Bank & Trust Co11425 248,000.00 248,000.00 09/24/20245.10003/24/2023 246,588.8852470QDM3 359
Lone Star Capital Bk TX11421 248,000.00 248,000.00 03/24/20255.05003/22/2023 245,911.84542249BP1 540
Lumbee Guaranty Bank11455 248,000.00 248,000.00 01/07/20255.15007/07/2023 246,427.68550032AN6 464
Manufacturers & TR NY US11413 243,000.00 243,000.00 03/17/20255.25003/17/2023 241,658.64564759SC3 533
Capital One Mclean VA CD11293 245,000.00 245,000.00 07/08/20243.30007/07/2022 240,714.9514042RSR3 281
Morgan Stanley11306 245,000.00 245,000.00 08/05/20243.30008/04/2022 240,244.5561768ELE1 309
Morgan Stanley11308 245,000.00 245,000.00 08/04/20263.50008/04/2022 232,696.1061690UP95 1,038
Mountain View Bk Commerc11437 248,000.00 248,000.00 03/31/20255.00003/31/2023 245,718.4062431LAQ5 547
MVB Bank Inc11426 248,000.00 248,000.00 03/24/20255.30003/24/2023 246,792.2462847NDN3 540
Oceanfirst Bk Natl Assn Toms R11287 245,000.00 245,000.00 07/01/20243.25006/29/2022 240,759.0567523TBE2 274
Partners Bank California11409 243,000.00 243,000.00 03/17/20255.05003/17/2023 240,980.6770212YBN1 533
Pacific Western Bank11440 243,000.00 243,000.00 04/05/20285.65004/05/2023 243,119.0769506YYD5 1,648
Peoples Bk Rock Valley11454 248,000.00 248,000.00 01/06/20255.00007/06/2023 245,976.32710665GQ7 463
Planters Bk Inc CD11372 244,000.00 244,000.00 10/31/20244.60001/31/2023 241,206.2072741PHA8 396
Pinnacle Bank TN US11422 248,000.00 248,000.00 03/24/20255.30003/22/2023 246,792.2472345SLG4 540
Reliabank Dakota11456 248,000.00 248,000.00 01/10/20255.20007/10/2023 246,574.0075942DAW4 467
Sallie Mae Bank11466 244,000.00 244,000.00 07/20/20264.80007/19/2023 240,032.56795451CX9 1,023
Charles Schwab Bank SSB11412 243,000.00 243,000.00 09/23/20245.40003/17/2023 241,629.4815987UAV0 358
Signature Bk of Ark Fayettevil11427 245,000.00 245,000.00 03/24/20265.00003/24/2023 242,221.7082669LKG7 905
Sandy Spring Bank11404 243,000.00 243,000.00 03/10/20255.10003/10/2023 241,162.92800364EW7 526
Santander Bank NA11411 243,000.00 243,000.00 09/17/20245.20003/17/2023 241,889.4980280JVR9 352
State Bk India New York NY11161 250,000.00 250,000.00 04/17/20281.50004/15/2021 212,237.50856285VM0 1,660
Stoneham Bank A CD11386 244,000.00 244,000.00 02/18/20254.55002/16/2023 240,418.08861821AU0 506
Synchrony Bank11428 243,000.00 243,000.00 03/24/20285.00003/24/2023 240,363.4587164WW46 1,636
Thomasville Natl Bank11429 248,000.00 248,000.00 03/24/20255.05003/24/2023 245,911.84884693BY7 540
Triad Bank Frontenac MO CD11366 245,000.00 245,000.00 07/17/20254.30001/17/2023 239,541.4089579NCL5 655
UBS Bank USA Salt LA UT US11369 245,000.00 245,000.00 01/19/20284.00001/19/2023 233,080.7590355GAN6 1,571
University Bk Ann Arbor Mich C11414 245,000.00 245,000.00 03/17/20284.50003/17/2023 237,476.05914098DP0 1,629
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PM2) 7.3.11
Page 24
Moody's
Page 3
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
September 30, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
Washington Federal11388 245,000.00 245,000.00 02/21/20254.50002/21/2023 241,222.10938828CF5 509
Western St Bk CD11448 248,000.00 248,000.00 06/30/20254.90006/29/2023 245,068.6495960NKW6 638
Wells Fargo Bank CD11382 244,000.00 244,000.00 02/18/20254.55002/15/2023 240,418.089497636H4 506
Zions Bancorp NA11438 243,000.00 243,000.00 09/27/20245.40003/31/2023 242,297.7398970LC43 362
18,659,000.0018,280,151.3318,659,000.0012,546,619.05Subtotal and Average 824
US Bank Sweep - Money Market Fund
AaaFirst Amer Govt Oblig Fund11347 14,900,065.43 14,900,065.43 3.62011/21/2022 14,900,065.4331846V567 1
US Bank Money Center - Monthly10375 0.00 0.00 0.15012/01/2010 0.000492100897 1
14,900,065.4314,900,065.4314,900,065.4320,535,803.67Subtotal and Average 1
Negotiable CDs
Affinity Bank11402 249,000.00 245,567.93 02/23/20284.15003/08/2023 238,061.4300833JAH4 1,606
Dollar Bank FSB PA11450 243,000.00 243,000.00 01/03/20255.15006/30/2023 241,459.3825665QBQ7 460
Customers Bank11405 244,000.00 242,542.21 02/24/20254.65003/14/2023 240,715.7623204HND6 512
Toyota Financial Sgs Bk11400 237,000.00 228,582.33 09/22/20273.65003/06/2023 223,495.7489235MPD7 1,452
959,692.47943,732.31973,000.00621,712.27Subtotal and Average 1,003
Bankers Acceptances -Amortizing
US Bank Money Center - Monthly11442 315,358.00 313,662.07 11/10/20234.84006/13/2023 313,395.519033A1YA0 40
US Bank Money Center - Monthly11475 945,672.00 940,943.64 11/06/20235.00008/29/2023 940,334.479033A1Y69 36
US Bank Money Center - Monthly11476 308,032.00 306,791.31 10/30/20235.00008/29/2023 306,605.479033A1XW3 29
US Bank Money Center - Monthly11477 637,859.00 626,021.40 02/09/20245.10009/05/2023 624,895.589033A0B90 131
US Bank Money Center - Monthly11478 413,628.00 409,549.17 12/11/20235.00009/05/2023 409,096.259033A1ZB7 71
US Bank Money Center - Monthly11479 379,451.00 375,709.19 12/11/20235.00009/05/2023 375,293.699033A1ZB7 71
2,972,676.782,969,620.973,000,000.005,233,301.52Subtotal and Average 65
Federal Agency Coupon Securities
Fedl Agric Mtg Corp11129 3,000,000.00 3,000,000.00 12/16/20301.34012/16/2020 2,297,640.0031422B4J6 2,633
Fedl Agric Mtg Corp11175 2,000,000.00 2,004,529.79 03/24/20281.30005/27/2021 1,713,960.0031422XDE9 1,636
Federal Farm Credit Bank11143 1,000,000.00 1,000,000.00 01/05/20270.64001/08/2021 866,460.003133EMMB5 1,192
Federal Farm Credit Bank11368 1,500,000.00 1,500,000.00 01/18/20285.14001/18/2023 1,465,500.003133EN6C9 1,570
Federal Farm Credit Bank11471 1,000,000.00 953,029.01 08/09/20293.99008/22/2023 941,690.003133ENWE6 2,139
Federal Home Loan Bank11147 1,000,000.00 1,000,000.00 07/26/20291.00001/26/2021 809,750.003130AKNL6 2,125
Federal Home Loan Bank11173 2,000,000.00 2,000,000.00 11/26/20271.75005/26/2021 1,778,880.003130AMHR6 1,517
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PM2) 7.3.11
Page 25
Moody's
Page 4
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
September 30, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Federal Agency Coupon Securities
Federal Home Loan Bank11249 1,000,000.00 1,000,000.00 02/17/20271.90002/17/2022 900,660.003130AQPE7 1,235
Federal Home Loan Bank11288 2,000,000.00 1,995,503.33 06/30/20273.50006/30/2022 1,924,120.003130ASDY2 1,368
Federal Home Loan Mtg Corp11371 2,000,000.00 2,000,000.00 07/27/20265.00001/27/2023 1,965,920.003134GYEN8 1,030
Federal National Mtg Assn11139 1,000,000.00 1,000,655.21 12/28/20281.05012/28/2020 811,680.003135GAB83 1,915
17,453,717.3415,476,260.0017,500,000.0017,118,261.48Subtotal and Average 1,711
Treasury Coupon Securities
U.S. Treasury11241 1,000,000.00 979,984.63 09/30/20260.87501/20/2022 892,340.0091282CCZ2 1,095
979,984.63892,340.001,000,000.00977,498.70Subtotal and Average 1,095
Treasury Discounts -Amortizing
3,064,332.20Subtotal and Average
Miscellaneous Coupon Securities
Small Business Administration10595 66,552.57 66,663.62 03/01/20243.19107/02/2014 65,766.58831641FA8 152
66,663.6265,766.5866,552.5772,035.27Subtotal and Average 152
Pass Through Securities (GNMA/CMO)
Federal National Mtg Assn10421 38,969.58 41,027.66 07/01/20254.00008/16/2011 37,718.2731419AMZ7 639
Federal National Mtg Assn10659 110,460.50 113,705.28 10/01/20272.50004/20/2015 105,155.0831417DL76 1,461
Federal National Mtg Assn10910 541,133.56 536,736.85 10/01/20323.00005/17/2018 500,332.093140GUKS5 3,288
Federal National Mtg Assn10968 1,000,000.00 1,025,937.50 08/01/20263.44001/17/2019 949,330.003138L6WT1 1,035
Federal National Mtg Assn11023 1,500,000.00 1,584,375.00 12/01/20242.90008/26/2019 1,447,905.003138L7YW0 427
Federal National Mtg Assn11027 1,000,000.00 1,052,187.50 10/01/20243.12009/20/2019 971,030.003138L7TW6 366
Federal National Mtg Assn11046 2,629,395.53 2,722,965.02 04/25/20252.82912/27/2019 2,526,191.763136APSZ6 572
Federal National Mtg Assn11048 671,946.77 691,895.19 06/25/20252.71212/27/2019 642,051.863136AQHL7 633
Federal National Mtg Assn11049 2,327,234.00 2,474,140.65 11/01/20253.38512/27/2019 2,225,138.243140HRNY5 762
Federal National Mtg Assn11050 1,000,000.00 1,060,625.00 02/01/20263.57512/27/2019 951,410.003140HSNN7 854
Federal National Mtg Assn11066 2,000,000.00 2,105,000.00 08/01/20253.13012/20/2019 1,914,500.003138LAW96 670
Federal National Mtg Assn11070 2,000,000.00 2,144,375.00 12/01/20263.06002/10/2020 1,868,720.003138LGK62 1,157
Federal National Mtg Assn11103 1,722,585.14 1,819,480.55 12/01/20232.44007/27/2020 1,705,876.063138L1WK1 61
Federal National Mtg Assn11106 500,000.00 517,812.50 06/01/20301.54009/02/2020 394,515.003140J0C32 2,435
Federal National Mtg Assn11120 1,000,000.00 1,116,562.50 07/01/20292.91010/27/2020 884,510.003140HURA6 2,100
Federal National Mtg Assn11121 1,485,990.81 1,700,066.35 09/01/20283.91011/03/2020 1,394,438.92313637XT2 1,797
Federal National Mtg Assn11144 1,000,000.00 1,121,250.00 08/01/20292.94001/11/2021 881,880.003140HU5F9 2,131
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PM2) 7.3.11
Page 26
Moody's
Page 5
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
September 30, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Pass Through Securities (GNMA/CMO)
Federal National Mtg Assn11145 839,926.82 939,143.18 02/25/20272.96101/12/2021 784,945.213136AV7G8 1,243
Federal National Mtg Assn11156 1,975,701.14 2,143,635.74 12/01/20273.01004/01/2021 1,819,778.813138LLBC8 1,522
Federal National Mtg Assn11183 1,000,000.00 1,139,375.00 01/01/20293.79006/11/2021 931,820.003140HSM24 1,919
Federal National Mtg Assn11205 1,000,000.00 1,033,125.00 07/01/20311.90009/23/2021 778,200.003140LCVB4 2,830
Federal National Mtg Assn11222 1,000,000.00 1,025,000.00 11/01/20311.99012/08/2021 775,970.003140LEEE3 2,953
Federal National Mtg Assn11282 2,000,000.00 1,991,250.00 05/01/20283.44006/22/2022 1,853,440.003138LM6U2 1,674
GNMA10366 32,225.73 34,431.18 05/15/20254.50007/28/2010 30,951.853620AWE48 592
GNMA10403 101,479.75 105,507.23 05/15/20263.50006/16/2011 95,744.1136241LU95 957
GNMA11061 353,800.68 365,299.20 01/20/20303.00001/21/2020 334,787.4336179QXS5 2,303
FHLB GTD Remic Pass thru10812 996,090.13 1,036,400.65 10/25/20243.17101/20/2017 970,151.943137BFE98 390
STRU BM-8732 BREAN MURRAY11140 945,560.78 977,768.94 12/01/20301.42012/30/2020 744,506.193140LABC8 2,618
32,619,078.6728,520,997.8230,772,500.9233,394,096.03Subtotal and Average 1,280
Municipal Bonds
Allen Cmnty Dev-Ref10811 1,000,000.00 993,949.98 09/01/20252.35301/20/2017 957,270.00018100DN4 701
Ann Arbor Mich Sch Dist Pub Sc11356 1,500,000.00 1,341,996.56 05/01/20292.52512/29/2022 1,313,970.00035519WB9 2,039
Arizona ST Transprtn Brd Highw11071 1,000,000.00 1,006,127.80 07/01/20252.05802/12/2020 944,740.00040654XV2 639
AaaAustin Tx Babs Ser B11210 500,000.00 546,146.26 09/01/20293.00010/07/2021 445,405.00 AAA052397XP6 2,162
AaaBexar Cnty Tex11232 1,000,000.00 1,003,333.30 06/15/20271.51412/30/2021 885,460.00 AAA088281Y79 1,353
Cache Cnty Utah Sch Dist11174 2,000,000.00 2,110,279.52 06/15/20263.00005/27/2021 1,884,000.00127145LG3 988
Charter Oak CA11302 530,000.00 472,495.00 08/01/20291.78107/25/2022 438,479.60 AA161285SE2 2,131
AaChippewa Valley Mich Schs11359 1,500,000.00 1,332,432.26 05/01/20292.33701/06/2023 1,298,445.00170016E39 2,039
AaClackamas Cnty OR School Distr10965 990,000.00 992,717.80 06/15/20253.44012/20/2018 958,409.10 AA179162HK1 623
Clackamas Cnty OR School Distr11274 350,000.00 314,374.28 06/30/20281.47206/09/2022 295,974.00179162KL5 1,734
Columbus Ohio Recovery Zone Ec10869 1,000,000.00 1,000,000.00 04/01/20252.48010/25/2017 959,510.00199492UV9 548
Connecticut St Taxable GO Bond11242 1,000,000.00 1,026,292.09 07/01/20292.62701/21/2022 876,220.0020772KKB4 2,100
Eau Claire Wis10882 1,000,000.00 985,149.85 04/01/20262.15012/18/2017 926,810.00278444DH4 913
AaFargo ND Taxable Impt Ref Bds11122 1,000,000.00 1,039,608.05 05/01/20292.00011/05/2020 847,290.0030747NLD4 2,039
FLA WTR Pollution CTL Fing11058 1,000,000.00 1,002,197.49 01/15/20252.15001/16/2020 962,150.00343246EN0 472
AaaFrisco Tex Indpt Sch Dist11226 800,000.00 800,000.00 02/15/20301.70112/13/2021 649,688.00 AAA35880CE26 2,329
AaHawaii ST - GC11398 1,000,000.00 847,542.28 10/01/20291.61803/01/2023 819,640.00 AA419792ZR0 2,192
Hawaii ST - GC11453 1,170,000.00 1,121,440.71 10/01/20273.35007/03/2023 1,098,454.50419792DB9 1,461
Houston Tex Taxable Pub Impt R11025 1,300,000.00 1,308,039.57 03/01/20272.21609/10/2019 1,176,825.004423315W0 1,247
Houston Tex Taxable Pub Impt R11026 1,000,000.00 1,002,068.30 03/01/20272.21609/13/2019 905,250.004423315W0 1,247
AaIowa Cent Cmnty College Taxabl11373 1,010,000.00 1,043,414.59 06/01/20285.00002/01/2023 1,004,354.10462297JF0 1,705
Itasca Cnty Minn Indpt Sch Dis10815 500,000.00 500,121.14 02/01/20242.65001/20/2017 495,040.00465468DG8 123
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PM2) 7.3.11
Page 27
Moody's
Page 6
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
September 30, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
AajERSEY CITY N J11284 1,430,000.00 1,430,000.00 02/15/20303.95006/24/2022 1,303,888.30476576TL7 2,329
Lake Cmnty Consol - B11387 465,000.00 435,416.17 11/01/20262.28002/17/2023 427,190.85 AA508606LR9 1,127
AaMadison ALA Taxable GO Sch Wt11101 1,555,000.00 1,561,955.81 02/01/20271.54107/21/2020 1,385,520.55 AA556583G22 1,219
AaaManchester N H PUB Impt Bond11297 475,000.00 475,000.00 07/01/20304.00007/14/2022 442,063.50 AA562333QY3 2,465
Marin Calif Cmnty College Dist11290 1,000,000.00 870,912.98 08/01/20291.30106/30/2022 807,900.0056781RKG1 2,131
AaMassachusetts ST Spl11357 1,135,000.00 1,115,040.82 01/15/20263.67012/29/2022 1,097,034.25576004HA6 837
Massachusetts Port - C11176 2,440,000.00 2,408,147.25 07/01/20281.15505/28/2021 2,040,181.60575896WG6 1,735
AaMemphis-C-Babs10778 500,000.00 509,346.08 07/01/20245.05609/15/2016 497,320.00 AA586145WG5 274
Metropolitan Govt Nashville &11283 445,000.00 385,077.88 07/01/20291.33606/23/2022 358,180.50592112UF1 2,100
Minnesota St11285 1,000,000.00 862,326.02 08/01/20301.35006/24/2022 787,810.0060412AVP5 2,496
Minnesota St11294 1,185,000.00 1,180,289.03 01/01/20304.27507/07/2022 1,085,851.0560416TSH2 2,284
Minnesota St11319 200,000.00 203,688.69 08/01/20264.00008/23/2022 194,624.0060412AZN6 1,035
Minnesota St11320 370,000.00 381,277.04 08/01/20284.00008/23/2022 355,729.1060412AZQ9 1,766
Minnesota St11321 370,000.00 383,396.87 08/01/20294.00008/23/2022 351,844.1060412AZR7 2,131
Mississippi St11291 960,000.00 959,496.14 12/01/20232.74706/30/2022 955,574.40605581CC9 61
Mounds View MN Indep School10843 2,000,000.00 2,003,925.99 02/01/20243.00006/23/2017 1,983,040.00620637W87 123
AaaMinnesota ST -11472 1,000,000.00 849,385.83 08/01/20280.99008/22/2023 834,610.00 AAA60412AVX8 1,766
Montgomery Cnty MD11105 1,180,000.00 1,190,740.80 11/01/20321.65008/21/2020 879,159.0061334PDJ9 3,319
AaNorth Dakota St11244 1,075,000.00 1,074,389.48 12/01/20302.23001/31/2022 870,932.75 AA65887PWH4 2,618
Northeast IA Cmnty Clg10849 530,000.00 530,000.00 06/01/20242.45006/29/2017 519,357.60664214MG5 244
Northeast IA Cmnty Clg10850 555,000.00 555,000.00 06/01/20262.70006/29/2017 520,373.55664214MJ9 974
Northeast IA Cmnty Clg10851 375,000.00 375,000.00 06/01/20272.85006/29/2017 346,980.00664214MK6 1,339
City of New York NY10676 2,000,000.00 1,999,285.10 11/01/20232.40007/14/2015 1,994,840.0064971QJ20 31
AaNewton Cnty GA Sch Dist Ser B10784 615,000.00 627,613.51 04/01/20254.97309/30/2016 610,196.85 AA652577FA0 548
Newton Cnty GA Sch Dist Ser B11473 1,000,000.00 817,183.16 02/15/20311.77608/28/2023 794,660.00667826AJ0 2,694
AaNYC HSG Dev Corp-D11358 1,000,000.00 858,210.40 11/01/20292.18912/29/2022 829,440.00 AA64972EWE5 2,223
NEW YORK ST URBAN DEV11313 715,000.00 618,445.36 03/15/20311.80008/11/2022 558,179.05 AA650036DZ6 2,722
AaNew York St Urban11298 625,000.00 581,394.82 03/15/20292.55007/18/2022 544,093.7564985TBD2 1,992
New York St Dorm Auth St Pers11039 1,000,000.00 1,005,938.00 02/15/20282.45012/18/2019 902,770.00649791PT1 1,598
AaOhio St Third Frontier Resh &10896 1,000,000.00 995,765.88 05/01/20242.20003/05/2018 980,930.00 AA677522JC9 213
Ohio St Third Frontier Resh &11480 2,000,000.00 1,594,045.51 08/01/20321.78009/12/2023 1,537,540.006775223Y8 3,227
Oklahoma Cnty OKLA Indpt Sch D11005 1,000,000.00 1,006,972.21 06/01/20252.75007/08/2019 956,470.0067869TAE5 609
Oklahoma Cnty OKLA Indpt Sch D11326 1,000,000.00 1,000,872.84 09/01/20243.55009/14/2022 981,570.00678720KP7 336
Robbinsdale MN Indep Sch Dist10957 1,000,000.00 1,000,000.00 02/01/20243.25011/06/2018 991,830.00 AAA770265FQ4 123
AaRiver Rouge MI Sch Dist RFDG11118 1,990,000.00 2,013,883.29 05/01/20281.68710/13/2020 1,709,589.10768415CR0 1,674
San Francisco City10911 1,000,000.00 1,005,185.91 06/15/20253.75005/23/2018 977,790.007976462X3 623
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PM2) 7.3.11
Page 28
Moody's
Page 7
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
September 30, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
AaaScottsdale Ariz11374 2,000,000.00 2,045,684.88 07/01/20265.00002/01/2023 1,993,520.00 AAA810454EK0 1,004
Sioux City IA10845 675,000.00 675,000.00 06/01/20262.70006/26/2017 630,504.00829458HZ4 974
San Lois Unit Fing-A11250 1,000,000.00 990,640.09 09/01/20272.02802/18/2022 887,790.00 AA798736AC8 1,431
AaaSan Mateo Foster City CA Sch D11088 1,080,000.00 1,089,064.98 08/01/20282.01105/19/2020 942,764.40 AA799055QX9 1,766
San Mateo Foster City CA Sch D11089 700,000.00 707,864.86 08/01/20292.11105/19/2020 596,288.00799055QY7 2,131
State of MN GO11452 1,210,000.00 1,165,741.76 08/01/20283.45006/30/2023 1,135,028.406041295V4 1,766
AaaSuffolk VA11208 1,000,000.00 1,001,616.98 02/01/20271.05010/05/2021 880,660.00 AAA86481ACW2 1,219
Superior WI Sch Dist10788 300,000.00 300,000.00 03/01/20241.95010/04/2016 295,527.00 AA868424JW3 152
AaaTexas A&M Univeristy System11461 1,025,000.00 963,335.53 05/15/20293.25607/17/2023 934,062.00 AAA88213ADW2 2,053
Tarrant Regl Wtr Dist TX Wtr R11075 1,095,000.00 1,098,756.74 03/01/20261.85003/03/2020 1,010,816.40 AAA876443RF1 882
Texas St Transn Commn Hwy Impt11474 1,225,000.00 1,218,746.16 10/01/20304.68408/29/2023 1,193,346.00882724T98 2,557
University Minn GO Taxable BDS11299 300,000.00 268,280.27 11/01/20281.35007/18/2022 250,287.00914460VG2 1,858
US Bank Money Center - Monthly11014 1,000,000.00 1,023,356.37 06/01/20273.00008/02/2019 933,080.00774221FV2 1,339
Verona Wis Area Sch Dist11107 1,000,000.00 1,000,000.00 03/01/20291.15009/08/2020 812,190.00 AA925095TE1 1,978
Victor VLY CA Cmnty Clg D10846 1,000,000.00 1,000,781.13 08/01/20252.72806/26/2017 952,370.0092603PEV0 670
AaWashington Cnty OR11377 1,750,000.00 1,571,117.28 06/15/20281.59302/03/2023 1,486,782.50 AA938429V95 1,719
AaWaterloo Iowa11235 620,000.00 629,831.70 06/01/20312.00001/04/2022 489,149.00 AA941647L72 2,800
WINDSOR CT RFDG SER C B/E TXBL11141 390,000.00 397,326.73 07/15/20291.60612/30/2020 322,728.90 AAA9735687G7 2,114
73,801,481.1668,305,341.7575,710,000.0069,150,985.81Subtotal and Average 1,452
162,714,645.99 162,581,118.92 1,209150,354,276.19 162,412,360.10Total and Average
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PM2) 7.3.11
Page 29
Moody's
Page 8
Par Value Book Value
Stated
RateMarket Value
September 30, 2023
Portfolio Details - Cash
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
0.00
162,714,645.99 162,581,118.92 1,209
0
23,828.85
23,828.85
23,828.85
23,828.85
Subtotal
Accrued Interest at PurchaseAverage Balance
150,378,105.04 162,436,188.95Total Cash and Investments
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PM2) 7.3.11
Page 30
Page 1
Par Value
Stated
Rate
September 30, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
ADS11457 249,000.00 249,000.004.55007/14/202720033A3W4 242,767.5307/14/2023 249,000.004.5501,382
AENATL11292 245,000.00 245,000.003.30007/08/202402589AD74 240,717.4007/06/2022 245,000.003.300281
BACR11465 244,000.00 244,000.004.70007/20/202606740KRT6 239,403.0407/19/2023 244,000.004.7001,023
BARODA11433 243,000.00 243,000.005.30003/28/202406063HQB2 242,645.2203/30/2023 243,000.005.300179
BEALBK11253 245,000.00 245,000.001.90002/17/202707371AYE7 219,108.4002/23/2022 245,000.001.9001,235
BEALLV11254 245,000.00 245,000.001.90002/17/202707371CE88 219,108.4002/23/2022 245,000.001.9001,235
BHLB11410 243,000.00 243,000.005.20009/17/2024084601YR8 241,889.4903/17/2023 243,000.005.200352
BKMISS11467 248,000.00 248,000.004.75007/21/202706424QDR5 243,496.3207/21/2023 248,000.004.7501,389
BLUERI11393 244,000.00 244,000.004.20002/28/202809582YAF9 233,800.8002/28/2023 244,000.004.2001,611
BMWBAN11403 245,000.00 245,000.004.60003/10/202805580AW59 238,532.0003/10/2023 245,000.004.6001,622
BPOP11397 247,000.00 247,000.004.50002/26/202673317ABS0 241,430.1503/01/2023 247,000.004.500879
BRIDGE11432 245,000.00 245,000.004.80003/29/2028108622NK3 240,349.9003/29/2023 245,000.004.8001,641
BRKL11415 248,000.00 248,000.005.25009/04/202411373QKR8 247,047.6803/20/2023 248,000.005.250339
BUSFIR11449 248,000.00 248,000.005.10012/30/2024098079AX4 246,293.7606/30/2023 248,000.005.100456
CENTIE11469 244,000.00 244,000.004.70007/26/202715140RCY3 239,171.2407/25/2023 244,000.004.7001,394
CHIPWI11462 249,000.00 249,000.004.65007/17/2026169894AW2 243,970.2007/18/2023 249,000.004.6501,020
CIBCBK11391 244,000.00 244,000.004.60002/24/202512547CAK4 240,552.2802/24/2023 244,000.004.600512
CITPHI11468 249,000.00 249,000.004.60007/21/2027174178AE3 243,190.8307/21/2023 249,000.004.6001,389
COMERI11434 243,000.00 243,000.005.25003/28/2024200339FE4 242,589.3303/30/2023 243,000.005.250179
CRORVR11464 248,000.00 248,000.004.80007/20/2026227563DU4 243,952.6407/19/2023 248,000.004.8001,023
CVCY11431 248,000.00 248,000.005.25003/28/202415568PAH9 247,756.9603/28/2023 248,000.005.250179
CYN11435 243,000.00 243,000.005.00003/31/2028178180GY5 245,386.2603/31/2023 243,000.005.0001,643
DISCOV11418 243,000.00 243,000.005.00003/21/20282546732U9 240,368.3103/22/2023 243,000.005.0001,633
EAGLEB11392 245,000.00 245,000.004.55002/24/202527002YFP6 241,374.0002/24/2023 245,000.004.550512
ENTERP11419 245,000.00 245,000.004.50003/22/202829367RMK9 237,449.1003/22/2023 245,000.004.5001,634
FBFCEN11401 249,000.00 249,000.004.65003/06/2026062119BF8 244,575.2703/07/2023 249,000.004.650887
FCBWKY11420 244,000.00 244,000.004.75003/22/202731987NAL5 239,595.8003/22/2023 244,000.004.7501,268
FFBUSA11424 248,000.00 248,000.005.10009/24/202432022RUQ8 246,588.8803/24/2023 248,000.005.100359
FFCONI11458 248,000.00 248,000.005.00001/14/2025320165KQ5 245,951.5207/14/2023 248,000.005.000471
FFED11460 249,000.00 249,000.004.60007/14/2027910286GS6 243,195.8107/14/2023 249,000.004.6001,382
FIRSTN11406 245,000.00 245,000.004.60003/15/202832114VCH8 238,458.5003/15/2023 245,000.004.6001,627
FNAMER11470 249,000.00 249,000.004.60007/26/202732110YC86 243,188.3407/25/2023 249,000.004.6001,394
FORDYC11416 243,000.00 243,000.005.15003/20/202530191KAE1 241,313.5803/20/2023 243,000.005.150536
FRMERS11417 243,000.00 243,000.005.20009/23/2024309175DV6 241,857.9003/21/2023 243,000.005.200358
FRSTFD11436 243,000.00 243,000.005.00012/30/202432026UG83 241,073.0103/31/2023 243,000.005.000456
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PMS) 7.3.11
Report Ver. 7.3.11Page 31
Page 2
Par Value
Stated
Rate
September 30, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
GENERA11304 245,000.00 245,000.003.40007/29/202537149CAY3 235,628.7507/29/2022 245,000.003.400667
GLENAL11295 245,000.00 245,000.003.20007/15/202414042THQ3 240,411.1507/13/2022 245,000.003.200288
GMATBK11399 244,000.00 244,000.004.80003/03/202502007GK69 241,174.4803/02/2023 244,000.004.800519
GOLDMN11204 245,000.00 245,000.001.05009/22/202638149MA29 216,001.8009/22/2021 245,000.001.0501,087
HLAN11451 248,000.00 248,000.004.90006/30/202542236XAQ8 245,068.6406/30/2023 248,000.004.900638
HMNF11459 244,000.00 244,000.004.70007/14/202643708WKE3 239,407.9207/14/2023 244,000.004.7001,017
HTLF11439 243,000.00 243,000.005.00010/07/202440442NBW0 241,337.8804/05/2023 243,000.005.000372
INBNAT11360 245,000.00 245,000.004.25001/06/202644989FAC3 238,331.1001/06/2023 245,000.004.250828
LCABNK11463 244,000.00 244,000.004.50007/19/2027501798UQ3 237,507.1607/18/2023 244,000.004.5001,387
LEGBKT11425 248,000.00 248,000.005.10009/24/202452470QDM3 246,588.8803/24/2023 248,000.005.100359
LOSTBK11421 248,000.00 248,000.005.05003/24/2025542249BP1 245,911.8403/22/2023 248,000.005.050540
LUMBEE11455 248,000.00 248,000.005.15001/07/2025550032AN6 246,427.6807/07/2023 248,000.005.150464
MANUFA11413 243,000.00 243,000.005.25003/17/2025564759SC3 241,658.6403/17/2023 243,000.005.250533
MCLEAN11293 245,000.00 245,000.003.30007/08/202414042RSR3 240,714.9507/07/2022 245,000.003.300281
MORGAN11306 245,000.00 245,000.003.30008/05/202461768ELE1 240,244.5508/04/2022 245,000.003.300309
MORGAN11308 245,000.00 245,000.003.50008/04/202661690UP95 232,696.1008/04/2022 245,000.003.5001,038
MTVWBK11437 248,000.00 248,000.005.00003/31/202562431LAQ5 245,718.4003/31/2023 248,000.005.000547
MVBF11426 248,000.00 248,000.005.30003/24/202562847NDN3 246,792.2403/24/2023 248,000.005.300540
OCEANF11287 245,000.00 245,000.003.25007/01/202467523TBE2 240,759.0506/29/2022 245,000.003.250274
PABKCA11409 243,000.00 243,000.005.05003/17/202570212YBN1 240,980.6703/17/2023 243,000.005.050533
PACW11440 243,000.00 243,000.005.65004/05/202869506YYD5 243,119.0704/05/2023 243,000.005.6501,648
PBRVIA11454 248,000.00 248,000.005.00001/06/2025710665GQ7 245,976.3207/06/2023 248,000.005.000463
PLANBK11372 244,000.00 244,000.004.60010/31/202472741PHA8 241,206.2001/31/2023 244,000.004.600396
PNFP11422 248,000.00 248,000.005.30003/24/202572345SLG4 246,792.2403/22/2023 248,000.005.300540
RELIBK11456 248,000.00 248,000.005.20001/10/202575942DAW4 246,574.0007/10/2023 248,000.005.200467
SALLMA11466 244,000.00 244,000.004.80007/20/2026795451CX9 240,032.5607/19/2023 244,000.004.8001,023
SCHW11412 243,000.00 243,000.005.40009/23/202415987UAV0 241,629.4803/17/2023 243,000.005.400358
SIGNAT11427 245,000.00 245,000.005.00003/24/202682669LKG7 242,221.7003/24/2023 245,000.005.000905
SNDYSB11404 243,000.00 243,000.005.10003/10/2025800364EW7 241,162.9203/10/2023 243,000.005.100526
SOV11411 243,000.00 243,000.005.20009/17/202480280JVR9 241,889.4903/17/2023 243,000.005.200352
STBKIN11161 250,000.00 250,000.001.50004/17/2028856285VM0 212,237.5004/15/2021 250,000.001.5001,660
STONEH11386 244,000.00 244,000.004.55002/18/2025861821AU0 240,418.0802/16/2023 244,000.004.550506
SYF11428 243,000.00 243,000.005.00003/24/202887164WW46 240,363.4503/24/2023 243,000.005.0001,636
TMNTBK11429 248,000.00 248,000.005.05003/24/2025884693BY7 245,911.8403/24/2023 248,000.005.050540
TRIADB11366 245,000.00 245,000.004.30007/17/202589579NCL5 239,541.4001/17/2023 245,000.004.300655
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PMS) 7.3.11
Page 32
Page 3
Par Value
Stated
Rate
September 30, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
UBS BK11369 245,000.00 245,000.004.00001/19/202890355GAN6 233,080.7501/19/2023 245,000.004.0001,571
UNIVER11414 245,000.00 245,000.004.50003/17/2028914098DP0 237,476.0503/17/2023 245,000.004.5001,629
WASHIN11388 245,000.00 245,000.004.50002/21/2025938828CF5 241,222.1002/21/2023 245,000.004.500509
WESTSB11448 248,000.00 248,000.004.90006/30/202595960NKW6 245,068.6406/29/2023 248,000.004.900638
WFC11382 244,000.00 244,000.004.55002/18/20259497636H4 240,418.0802/15/2023 244,000.004.550506
ZION11438 243,000.00 243,000.005.40009/27/202498970LC43 242,297.7303/31/2023 243,000.005.400362
18,659,000.00Certificates of Deposit Totals 18,659,000.000.0082418,659,000.00 4.554 18,280,151.33
US Bank Sweep - Money Market Fund
FAGO11347 14,900,065.43 14,900,065.433.62031846V567 14,900,065.4311/21/2022 14,900,065.433.6201
USBANK10375 0.00 0.000.1500492100897 0.0012/01/2010 0.000.1501
14,900,065.43US Bank Sweep - Money Market Fund Totals 14,900,065.430.00114,900,065.43 3.620 14,900,065.43
Negotiable CDs
AFFBGA11402 249,000.00 245,567.934.15002/23/202800833JAH4 238,061.43 Received03/08/2023 245,125.564.5051,606
DOLFSB11450 243,000.00 243,000.005.15001/03/202525665QBQ7 241,459.38 68.5706/30/2023 243,000.005.262460
NCBKPA11405 244,000.00 242,542.214.65002/24/202523204HND6 240,715.76 Received03/14/2023 241,969.920.000512
TOYFBN11400 237,000.00 228,582.333.65009/22/202789235MPD7 223,495.74 Received03/06/2023 227,370.690.0001,452
959,692.47Negotiable CDs Totals 957,466.1768.571,003973,000.00 2.485 943,732.31
Bankers Acceptances -Amortizing
USBANK11442 315,358.00 313,662.074.84011/10/20239033A1YA0 313,395.5106/13/2023 308,998.285.07840
USBANK11475 945,672.00 940,943.645.00011/06/20239033A1Y69 940,334.4708/29/2023 936,609.315.19036
USBANK11476 308,032.00 306,791.315.00010/30/20239033A1XW3 306,605.4708/29/2023 305,379.505.18429
USBANK11477 637,859.00 626,021.405.10002/09/20249033A0B90 624,895.5809/05/2023 623,671.955.362131
USBANK11478 413,628.00 409,549.175.00012/11/20239033A1ZB7 409,096.2509/05/2023 408,055.515.21071
USBANK11479 379,451.00 375,709.195.00012/11/20239033A1ZB7 375,293.6909/05/2023 374,338.955.21071
2,972,676.78Bankers Acceptances -Amortizing Totals 2,957,053.500.00653,000,000.00 5.219 2,969,620.97
Federal Agency Coupon Securities
FAMC11129 3,000,000.00 3,000,000.001.34012/16/203031422B4J6 2,297,640.0012/16/2020 3,000,000.001.3402,633
FAMC11175 2,000,000.00 2,004,529.791.30003/24/202831422XDE9 1,713,960.00 Received05/27/2021 2,006,900.001.2471,636
FFCB11143 1,000,000.00 1,000,000.000.64001/05/20273133EMMB5 866,460.00 Received01/08/2021 1,000,000.000.6401,192
FFCB11368 1,500,000.00 1,500,000.005.14001/18/20283133EN6C9 1,465,500.0001/18/2023 1,500,000.005.1401,570
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PMS) 7.3.11
Page 33
Page 4
Par Value
Stated
Rate
September 30, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Federal Agency Coupon Securities
FFCB11471 1,000,000.00 953,029.013.99008/09/20293133ENWE6 941,690.00 1,440.8308/22/2023 952,160.004.9252,139
FHLB11147 1,000,000.00 1,000,000.001.00007/26/20293130AKNL6 809,750.0001/26/2021 1,000,000.001.0002,125
FHLB11173 2,000,000.00 2,000,000.001.75011/26/20273130AMHR6 1,778,880.0005/26/2021 2,000,000.001.4321,517
FHLB11249 1,000,000.00 1,000,000.001.90002/17/20273130AQPE7 900,660.0002/17/2022 1,000,000.001.9001,235
FHLB11288 2,000,000.00 1,995,503.333.50006/30/20273130ASDY2 1,924,120.0006/30/2022 1,994,000.004.3041,368
FHLMC11371 2,000,000.00 2,000,000.005.00007/27/20263134GYEN8 1,965,920.0001/27/2023 2,000,000.005.0001,030
FNMA11139 1,000,000.00 1,000,655.211.05012/28/20283135GAB83 811,680.0012/28/2020 1,001,000.001.0371,915
17,453,717.34Federal Agency Coupon Securities Totals 17,454,060.001,440.831,71117,500,000.00 2.576 15,476,260.00
Treasury Coupon Securities
USTR11241 1,000,000.00 979,984.630.87509/30/202691282CCZ2 892,340.00 Received01/20/2022 968,670.001.5701,095
979,984.63Treasury Coupon Securities Totals 968,670.000.001,0951,000,000.00 1.570 892,340.00
Miscellaneous Coupon Securities
SBA10595 66,552.57 66,663.623.19103/01/2024831641FA8 65,766.58 Received07/02/2014 69,131.482.734152
66,663.62Miscellaneous Coupon Securities Totals 69,131.480.0015266,552.57 2.734 65,766.58
Pass Through Securities (GNMA/CMO)
FNMA10421 38,969.58 41,027.664.00007/01/202531419AMZ7 37,718.27 Received08/16/2011 41,027.662.950639
FNMA10659 110,460.50 113,705.282.50010/01/202731417DL76 105,155.08 Received04/20/2015 113,705.281.8451,461
FNMA10910 541,133.56 536,736.853.00010/01/20323140GUKS5 500,332.09 Received05/17/2018 536,736.853.1093,288
FNMA10968 1,000,000.00 1,025,937.503.44008/01/20263138L6WT1 949,330.00 Received01/17/2019 1,025,937.502.5501,035
FNMA11023 1,500,000.00 1,584,375.002.90012/01/20243138L7YW0 1,447,905.00 Received08/26/2019 1,584,375.000.529427
FNMA11027 1,000,000.00 1,052,187.503.12010/01/20243138L7TW6 971,030.00 Received09/20/2019 1,052,187.500.817366
FNMA11046 2,629,395.53 2,722,965.022.82904/25/20253136APSZ6 2,526,191.76 Received12/27/2019 2,722,965.021.275572
FNMA11048 671,946.77 691,895.192.71206/25/20253136AQHL7 642,051.86 Received12/27/2019 691,895.191.427633
FNMA11049 2,327,234.00 2,474,140.653.38511/01/20253140HRNY5 2,225,138.24 Received12/27/2019 2,474,140.650.981762
FNMA11050 1,000,000.00 1,060,625.003.57502/01/20263140HSNN7 951,410.00 Received12/27/2019 1,060,625.001.342854
FNMA11066 2,000,000.00 2,105,000.003.13008/01/20253138LAW96 1,914,500.00 Received12/20/2019 2,105,000.001.016670
FNMA11070 2,000,000.00 2,144,375.003.06012/01/20263138LGK62 1,868,720.00 Received02/10/2020 2,144,375.000.6721,157
FNMA11103 1,722,585.14 1,819,480.552.44012/01/20233138L1WK1 1,705,876.06 Received07/27/2020 1,819,480.55-0.97861
FNMA11106 500,000.00 517,812.501.54006/01/20303140J0C32 394,515.00 Received09/02/2020 517,812.500.6972,435
FNMA11120 1,000,000.00 1,116,562.502.91007/01/20293140HURA6 884,510.00 Received10/27/2020 1,116,562.50-0.1002,100
FNMA11121 1,485,990.81 1,700,066.353.91009/01/2028313637XT2 1,394,438.92 Received11/03/2020 1,700,066.35-0.1311,797
FNMA11144 1,000,000.00 1,121,250.002.94008/01/20293140HU5F9 881,880.00 Received01/11/2021 1,121,250.00-0.2082,131
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PMS) 7.3.11
Page 34
Page 5
Par Value
Stated
Rate
September 30, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Pass Through Securities (GNMA/CMO)
FNMA11145 839,926.82 939,143.182.96102/25/20273136AV7G8 784,945.21 Received01/12/2021 939,143.18-1.0991,243
FNMA11156 1,975,701.14 2,143,635.743.01012/01/20273138LLBC8 1,819,778.8104/01/2021 2,143,635.740.2071,522
FNMA11183 1,000,000.00 1,139,375.003.79001/01/20293140HSM24 931,820.00 Received06/11/2021 1,139,375.00-0.2521,919
FNMA11205 1,000,000.00 1,033,125.001.90007/01/20313140LCVB4 778,200.00 Received09/23/2021 1,033,125.001.0882,830
FNMA11222 1,000,000.00 1,025,000.001.99011/01/20313140LEEE3 775,970.00 Received12/08/2021 1,025,000.001.3832,953
FNMA11282 2,000,000.00 1,991,250.003.44005/01/20283138LM6U2 1,853,440.00 Received06/22/2022 1,991,250.003.4681,674
GNMA10366 32,225.73 34,431.184.50005/15/20253620AWE48 30,951.85 Received07/28/2010 34,431.183.250592
GNMA10403 101,479.75 105,507.233.50005/15/202636241LU95 95,744.11 Received06/16/2011 105,507.232.781957
GNMA11061 353,800.68 365,299.203.00001/20/203036179QXS5 334,787.43 Received01/21/2020 365,299.202.1402,303
KFMS10812 996,090.13 1,036,400.653.17110/25/20243137BFE98 970,151.94 Received01/20/2017 1,036,400.651.888390
STRUBM11140 945,560.78 977,768.941.42012/01/20303140LABC8 744,506.19 Received12/30/2020 977,768.940.6152,618
32,619,078.67Pass Through Securities (GNMA/CMO) Totals 32,619,078.670.001,28030,772,500.92 0.875 28,520,997.82
Municipal Bonds
ALLDEV10811 1,000,000.00 993,949.982.35309/01/2025018100DN4 957,270.00 Received01/20/2017 972,810.002.702701
ANNARB11356 1,500,000.00 1,341,996.562.52505/01/2029035519WB9 1,313,970.00 Received12/29/2022 1,320,615.004.7302,039
ARIZON11071 1,000,000.00 1,006,127.802.05807/01/2025040654XV2 944,740.0002/12/2020 1,018,860.001.690639
AUSTIN11210 500,000.00 546,146.263.00009/01/2029052397XP6 445,405.0010/07/2021 561,615.001.3502,162
BEXAR11232 1,000,000.00 1,003,333.301.51406/15/2027088281Y79 885,460.0012/30/2021 1,004,910.001.4091,353
CASHEC11174 2,000,000.00 2,110,279.523.00006/15/2026127145LG3 1,884,000.0005/27/2021 2,205,840.000.901988
CHARTE11302 530,000.00 472,495.001.78108/01/2029161285SE2 438,479.60 Received07/25/2022 460,829.703.9272,131
CHIPPE11359 1,500,000.00 1,332,432.262.33705/01/2029170016E39 1,298,445.00 Received01/06/2023 1,310,340.004.6702,039
CLACKA10965 990,000.00 992,717.803.44006/15/2025179162HK1 958,409.1012/20/2018 1,000,335.603.256623
CLACKA11274 350,000.00 314,374.281.47206/30/2028179162KL5 295,974.00 Received06/09/2022 304,535.003.9001,734
COLUMB10869 1,000,000.00 1,000,000.002.48004/01/2025199492UV9 959,510.0010/25/2017 1,000,000.002.480548
CONNST11242 1,000,000.00 1,026,292.092.62707/01/202920772KKB4 876,220.00 Received01/21/2022 1,034,040.002.1302,100
EAUCLA10882 1,000,000.00 985,149.852.15004/01/2026278444DH4 926,810.00 Received12/18/2017 950,780.002.820913
FARGO11122 1,000,000.00 1,039,608.052.00005/01/202930747NLD4 847,290.0011/05/2020 1,060,220.001.1752,039
FLAWTR11058 1,000,000.00 1,002,197.492.15001/15/2025343246EN0 962,150.0001/16/2020 1,008,520.001.970472
FRISCO11226 800,000.00 800,000.001.70102/15/203035880CE26 649,688.00 Received12/13/2021 800,000.001.7012,329
HIS11398 1,000,000.00 847,542.281.61810/01/2029419792ZR0 819,640.00 Received03/01/2023 832,720.004.5912,192
HIS11453 1,170,000.00 1,121,440.713.35010/01/2027419792DB9 1,098,454.50 10,016.5007/03/2023 1,118,473.204.5001,461
HOUST011025 1,300,000.00 1,308,039.572.21603/01/20274423315W0 1,176,825.0009/10/2019 1,317,589.002.0201,247
HOUST011026 1,000,000.00 1,002,068.302.21603/01/20274423315W0 905,250.00 Received09/13/2019 1,004,520.002.1501,247
IOWACE11373 1,010,000.00 1,043,414.595.00006/01/2028462297JF0 1,004,354.1002/01/2023 1,048,188.104.1951,705
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PMS) 7.3.11
Page 35
Page 6
Par Value
Stated
Rate
September 30, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
ITASCA10815 500,000.00 500,121.142.65002/01/2024465468DG8 495,040.00 Received01/20/2017 502,555.002.570123
JERSEY11284 1,430,000.00 1,430,000.003.95002/15/2030476576TL7 1,303,888.30 Received06/24/2022 1,430,000.003.9492,329
LAKSCD11387 465,000.00 435,416.172.28011/01/2026508606LR9 427,190.85 Received02/17/2023 429,446.104.5441,127
MADISO11101 1,555,000.00 1,561,955.811.54102/01/2027556583G22 1,385,520.5507/21/2020 1,568,621.801.4001,219
MANCHE11297 475,000.00 475,000.004.00007/01/2030562333QY3 442,063.5007/14/2022 475,000.004.0002,465
MARINC11290 1,000,000.00 870,912.981.30108/01/202956781RKG1 807,900.00 Received06/30/2022 843,190.003.8502,131
MASSA111357 1,135,000.00 1,115,040.823.67001/15/2026576004HA6 1,097,034.25 Received12/29/2022 1,108,452.354.500837
MASSAC11176 2,440,000.00 2,408,147.251.15507/01/2028575896WG6 2,040,181.60 Received05/28/2021 2,392,444.401.4451,735
MEMPHI10778 500,000.00 509,346.085.05607/01/2024586145WG5 497,320.00 Received09/15/2016 597,130.002.448274
METROT11283 445,000.00 385,077.881.33607/01/2029592112UF1 358,180.50 Received06/23/2022 371,819.754.0502,100
MINNES11285 1,000,000.00 862,326.021.35008/01/203060412AVP5 787,810.00 Received06/24/2022 836,750.003.7002,496
MINNES11294 1,185,000.00 1,180,289.034.27501/01/203060416TSH2 1,085,851.0507/07/2022 1,179,359.404.3502,284
MINNES11319 200,000.00 203,688.694.00008/01/202660412AZN6 194,624.0008/23/2022 205,128.003.3011,035
MINNES11320 370,000.00 381,277.044.00008/01/202860412AZQ9 355,729.1008/23/2022 383,856.503.3011,766
MINNES11321 370,000.00 383,396.874.00008/01/202960412AZR7 351,844.1008/23/2022 385,935.903.3012,131
MISSIS11291 960,000.00 959,496.142.74712/01/2023605581CC9 955,574.40 Received06/30/2022 955,708.803.07061
MNDSCD10843 2,000,000.00 2,003,925.993.00002/01/2024620637W87 1,983,040.00 Received06/23/2017 2,077,800.002.360123
MNS11472 1,000,000.00 849,385.830.99008/01/202860412AVX8 834,610.00 577.5008/22/2023 846,010.004.5001,766
MONTGO11105 1,180,000.00 1,190,740.801.65011/01/203261334PDJ9 879,159.00 Received08/21/2020 1,194,419.601.6923,319
NDSFIN11244 1,075,000.00 1,074,389.482.23012/01/203065887PWH4 870,932.75 Received01/31/2022 1,074,247.502.2392,618
NEIHGR10849 530,000.00 530,000.002.45006/01/2024664214MG5 519,357.6006/29/2017 530,000.002.450244
NEIHGR10850 555,000.00 555,000.002.70006/01/2026664214MJ9 520,373.5506/29/2017 555,000.002.700974
NEIHGR10851 375,000.00 375,000.002.85006/01/2027664214MK6 346,980.0006/29/2017 375,000.002.8501,339
NEWYOR10676 2,000,000.00 1,999,285.102.40011/01/202364971QJ20 1,994,840.00 Received07/14/2015 1,928,820.002.88531
NWTSCD10784 615,000.00 627,613.514.97304/01/2025652577FA0 610,196.85 Received09/30/2016 686,499.903.388548
NWTSCD11473 1,000,000.00 817,183.161.77602/15/2031667826AJ0 794,660.00 641.3308/28/2023 814,910.0085.1062,694
NYCMFH11358 1,000,000.00 858,210.402.18911/01/202964972EWE5 829,440.00 Received12/29/2022 840,600.004.9662,223
NYSDEV11313 715,000.00 618,445.361.80003/15/2031650036DZ6 558,179.05 Received08/11/2022 603,695.953.9542,722
NYSFAC11298 625,000.00 581,394.822.55003/15/202964985TBD2 544,093.75 Received07/18/2022 571,781.254.0201,992
NYSHGR11039 1,000,000.00 1,005,938.002.45002/15/2028649791PT1 902,770.00 Received12/18/2019 1,011,080.002.3001,598
OHIOST10896 1,000,000.00 995,765.882.20005/01/2024677522JC9 980,930.00 Received03/05/2018 955,320.003.168213
OHIOST11480 2,000,000.00 1,594,045.511.78008/01/20326775223Y8 1,537,540.00 4,054.4409/12/2023 1,591,620.004.6063,227
OKLAHO11005 1,000,000.00 1,006,972.212.75006/01/202567869TAE5 956,470.00 Received07/08/2019 1,024,670.002.300609
OKLAHO11326 1,000,000.00 1,000,872.843.55009/01/2024678720KP7 981,570.00 1,281.9409/14/2022 1,001,870.003.450336
ROBBIN10957 1,000,000.00 1,000,000.003.25002/01/2024770265FQ4 991,830.0011/06/2018 1,000,000.003.624123
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PMS) 7.3.11
Page 36
Page 7
Par Value
Stated
Rate
September 30, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
RVRSCD11118 1,990,000.00 2,013,883.291.68705/01/2028768415CR0 1,709,589.1010/13/2020 2,029,342.301.4101,674
SANFRA10911 1,000,000.00 1,005,185.913.75006/15/20257976462X3 977,790.0005/23/2018 1,021,470.003.703623
SCOTTS11374 2,000,000.00 2,045,684.885.00007/01/2026810454EK0 1,993,520.0002/01/2023 2,056,760.004.1021,004
SIO10845 675,000.00 675,000.002.70006/01/2026829458HZ4 630,504.00 Received06/26/2017 675,000.002.879974
SLUWTR11250 1,000,000.00 990,640.092.02809/01/2027798736AC8 887,790.00 Received02/18/2022 986,770.002.4821,431
SMTSCD11088 1,080,000.00 1,089,064.982.01108/01/2028799055QX9 942,764.4005/19/2020 1,095,379.201.8231,766
SMTSCD11089 700,000.00 707,864.862.11108/01/2029799055QY7 596,288.0005/19/2020 712,404.001.9002,131
STOFMN11452 1,210,000.00 1,165,741.763.45008/01/20286041295V4 1,135,028.40 Received06/30/2023 1,163,427.104.3001,766
SUFFOL11208 1,000,000.00 1,001,616.981.05002/01/202786481ACW2 880,660.0010/05/2021 1,002,580.001.0001,219
SUPSCD10788 300,000.00 300,000.001.95003/01/2024868424JW3 295,527.0010/04/2016 300,000.001.950152
TAMHGR11461 1,025,000.00 963,335.533.25605/15/202988213ADW2 934,062.00 5,747.7407/17/2023 961,081.004.4832,053
TARRAN11075 1,095,000.00 1,098,756.741.85003/01/2026876443RF1 1,010,816.4003/03/2020 1,104,318.451.700882
TEXAS11474 1,225,000.00 1,218,746.164.68410/01/2030882724T98 1,193,346.0008/29/2023 1,218,666.754.7702,557
UNMINN11299 300,000.00 268,280.271.35011/01/2028914460VG2 250,287.00 Received07/18/2022 260,775.003.7001,858
USBANK11014 1,000,000.00 1,023,356.373.00006/01/2027774221FV2 933,080.00 Received08/02/2019 1,049,880.002.3561,339
VERONA11107 1,000,000.00 1,000,000.001.15003/01/2029925095TE1 812,190.0009/08/2020 1,000,000.001.1501,978
VVYHGR10846 1,000,000.00 1,000,781.132.72808/01/202592603PEV0 952,370.00 Received06/26/2017 1,003,450.002.680670
WASSCD11377 1,750,000.00 1,571,117.281.59306/15/2028938429V95 1,486,782.50 Received02/03/2023 1,545,985.004.0301,719
WATERL11235 620,000.00 629,831.702.00006/01/2031941647L72 489,149.0001/04/2022 632,065.201.7742,800
WINDSO11141 390,000.00 397,326.731.60607/15/20299735687G7 322,728.9012/30/2020 400,810.801.2632,114
73,801,481.16Municipal Bonds Totals 73,904,647.6022,319.451,45275,710,000.00 3.815 68,305,341.75
162,412,360.10Investment Totals 150,354,276.19 162,489,172.8523,828.85162,581,118.92 1,209 3.162
Portfolio INVT
AP
Run Date: 10/18/2023 - 07:58 PM (PRF_PMS) 7.3.11
Page 37