HomeMy WebLinkAboutCouncil Information Memorandum 10-05-2023 CITY OF PLYMOUTH
COUNCIL INFO MEMO
October 5, 2023
EVENTS / MEETINGS
Environmental Quality Committee Agenda for October 11 .................................... Page 2
Parks and Recreation Advisory Commission Agenda for October 12 .......................... Page 3
Official City Meeting Calendars .................................................................... Page 4
Tentative List of Agenda Items ..................................................................... Page 7
REPORTS & OTHER ARTICLES OF INTEREST
Monthly Financial Report ........................................................................... Page 9
Environmental Quality Committee 1 of 1 October 11, 2023
CITY OF PLYMOUTH
AGENDA
Regular Environmental Quality Committee
October 11, 2023, 7:00 PM
1.CALL TO ORDER
2.PUBLIC FORUM—Individuals may address the Committee about any item not contained on the
regular agenda. A maximum of 15 minutes is allotted for the Forum. If the full 15 minutes are not needed
for the Forum, the Committee will continue with the agenda. The Committee will take no official action on
items discussed at the Forum, with the exception of referral to staff for future report.
3.PRESENTATIONS AND PUBLIC INFORMATION ANNOUNCEMENTS
4.APPROVE AGENDA—Environmental Quality Committee members may add items to the agenda for
discussion purposes or staff direction only. The Committee will not normally take official action on items
added to the agenda.
5.CONSENT AGENDA—These items are considered to be routine and will be enacted by one motion.
There will be no separate discussion of these items unless a Committee member or citizen so requests, in
which event the item will be removed from the Consent Agenda and placed elsewhere on the agenda.
5.1 Adopt proposed Environmental Quality Committee Minutes
August 9 Regular
6.GENERAL BUSINESS
6.1 Plymouth Environmental Academy
6.2 2023 Adopt-A-Street
2023 Adopt a Street Map
7.REPORTS AND STAFF RECOMMENDATIONS
8.FUTURE MEETINGS—October 17, 2023 - Plymouth Environmental Academy - Renewable Energy
Part 1 - 7:00pm - Plymouth Community Center
November 8 2023 - Regular Environmental Quality Committee Meeting - 7:00pm - Plymouth City Hall
November 16, 2023 - Plymouth Environmental Academy - Renewable Energy Part 2 - 7:00pm - Plymouth
Community Center
9.ADJOURNMENT
Page 2
Park and Recreation Advisory Commission 1 of 1 October 12, 2023
CITY OF PLYMOUTH
AGENDA
Regular Park and Recreation Advisory Commission
October 12, 2023, 6:00 PM
1.CALL TO ORDER
2.PUBLIC FORUM—Individuals may address the Commission about any item not contained on the
regular agenda. A maximum of 15 minutes is allotted for the Forum. If the full 15 minutes are not needed
for the Forum, the Commission will continue with the agenda. The Commission will take no official action
on items discussed at the Forum, with the exception of referral to staff for future report.
3.PRESENTATIONS AND PUBLIC INFORMATION ANNOUNCEMENTS
3.1 Parks and Recreation Advisory Committee Parks Tour
4.APPROVE AGENDA—Park and Recreation Advisory Commission members may add items to the
agenda for discussion purposes or staff direction only. The Commission will not normally take official
action on items added to the agenda.
5.CONSENT AGENDA—These items are considered to be routine and will be enacted by one motion.
There will be no separate discussion of these items unless a Commission member or citizen so requests, in
which event the item will be removed from the Consent Agenda and placed elsewhere on the agenda.
6.GENERAL BUSINESS
7.REPORTS AND STAFF RECOMMENDATIONS
8.ADJOURNMENT
Page 3
SUN MON TUE WED THU FRI SAT
1 2 3 4 5 6 7
8 9 10 11 12 13 14
15 16 17 18 19 20 21
22 23 24 25 26 27 28
29 30 31
October 2023
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
6:00 PM PARK & REC ADVISORY COMMISSION MEETING Parks Tour
SUN TUES MON WED THUR FRI SAT
5:00 PM SPECIAL COUNCIL MEETING Council policies review Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
CHANGES ARE NOTED IN RED CHA
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
5:00 PM SPECIAL COUNCIL MEETING Budget discussion Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING Council Chambers
Page 4
SUN MON TUE WED THU FRI SAT
1 2 3 4
5 6 7 8 9 10 11
12 13 14 15 16 17 18
19 20 21 22 23 24 25
26 27 28 29 30
November 2023
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
THANKSGIVING HOLIDAY
5:00 PM SPECIAL COUNCIL MEETING Budget discussion/ Review Board and Commission applications Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
SUN TUES MON THUR FRI SAT
THANKSGIVING HOLIDAY
CITY OFFICES CLOSED
CITY OFFICES CLOSED
VETERANS DAY
CITY OFFICES CLOSED
7:00 PM PARK & REC ADVISORY COMMISSION MEETING Council Chambers
WED
7:00 PM PLANNING COMMISSION MEETING Council Chambers
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
5:00 PM SPECIAL COUNCIL MEETING
Budget discussion Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING Council Chambers
Page 5
SUN MON TUE WED THU FRI SAT
1 2
3 4 5 6 7 8 9
10 11 12 13 14 15 16
17 18 19 20 21 22 23
24 25 26 27 28 29 30
December 2023
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
7:00 PM REGULAR COUNCIL MEETING
Council Chambers
SUN TUES MON WED THUR FRI SAT
31
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Council Chambers
7:00 PM CHARTER COMMISSION ANNUAL MEETING
Medicine Lake Room
CHRISTMAS HOLIDAY
CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
CHRISTMAS HOLIDAY
CITY OFFICES CLOSED
7:00 PM PLANNING COMMISSION MEETING Council Chambers
5:00 PM SPECIAL COUNCIL MEETING Interview Board and Commission applicants Medicine Lake Room
Page 6
Tentative Schedule for
City Council Agenda Items
October 24, Special 5:00 p.m., Medicine Lake Room
• 2024/2025 Budget – Enterprise funds with utility study and related CIP
October 24, Regular, 7:00 p.m., Council Chambers
• Introduce MPA students
• Present photo contest winners
• Present communications awards
• Present Voice of the People Award for Excellence in Education, Arts and Culture
• Approve final closeout for the Zachary Playfield Pickleball Courts Construction (PR229005) and
Bass Lake Playfield Courts & Parking Lot Reconstruction Projects (PRN23001)
• Authorize application for Metropolitan Council Tax Base Revitalization Account (TBRA) for the
Prudential Campus Redevelopment Project
• Approve extension for Parkera land use approvals
• Approve participation in Just Deeds Coalition
• Approve Destination Marketing Organization Ordinance
November 14, Special 5:00 p.m., Medicine Lake Room
• 2024/2025 Budget – Internal service funds and related CIP
November 14, Regular, 7:00 p.m., Council Chambers
November 28, Special 5:00 p.m., Medicine Lake Room
• 2024/2025 Budget – final review if needed
• Review Board and Commission applications
November 28, Regular, 7:00 p.m., Council Chambers
• Approve 2024 regular City Council meeting schedule
• Review 2024 legislative priorities
• Approve final closeout for County Road 47 Reconstruction Project - Phase 1 (ST220001)
December 5, Special 5:00 p.m., Medicine Lake Room
• Interview Board and Commission applicants
December 12, Special 5:00 p.m., Medicine Lake Room
December 12, Regular, 7:00 p.m., Council Chambers
• Swearing in PT/OC Firefighters (City Clerk Jodi Gallup)
• Recognize Police Citizen Academy graduates (Public Safety Director Erik Fadden)
• Adopt final levies and budget
• Approve 2024 tobacco licenses
• Approve 2024 refuse hauler licenses
• Approve 2024 target and trap shoot license
• Accept park and recreation donations for 2023
• Adopt polling locations for 2024 elections (if needed)
• Approve final closeout for Hidden Lake and Beacon Heights 2nd Street Reconstruction Project
(ST229001)
• Approve final closeout for 2022 Vicksburg Lane Improvements (ST229005)
• Approve final closeout for 2020 Street Reconstruction Project (ST209001)
• Approve final closeout for Ridgemount Avenue Rehabilitation Project (ST210002)
• Approve payment No. 3 and final for the Bass Lake Estates 2nd Addition Stream Restoration
Project (WR220001)
• Adopt ordinance amending City Code section 600 concerning garbage and rubbish disposal
January 9, Special 5:00 p.m., Medicine Lake Room
• Penalty grid for license violations
Date to be determined:
• Closed Session – Labor Negotiations
Memorandum
To: Dave Callister, City Manager
From: Andrea Rich, Finance Director
Date October 5, 2023
Item: Financial Information
Attached please find the General Fund financial report, cash balance report and investment summary report through
August 2023.
Financial Report – This represents year-to-date actuals vs budget and compared to the same period for the prior year
for the General Fund. Year-to-date aligns with prior year/budget with the following variances:
•Permits & Licenses – dependent upon the valuation and timing of development. Current year-to-date permits
are 7,213 vs 7,171 and a valuation of $329 million vs $191 million last year at this time. Enclave (219 units) and
Bassett Creek (176 units) are in 2023.
•Charges for Services – up compared to prior year due to open community center with associated recreation
programs and room rentals.
•Interest Income – lately has been largely impacted by the market value adjustment described below in the
investment summary but rates have increased. Liquid funds at the end of August 2023 were in a money market
earning 5.19% vs US Bank sweep account earning .005% last year.
•Transfers In – transfers from the Resource Planning fund to cover police and fire items that aren’t purchased
every year (e.g., ballistic shields, tasers, etc.). The transfer in of revenue offsets an increase in expenditures.
•Materials and Supplies – increase compared to prior year for various items such as park plantings, traffic signs
and safety gear.
•Development and Meetings – higher compared to prior year largely due to public safety training for new cadet
programs and timing of general training.
•Equipment – increases in police and fire equipment which is offset by the transfer in from the Resource Planning
fund.
•Allocations - higher than prior year but in accordance with budget.
•Other Expense – higher than prior year due to assessment of City properties for City Center repaving.
Cash Balance Report – This represents the cash balance for each fund as of the end of the month. This is the cash that is
pooled and invested with the exception of the bond proceeds which are held separately.
Investment Summary – This document provides all of our investments, by group (e.g., CD, Muni bonds, etc.) along with
the book value, market value, term (average life from settlement to maturity) and yield to maturity (YTM). Per our
investment policy, we strive to diversify, invest long term (i.e., buy and hold), have ample cash on hand to meet our
obligations, and maximize earnings while investing in safe investments. A few things to note:
•Market value varies and we do record the adjustment to the investment value in our financial statements
but it symbolizes a paper loss as we hold our investments to maturity.
•Our certificates of deposit are each under the FDIC insurance limit to safeguard our assets.
Please let me know if you have any questions.
Page 9
Actual vs Budget Year to Date with Prior Year Comparison
by Fund:
Fund: 100 - General Fund
Reporting Period: January, 2023 To August, 2023 (8 Months)
Fund Category: All; Fund: 100 - General Fund; Department: All; Division: All; Account Category:
All; GL Account: All; Program: All
Budget
YTD Actual
Amount
Budget
Less
YTD Actual
% of
Budget
Prior Year
YTD
Actual
Amount
Prior Year
Total
Actual
Amount
Revenue:
General Property Taxes 37,922,777 19,630,126 (18,292,651)51.76%18,404,886 35,700,992
Permits and Licenses 3,616,360 3,883,754 267,394 107.39%2,813,501 3,935,273
Intergovernmental 3,261,172 1,691,404 (1,569,768)51.86%1,779,841 10,400,260
Charges for Services 2,328,870 1,367,987 (960,883)58.74%1,035,836 1,726,077
Billings to Departments 2,085,584 755,056 (1,330,528)36.20%733,064 1,669,899
Fines & Forfeitures 415,000 222,060 (192,940)53.51%212,037 314,918
Special Assessments 10,000 0 (10,000)0.00%0 8,947
Contributions & Donations - Operating 36,300 19,000 (17,300)52.34%52,239 57,439
Interest Income 225,500 308,652 83,152 136.87%(264,790)(458,510)
Other 36,400 88,981 52,581 244.45%21,297 62,805
Transfers In 160,000 86,950 (73,050)54.34%53,000 241,072
Total Revenue 50,097,963 28,053,969 (22,043,994)56.00%24,840,911 53,659,170
Expense:
Personal Services 32,261,727 18,884,101 (13,377,626)58.53%18,482,720 28,692,310
Materials and Supplies 1,312,686 968,536 (344,150)73.78%707,896 1,164,033
Employee Development & Meetings 522,300 407,672 (114,628)78.05%276,130 402,340
Dues & Subscriptions 320,665 126,590 (194,075)39.48%155,783 202,426
Contractual Services 5,894,125 3,586,040 (2,308,085)60.84%3,536,774 6,094,603
Equipment 133,900 152,151 18,251 113.63%58,071 155,019
Capital Improvements 51,924 88,353 36,429 170.16%72,002 287,003
Allocations 8,231,362 5,384,241 (2,847,121)65.41%4,976,013 7,619,019
Transfers Out 202,500 0 (202,500)0.00%149,500 6,814,500
Other Expense 1,166,774 438,851 (727,923)37.61%313,421 970,361
Total Expense 50,097,963 30,036,535 (20,061,428)59.96%28,728,310 52,401,614
Net Total 0 (1,982,567)(1,982,567)0.00%(3,887,399)1,257,556
Page 10
Description Ending Balance
General Fund $19,005,144.32
Recreation Fund $1,617,524.36
Parkers Lake Cemetery Maintenace $118,278.31
Destination Marketing Org Fund $0.00
Transit System $10,672,418.58
Community Development $59,729.14
Economic Development $166,707.92
Lawful Gambling $72,706.88
Community Dev Block Grant (CDBG)($173,025.63)
HRA Section 8 $759,662.45
HRA General $1,562,029.33
Opioid Settlement Fund $93,989.14
2005A TIF 1-1 - Shops at Plym Cr $1,432,425.92
2009A TIF 7-5A Refund 1998A ($156,316.63)
2015A GO Open Space $193,789.01
Plymouth Creek Center Bonds $1,167,736.29
2021A GO CIP - Fire Stations $206,274.03
CON - Const Imprvmnts - General $9,056,153.76
FND - Minnesota State Aid $2,374,607.50
FND - Community Improvement $6,419,821.61
FND - Park Replacement $2,511,901.86
FND - Street Reconstruction $11,752,308.47
FND - Project Administration $248,998.06
FND - Park Construction $10,800,907.88
FND - Capital Improvement $5,906,639.98
ENT - Water Sewer Replacement $2,722,049.12
CON - Construc Imprvmnts Streets ($3,064,099.57)
ENT - Utility Trunk Expansion $14,897,297.01
ENT - Water Sewer Construction ($559.31)
ENT - Water Resources Constrctn $18,553.90
TIF - 7-4 - Hoyt Tech Park $1,347,999.26
TIF - 7-5A - Village At Bass Crk ($1,727.75)
TIF - 7-6 - Berkshire $1,727,452.44
TIF - Housing Assistance Program $397,776.17
TIF - 7-7 - Stone Creek Village $189,700.13
TIF - 1-1 - Shops at Plymth Crk ($2,284.00)
TIF - 1-2 - Vicksburg Commons $42,563.11
TIF - 1-3 - Crossroads Station $256,548.61
TIF - 7-8 - Quest Development $205,547.35
TIF - 7-9 - Four Seasons Mall ($2,261.88)
TIF - 7-10 - Sands $4,769.82
CON - Plymouth Crk Ctr Expansion ($1,268,372.41)
TIF - 7-11 - Doran Bassett Creek ($208.72)
CON - Fire Stations $294,660.56437
434
435
436
432
433
428
429
425
426
427
422
423
424
418
420
421
412
413
409
406
407
408
401
404
405
316
317
400
315
310
308
254
258
280
234
240
250
215
220
230
100
200
210
City of PlymouthCross Fund ReportAug-23
Summary Listing, Report By Fund - Account
Fund
user: Andrea Rich Pages 1 of 2 Wednesday, October 4, 2023Page 11
Description Ending Balance
City of PlymouthCross Fund ReportAug-23
Summary Listing, Report By Fund - Account
Fund
Water $1,520,763.60
Water Resources $6,668,457.78
Sewer $4,421,952.68
Solid Waste Mgmt $558,549.42
Ice Center $664,389.34
Field House $1,400,374.47
Central Equipment $11,875,510.68
Public Facilities $6,829,739.68
Information Technology $6,105,816.57
Risk Management $4,945,950.78
Employee Benefits $5,600,197.92
Resource Planning $3,467,826.07
Parker's Lake Cemetery $202,669.71
Plymouth Town Square $742,681.78
Vicksburg Crossing $931,460.91
$159,572,157.77Total
850
851
700
640
660
610
620
630
540
550
600
510
520
530
500
user: Andrea Rich Pages 2 of 2 Wednesday, October 4, 2023Page 12
City of Plymouth Investments
Portfolio Management
August 31, 2023
City of Plymouth
Portfolio Summary
% of
Portfolio
Book
ValueInvestmentsMarket
Value
Par
Value
Days to
MaturityTerm
YTM
365 Equiv.
Certificates of Deposit 18,659,000.00 1,04411.15 4.55485418,338,003.3018,659,000.00
US Bank Sweep - Money Market Fund 19,386,581.69 111.58 3.620119,386,581.6919,386,581.69
Negotiable CDs 959,369.02 1,1800.57 2.4861,033942,520.36973,000.00
Bankers Acceptances -Amortizing 2,985,072.97 841.78 5.092362,968,355.893,000,000.00
Federal Agency Coupon Securities 17,453,043.53 2,39210.43 2.5761,74115,714,495.5417,500,000.00
Treasury Coupon Securities 979,436.26 1,7140.59 1.5701,125894,690.001,000,000.00
Miscellaneous Coupon Securities 71,543.62 3,5300.04 2.73418270,163.5971,400.97
Pass Through Securities (GNMA/CMO)32,677,927.80 2,51619.53 0.8761,31028,830,631.7530,828,855.41
Municipal Bonds 74,189,026.90 2,44544.33 3.7691,40369,401,525.6975,710,000.00
167,361,001.79 100.00%Investments 156,546,967.81167,128,838.07 1,961 1,168 3.153
Cash and Accrued Interest
167,380,776.20Total Cash and Investments
19,774.41Subtotal
19,774.41
156,566,742.22167,128,838.07
19,774.41
19,774.41
1,961 1,168 3.153
Accrued Interest at Purchase
Current Year
August 31
472,234.93
Average Daily Balance
Effective Rate of Return
168,447,965.58
3.30%
Total Earnings Month Ending
__________________________________________________ ____________________
Patti Weitgenant, Accountant
Portfolio INVT
AP
Reporting period 08/01/2023-08/31/2023
Run Date: 09/12/2023 - 11:46 PM (PRF_PM1) 7.3.11No fiscal year history available
Report Ver. 7.3.11Page 13
Moody's
Page 1
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
August 31, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
Comenity Capital Bank11457 249,000.00 249,000.00 07/14/20274.55007/14/2023 249,000.0020033A3W4 1,412
P-1American Express Natl Bk Broke11292 245,000.00 245,000.00 07/08/20243.30007/06/2022 239,754.55 A-102589AD74 311
Barclays Bank11465 244,000.00 244,000.00 07/20/20264.70007/19/2023 244,000.0006740KRT6 1,053
Bank of baroda NY US11433 243,000.00 243,000.00 03/28/20245.30003/30/2023 242,781.3006063HQB2 209
Beal Bk Plano Tex CTF DEP11253 245,000.00 245,000.00 02/17/20271.90002/23/2022 217,346.8507371AYE7 1,265
Beal Bk USA Las Vegas Nev CTF11254 245,000.00 245,000.00 02/17/20271.90002/23/2022 217,346.8507371CE88 1,265
Berkshire Bk/Pittsfield11410 243,000.00 243,000.00 09/17/20245.20003/17/2023 242,215.11084601YR8 382
Bank of Missouri Perryville11467 248,000.00 248,000.00 07/21/20274.75007/21/2023 248,000.0006424QDR5 1,419
Blue Ridge Bank11393 244,000.00 244,000.00 02/28/20284.20002/28/2023 233,151.7609582YAF9 1,641
BMW Bank North AME UT US11403 245,000.00 245,000.00 03/10/20284.60003/10/2023 238,073.8505580AW59 1,652
Popluar Bank11397 247,000.00 247,000.00 02/26/20264.50003/01/2023 241,469.6773317ABS0 909
Bridgewater Bk St Louis Pk Min11432 245,000.00 245,000.00 03/29/20284.80003/29/2023 240,043.65108622NK3 1,671
Brookline Bank11415 248,000.00 248,000.00 09/04/20245.25003/20/2023 247,372.5611373QKR8 369
Business First Bank11449 248,000.00 248,000.00 12/30/20245.10006/30/2023 246,747.60098079AX4 486
Centier Bank IN US11469 244,000.00 244,000.00 07/26/20274.70007/25/2023 244,000.0015140RCY3 1,424
Chippewa Valley Bank11462 249,000.00 249,000.00 07/17/20264.65007/18/2023 249,000.00169894AW2 1,050
CIBC Bank USA IL US11391 244,000.00 244,000.00 02/24/20254.60002/24/2023 240,779.2012547CAK4 542
Citizens Bk Philadelphia11468 249,000.00 249,000.00 07/21/20274.60007/21/2023 249,000.00174178AE3 1,419
Comerica Bk TX US11434 243,000.00 243,000.00 03/28/20245.25003/30/2023 242,693.82200339FE4 209
Cross River Bank11464 248,000.00 248,000.00 07/20/20264.80007/19/2023 248,000.00227563DU4 1,053
Central Velley Comm Bank11431 248,000.00 248,000.00 03/28/20245.25003/28/2023 247,816.4815568PAH9 209
City National Bank Beverly Hil11435 243,000.00 243,000.00 03/31/20285.00003/31/2023 240,125.31178180GY5 1,673
Discover Bank DE US11418 243,000.00 243,000.00 03/21/20285.00003/22/2023 240,122.882546732U9 1,663
Eagle Bank11392 245,000.00 245,000.00 02/24/20254.55002/24/2023 241,574.9027002YFP6 542
Enterprise Bk Allision Pk PA11419 245,000.00 245,000.00 03/22/20284.50003/22/2023 236,983.6029367RMK9 1,664
Bank Five Nine11401 249,000.00 249,000.00 03/06/20264.65003/07/2023 244,719.69062119BF8 917
First Cmnty Bk Heartland11420 244,000.00 244,000.00 03/22/20274.75003/22/2023 239,149.2831987NAL5 1,298
1ST Financial Bank USA11424 248,000.00 248,000.00 09/24/20245.10003/24/2023 246,913.7632022RUQ8 389
First Famrers Bk & Trust11458 248,000.00 248,000.00 01/14/20255.00007/14/2023 248,000.00320165KQ5 501
United Fidelity Bk FSB11460 249,000.00 249,000.00 07/14/20274.60007/14/2023 249,000.00910286GS6 1,412
First Natl Bk of Mich Kalamazo11406 245,000.00 245,000.00 03/15/20284.60003/15/2023 238,022.4032114VCH8 1,657
First Nat Bk Amer Lans11470 249,000.00 249,000.00 07/26/20274.60007/25/2023 249,000.0032110YC86 1,424
Fordyce Bank & Trust11416 243,000.00 243,000.00 03/20/20255.15003/20/2023 241,840.8930191KAE1 566
Farmers Bank Ault CO11417 243,000.00 243,000.00 09/23/20245.20003/21/2023 242,207.82309175DV6 388
First Foundation Bank11436 243,000.00 243,000.00 12/30/20245.00003/31/2023 241,427.7932026UG83 486
Generations BK AR US11304 245,000.00 245,000.00 07/29/20253.40007/29/2022 235,293.1037149CAY3 697
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
Page 14
Moody's
Page 2
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
August 31, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
Glen Allen VA CD11295 245,000.00 245,000.00 07/15/20243.20007/13/2022 239,414.0014042THQ3 318
Ally Bk UT US11399 244,000.00 244,000.00 03/03/20254.80003/02/2023 241,503.8802007GK69 549
Goldman Sachs Bnk USA New York11204 245,000.00 245,000.00 09/22/20261.05009/22/2021 213,882.5538149MA29 1,117
Heartland Bank11451 248,000.00 248,000.00 06/30/20254.90006/30/2023 245,562.1642236XAQ8 668
Home Federal Svgs Bk MN11459 244,000.00 244,000.00 07/14/20264.70007/14/2023 244,000.0043708WKE3 1,047
HTLF Bank11439 243,000.00 243,000.00 10/07/20245.00004/05/2023 241,602.7540442NBW0 402
Inb Natl Assn Springfield Ill11360 245,000.00 245,000.00 01/06/20264.25001/06/2023 238,328.6544989FAC3 858
LCA Bank Corporation11463 244,000.00 244,000.00 07/19/20274.50007/18/2023 244,000.00501798UQ3 1,417
Legacy Bank & Trust Co11425 248,000.00 248,000.00 09/24/20245.10003/24/2023 246,913.7652470QDM3 389
Lone Star Capital Bk TX11421 248,000.00 248,000.00 03/24/20255.05003/22/2023 246,415.28542249BP1 570
Lumbee Guaranty Bank11455 248,000.00 248,000.00 01/07/20255.15007/07/2023 248,000.00550032AN6 494
Manufacturers & TR NY US11413 243,000.00 243,000.00 03/17/20255.25003/17/2023 242,236.98564759SC3 563
Capital One Mclean VA CD11293 245,000.00 245,000.00 07/08/20243.30007/07/2022 239,754.5514042RSR3 311
Morgan Stanley11306 245,000.00 245,000.00 08/05/20243.30008/04/2022 239,372.3561768ELE1 339
Morgan Stanley11308 245,000.00 245,000.00 08/04/20263.50008/04/2022 231,926.8061690UP95 1,068
Mountain View Bk Commerc11437 248,000.00 248,000.00 03/31/20255.00003/31/2023 246,197.0462431LAQ5 577
MVB Bank Inc11426 248,000.00 248,000.00 03/24/20255.30003/24/2023 247,439.5262847NDN3 570
Oceanfirst Bk Natl Assn Toms R11287 245,000.00 245,000.00 07/01/20243.25006/29/2022 239,688.4067523TBE2 304
Partners Bank California11409 243,000.00 243,000.00 03/17/20255.05003/17/2023 241,449.6670212YBN1 563
Pacific Western Bank11440 243,000.00 243,000.00 04/05/20285.65004/05/2023 243,588.0669506YYD5 1,678
Peoples Bk Rock Valley11454 248,000.00 248,000.00 01/06/20255.00007/06/2023 248,000.00710665GQ7 493
Planters Bk Inc CD11372 244,000.00 244,000.00 10/31/20244.60001/31/2023 241,296.4872741PHA8 426
Pinnacle Bank TN US11422 248,000.00 248,000.00 03/24/20255.30003/22/2023 247,439.5272345SLG4 570
Reliabank Dakota11456 248,000.00 248,000.00 01/10/20255.20007/10/2023 248,000.0075942DAW4 497
Sallie Mae Bank11466 244,000.00 244,000.00 07/20/20264.80007/19/2023 244,000.00795451CX9 1,053
Charles Schwab Bank SSB11412 243,000.00 243,000.00 09/23/20245.40003/17/2023 241,925.9415987UAV0 388
Signature Bk of Ark Fayettevil11427 245,000.00 245,000.00 03/24/20265.00003/24/2023 242,481.4082669LKG7 935
Sandy Spring Bank11404 243,000.00 243,000.00 03/10/20255.10003/10/2023 241,656.21800364EW7 556
Santander Bank NA11411 243,000.00 243,000.00 09/17/20245.20003/17/2023 242,215.1180280JVR9 382
State Bk India New York NY11161 250,000.00 250,000.00 04/17/20281.50004/15/2021 210,362.50856285VM0 1,690
Stoneham Bank A CD11386 244,000.00 244,000.00 02/18/20254.55002/16/2023 240,601.08861821AU0 536
Synchrony Bank11428 243,000.00 243,000.00 03/24/20285.00003/24/2023 240,125.3187164WW46 1,666
Thomasville Natl Bank11429 248,000.00 248,000.00 03/24/20255.05003/24/2023 246,415.28884693BY7 570
Triad Bank Frontenac MO CD11366 245,000.00 245,000.00 07/17/20254.30001/17/2023 239,698.2089579NCL5 685
UBS Bank USA Salt LA UT US11369 245,000.00 245,000.00 01/19/20284.00001/19/2023 232,215.9090355GAN6 1,601
University Bk Ann Arbor Mich C11414 245,000.00 245,000.00 03/17/20284.50003/17/2023 236,995.85914098DP0 1,659
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PM2) 7.3.11
Page 15
Moody's
Page 3
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
August 31, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
Washington Federal11388 245,000.00 245,000.00 02/21/20254.50002/21/2023 241,381.35938828CF5 539
Western St Bk CD11448 248,000.00 248,000.00 06/30/20254.90006/29/2023 245,562.1695960NKW6 668
Wells Fargo Bank CD11382 244,000.00 244,000.00 02/18/20254.55002/15/2023 240,601.089497636H4 536
Zions Bancorp NA11438 243,000.00 243,000.00 09/27/20245.40003/31/2023 242,778.8798970LC43 392
18,659,000.0018,338,003.3018,659,000.0018,659,000.00Subtotal and Average 854
US Bank Sweep - Money Market Fund
AaaFirst Amer Govt Oblig Fund11347 19,386,581.69 19,386,581.69 3.62011/21/2022 19,386,581.6931846V567 1
US Bank Money Center - Monthly10375 0.00 0.00 0.15012/01/2010 0.000492100897 1
19,386,581.6919,386,581.6919,386,581.6921,990,452.35Subtotal and Average 1
Negotiable CDs
Affinity Bank11402 249,000.00 245,503.81 02/23/20284.15003/08/2023 237,346.8000833JAH4 1,636
Dollar Bank FSB PA11450 243,000.00 243,000.00 01/03/20255.15006/30/2023 241,947.8125665QBQ7 490
Customers Bank11405 244,000.00 242,456.80 02/24/20254.65003/14/2023 240,969.5223204HND6 542
Toyota Financial Sgs Bk11400 237,000.00 228,408.41 09/22/20273.65003/06/2023 222,256.2389235MPD7 1,482
959,369.02942,520.36973,000.00959,207.29Subtotal and Average 1,033
Bankers Acceptances -Amortizing
US Bank Money Center - Monthly11441 637,859.00 637,517.39 09/05/20234.82006/13/2023 631,557.669033A1W53 4
US Bank Money Center - Monthly11442 315,358.00 312,390.13 11/10/20234.84006/13/2023 309,042.789033A1YA0 70
US Bank Money Center - Monthly11443 413,628.00 413,406.48 09/05/20234.82006/14/2023 409,541.819033A1W53 4
US Bank Money Center - Monthly11444 379,451.00 379,247.78 09/05/20234.82006/14/2023 375,702.459033A1W53 4
US Bank Money Center - Monthly11475 945,672.00 937,003.34 11/06/20235.00008/29/2023 937,003.349033A1Y69 66
US Bank Money Center - Monthly11476 308,032.00 305,507.85 10/30/20235.00008/29/2023 305,507.859033A1XW3 59
2,985,072.972,968,355.893,000,000.002,989,617.70Subtotal and Average 36
Federal Agency Coupon Securities
Fedl Agric Mtg Corp11129 3,000,000.00 3,000,000.00 12/16/20301.34012/16/2020 2,402,280.0031422B4J6 2,663
Fedl Agric Mtg Corp11175 2,000,000.00 2,004,614.04 03/24/20281.30005/27/2021 1,743,840.0031422XDE9 1,666
Federal Farm Credit Bank11143 1,000,000.00 1,000,000.00 01/05/20270.64001/08/2021 874,940.003133EMMB5 1,222
Federal Farm Credit Bank11368 1,500,000.00 1,500,000.00 01/18/20285.14001/18/2023 1,477,365.003133EN6C9 1,600
Federal Farm Credit Bank11471 1,000,000.00 952,360.54 08/09/20293.99008/22/2023 952,360.543133ENWE6 2,169
Federal Home Loan Bank11147 1,000,000.00 1,000,000.00 07/26/20291.00001/26/2021 820,320.003130AKNL6 2,155
Federal Home Loan Bank11173 2,000,000.00 2,000,000.00 11/26/20271.75005/26/2021 1,794,320.003130AMHR6 1,547
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PM2) 7.3.11
Page 16
Moody's
Page 4
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
August 31, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Federal Agency Coupon Securities
Federal Home Loan Bank11249 1,000,000.00 1,000,000.00 02/17/20271.90002/17/2022 903,990.003130AQPE7 1,265
Federal Home Loan Bank11288 2,000,000.00 1,995,403.33 06/30/20273.50006/30/2022 1,937,280.003130ASDY2 1,398
Federal Home Loan Mtg Corp11371 2,000,000.00 2,000,000.00 07/27/20265.00001/27/2023 1,972,520.003134GYEN8 1,060
Federal National Mtg Assn11139 1,000,000.00 1,000,665.62 12/28/20281.05012/28/2020 835,280.003135GAB83 1,945
17,453,043.5315,714,495.5417,500,000.0016,807,867.60Subtotal and Average 1,741
Treasury Coupon Securities
U.S. Treasury11241 1,000,000.00 979,436.26 09/30/20260.87501/20/2022 894,690.0091282CCZ2 1,125
979,436.26894,690.001,000,000.00979,162.08Subtotal and Average 1,125
Treasury Discounts -Amortizing
1,481,656.08Subtotal and Average
Miscellaneous Coupon Securities
Small Business Administration10595 71,400.97 71,543.62 03/01/20243.19107/02/2014 70,163.59831641FA8 182
71,543.6270,163.5971,400.9771,555.38Subtotal and Average 182
Pass Through Securities (GNMA/CMO)
Federal National Mtg Assn10421 41,736.72 43,940.94 07/01/20254.00008/16/2011 40,790.5531419AMZ7 669
Federal National Mtg Assn10659 113,296.65 116,624.74 10/01/20272.50004/20/2015 107,741.7231417DL76 1,491
Federal National Mtg Assn10910 552,450.16 547,961.50 10/01/20323.00005/17/2018 519,479.933140GUKS5 3,318
Federal National Mtg Assn10968 1,000,000.00 1,025,937.50 08/01/20263.44001/17/2019 957,650.003138L6WT1 1,065
Federal National Mtg Assn11023 1,500,000.00 1,584,375.00 12/01/20242.90008/26/2019 1,442,010.003138L7YW0 457
Federal National Mtg Assn11027 1,000,000.00 1,052,187.50 10/01/20243.12009/20/2019 966,920.003138L7TW6 396
Federal National Mtg Assn11046 2,633,430.93 2,727,144.02 04/25/20252.82912/27/2019 2,524,011.873136APSZ6 602
Federal National Mtg Assn11048 672,846.33 692,821.46 06/25/20252.71212/27/2019 637,945.793136AQHL7 663
Federal National Mtg Assn11049 2,327,234.00 2,474,140.65 11/01/20253.38512/27/2019 2,231,631.233140HRNY5 792
Federal National Mtg Assn11050 1,000,000.00 1,060,625.00 02/01/20263.57512/27/2019 951,450.003140HSNN7 884
Federal National Mtg Assn11066 2,000,000.00 2,105,000.00 08/01/20253.13012/20/2019 1,913,500.003138LAW96 700
Federal National Mtg Assn11070 2,000,000.00 2,144,375.00 12/01/20263.06002/10/2020 1,887,120.003138LGK62 1,187
Federal National Mtg Assn11103 1,726,340.96 1,823,447.64 12/01/20232.44007/27/2020 1,696,199.053138L1WK1 91
Federal National Mtg Assn11106 500,000.00 517,812.50 06/01/20301.54009/02/2020 406,905.003140J0C32 2,465
Federal National Mtg Assn11120 1,000,000.00 1,116,562.50 07/01/20292.91010/27/2020 906,240.003140HURA6 2,130
Federal National Mtg Assn11121 1,487,925.04 1,702,279.23 09/01/20283.91011/03/2020 1,421,637.98313637XT2 1,827
Federal National Mtg Assn11144 1,000,000.00 1,121,250.00 08/01/20292.94001/11/2021 907,110.003140HU5F9 2,161
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PM2) 7.3.11
Page 17
Moody's
Page 5
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
August 31, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Pass Through Securities (GNMA/CMO)
Federal National Mtg Assn11145 845,613.81 945,501.94 02/25/20272.96101/12/2021 796,914.913136AV7G8 1,273
Federal National Mtg Assn11156 1,978,310.54 2,146,466.94 12/01/20273.01004/01/2021 1,844,082.173138LLBC8 1,552
Federal National Mtg Assn11183 1,000,000.00 1,139,375.00 01/01/20293.79006/11/2021 951,970.003140HSM24 1,949
Federal National Mtg Assn11205 1,000,000.00 1,033,125.00 07/01/20311.90009/23/2021 807,090.003140LCVB4 2,860
Federal National Mtg Assn11222 1,000,000.00 1,025,000.00 11/01/20311.99012/08/2021 806,900.003140LEEE3 2,983
Federal National Mtg Assn11282 2,000,000.00 1,991,250.00 05/01/20283.44006/22/2022 1,882,820.003138LM6U2 1,704
GNMA10366 34,466.18 36,824.96 05/15/20254.50007/28/2010 33,818.223620AWE48 622
GNMA10403 106,529.80 110,757.70 05/15/20263.50006/16/2011 103,198.6136241LU95 987
GNMA11061 363,187.12 374,990.70 01/20/20303.00001/21/2020 345,271.1036179QXS5 2,333
FHLB GTD Remic Pass thru10812 998,251.76 1,038,649.76 10/25/20243.17101/20/2017 969,012.973137BFE98 420
STRU BM-8732 BREAN MURRAY11140 947,235.41 979,500.62 12/01/20301.42012/30/2020 771,210.653140LABC8 2,648
32,677,927.8028,830,631.7530,828,855.4132,711,196.16Subtotal and Average 1,310
Municipal Bonds
Allen Cmnty Dev-Ref10811 1,000,000.00 993,686.94 09/01/20252.35301/20/2017 952,980.00018100DN4 731
Ann Arbor Mich Sch Dist Pub Sc11356 1,500,000.00 1,339,638.30 05/01/20292.52512/29/2022 1,339,890.00035519WB9 2,069
Arizona ST Transprtn Brd Highw11071 1,000,000.00 1,006,419.60 07/01/20252.05802/12/2020 941,200.00040654XV2 669
AaaAustin Tx Babs Ser B11210 500,000.00 546,796.20 09/01/20293.00010/07/2021 455,980.00 AAA052397XP6 2,192
AaaBexar Cnty Tex11232 1,000,000.00 1,003,408.26 06/15/20271.51412/30/2021 889,290.00 AAA088281Y79 1,383
Cache Cnty Utah Sch Dist11174 2,000,000.00 2,113,676.22 06/15/20263.00005/27/2021 1,889,920.00127145LG3 1,018
Charter Oak CA11302 530,000.00 471,673.50 08/01/20291.78107/25/2022 440,377.00 AA161285SE2 2,161
AaChippewa Valley Mich Schs11359 1,500,000.00 1,329,931.25 05/01/20292.33701/06/2023 1,316,505.00170016E39 2,069
AaClackamas Cnty OR School Distr10965 990,000.00 992,850.59 06/15/20253.44012/20/2018 956,894.40 AA179162HK1 653
Clackamas Cnty OR School Distr11274 350,000.00 313,748.91 06/30/20281.47206/09/2022 299,477.50179162KL5 1,764
Columbus Ohio Recovery Zone Ec10869 1,000,000.00 1,000,000.00 04/01/20252.48010/25/2017 957,410.00199492UV9 578
Connecticut St Taxable GO Bond11242 1,000,000.00 1,026,673.13 07/01/20292.62701/21/2022 896,800.0020772KKB4 2,130
Eau Claire Wis10882 1,000,000.00 984,654.84 04/01/20262.15012/18/2017 926,550.00278444DH4 943
AaFargo ND Taxable Impt Ref Bds11122 1,000,000.00 1,040,199.21 05/01/20292.00011/05/2020 863,030.0030747NLD4 2,069
FLA WTR Pollution CTL Fing11058 1,000,000.00 1,002,339.57 01/15/20252.15001/16/2020 955,730.00343246EN0 502
AaaFrisco Tex Indpt Sch Dist11226 800,000.00 800,000.00 02/15/20301.70112/13/2021 666,448.00 AAA35880CE26 2,359
AaHawaii ST - GC11398 1,000,000.00 845,424.81 10/01/20291.61803/01/2023 837,960.00 AA419792ZR0 2,222
Hawaii ST - GC11453 1,170,000.00 1,120,429.06 10/01/20273.35007/03/2023 1,120,429.06419792DB9 1,491
Houston Tex Taxable Pub Impt R11025 1,300,000.00 1,308,235.65 03/01/20272.21609/10/2019 1,184,781.004423315W0 1,277
Houston Tex Taxable Pub Impt R11026 1,000,000.00 1,002,118.75 03/01/20272.21609/13/2019 911,370.004423315W0 1,277
AaIowa Cent Cmnty College Taxabl11373 1,010,000.00 1,044,011.28 06/01/20285.00002/01/2023 1,022,483.60462297JF0 1,735
Itasca Cnty Minn Indpt Sch Dis10815 500,000.00 500,151.42 02/01/20242.65001/20/2017 491,565.00465468DG8 153
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PM2) 7.3.11
Page 18
Moody's
Page 6
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
August 31, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
AajERSEY CITY N J11284 1,430,000.00 1,430,000.00 02/15/20303.95006/24/2022 1,363,533.60476576TL7 2,359
Lake Cmnty Consol - B11387 465,000.00 434,616.61 11/01/20262.28002/17/2023 428,637.00 AA508606LR9 1,157
Los Angeles CA10929 1,000,000.00 1,000,000.00 09/01/20233.11007/12/2018 995,790.00544351MP1 0
AaMadison ALA Taxable GO Sch Wt11101 1,555,000.00 1,562,129.71 02/01/20271.54107/21/2020 1,390,030.05 AA556583G22 1,249
AaaManchester N H PUB Impt Bond11297 475,000.00 475,000.00 07/01/20304.00007/14/2022 455,377.75 AA562333QY3 2,495
Marin Calif Cmnty College Dist11290 1,000,000.00 869,068.87 08/01/20291.30106/30/2022 822,280.0056781RKG1 2,161
AaMassachusetts ST Spl11357 1,135,000.00 1,114,314.15 01/15/20263.67012/29/2022 1,092,392.10576004HA6 867
Massachusetts Port - C11176 2,440,000.00 2,407,588.43 07/01/20281.15505/28/2021 2,056,529.60575896WG6 1,765
AaMemphis-C-Babs10778 500,000.00 510,384.53 07/01/20245.05609/15/2016 497,530.00 AA586145WG5 304
Metropolitan Govt Nashville &11283 445,000.00 384,209.44 07/01/20291.33606/23/2022 367,044.90592112UF1 2,130
Minnesota St11285 1,000,000.00 860,647.07 08/01/20301.35006/24/2022 807,420.0060412AVP5 2,526
Minnesota St11294 1,185,000.00 1,180,226.22 01/01/20304.27507/07/2022 1,118,770.3560416TSH2 2,314
Minnesota St11319 200,000.00 203,797.18 08/01/20264.00008/23/2022 195,452.0060412AZN6 1,065
Minnesota St11320 370,000.00 381,471.47 08/01/20284.00008/23/2022 360,875.8060412AZQ9 1,796
Minnesota St11321 370,000.00 383,588.26 08/01/20294.00008/23/2022 359,096.1060412AZR7 2,161
Mississippi St11291 960,000.00 959,244.21 12/01/20232.74706/30/2022 949,363.20605581CC9 91
Mounds View MN Indep School10843 2,000,000.00 2,004,907.49 02/01/20243.00006/23/2017 1,971,240.00620637W87 153
AaaMinnesota ST -11472 1,000,000.00 846,789.04 08/01/20280.99008/22/2023 846,789.04 AAA60412AVX8 1,796
Montgomery Cnty MD11105 1,180,000.00 1,190,839.33 11/01/20321.65008/21/2020 927,845.8061334PDJ9 3,349
AaNorth Dakota St11244 1,075,000.00 1,074,382.38 12/01/20302.23001/31/2022 909,407.00 AA65887PWH4 2,648
Northeast IA Cmnty Clg10849 530,000.00 530,000.00 06/01/20242.45006/29/2017 515,546.90664214MG5 274
Northeast IA Cmnty Clg10850 555,000.00 555,000.00 06/01/20262.70006/29/2017 521,605.65664214MJ9 1,004
Northeast IA Cmnty Clg10851 375,000.00 375,000.00 06/01/20272.85006/29/2017 349,931.25664214MK6 1,369
City of New York NY10676 2,000,000.00 1,998,570.20 11/01/20232.40007/14/2015 1,979,680.0064971QJ20 61
AaNewton Cnty GA Sch Dist Ser B10784 615,000.00 628,314.26 04/01/20254.97309/30/2016 610,024.65 AA652577FA0 578
Newton Cnty GA Sch Dist Ser B11473 1,000,000.00 815,116.65 02/15/20311.77608/28/2023 815,116.65667826AJ0 2,724
AaNYC HSG Dev Corp-D11358 1,000,000.00 856,268.07 11/01/20292.18912/29/2022 826,130.00 AA64972EWE5 2,253
NEW YORK ST URBAN DEV11313 715,000.00 617,366.13 03/15/20311.80008/11/2022 573,916.20 AA650036DZ6 2,752
AaNew York St Urban11298 625,000.00 580,728.75 03/15/20292.55007/18/2022 553,737.5064985TBD2 2,022
New York St Dorm Auth St Pers11039 1,000,000.00 1,006,051.18 02/15/20282.45012/18/2019 908,650.00649791PT1 1,628
AaOhio St Third Frontier Resh &10896 1,000,000.00 995,161.01 05/01/20242.20003/05/2018 973,220.00 AA677522JC9 243
Oklahoma Cnty OKLA Indpt Sch D11005 1,000,000.00 1,007,320.82 06/01/20252.75007/08/2019 953,030.0067869TAE5 639
Oklahoma Cnty OKLA Indpt Sch D11326 1,000,000.00 1,000,952.19 09/01/20243.55009/14/2022 977,390.00678720KP7 366
Robbinsdale MN Indep Sch Dist10957 1,000,000.00 1,000,000.00 02/01/20243.25011/06/2018 986,180.00 AAA770265FQ4 153
AaRiver Rouge MI Sch Dist RFDG11118 1,990,000.00 2,014,317.54 05/01/20281.68710/13/2020 1,733,150.70768415CR0 1,704
San Francisco City10911 1,000,000.00 1,005,439.29 06/15/20253.75005/23/2018 977,390.007976462X3 653
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PM2) 7.3.11
Page 19
Moody's
Page 7
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
August 31, 2023
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
AaaScottsdale Ariz11374 2,000,000.00 2,047,069.27 07/01/20265.00002/01/2023 2,009,900.00 AAA810454EK0 1,034
Sioux City IA10845 675,000.00 675,000.00 06/01/20262.70006/26/2017 631,786.50829458HZ4 1,004
San Lois Unit Fing-A11250 1,000,000.00 990,440.94 09/01/20272.02802/18/2022 893,260.00 AA798736AC8 1,461
AaaSan Mateo Foster City CA Sch D11088 1,080,000.00 1,089,221.27 08/01/20282.01105/19/2020 953,002.80 AA799055QX9 1,796
San Mateo Foster City CA Sch D11089 700,000.00 707,977.21 08/01/20292.11105/19/2020 606,935.00799055QY7 2,161
State of MN GO11452 1,210,000.00 1,164,978.68 08/01/20283.45006/30/2023 1,152,718.606041295V4 1,796
AaaSuffolk VA11208 1,000,000.00 1,001,656.77 02/01/20271.05010/05/2021 882,820.00 AAA86481ACW2 1,249
Superior WI Sch Dist10788 300,000.00 300,000.00 03/01/20241.95010/04/2016 292,950.00 AA868424JW3 182
AaaTexas A&M Univeristy System11461 1,025,000.00 962,421.53 05/15/20293.25607/17/2023 962,421.53 AAA88213ADW2 2,083
Tarrant Regl Wtr Dist TX Wtr R11075 1,095,000.00 1,098,886.29 03/01/20261.85003/03/2020 1,009,436.70 AAA876443RF1 912
Texas St Transn Commn Hwy Impt11474 1,225,000.00 1,218,671.71 10/01/20304.68408/29/2023 1,218,671.71882724T98 2,587
Univ of Pttsburgh PA10816 1,000,000.00 1,000,041.04 09/15/20232.73201/20/2017 994,480.00914805EU6 14
University Minn GO Taxable BDS11299 300,000.00 267,760.27 11/01/20281.35007/18/2022 252,369.00914460VG2 1,888
US Bank Money Center - Monthly11014 1,000,000.00 1,023,887.19 06/01/20273.00008/02/2019 941,530.00774221FV2 1,369
Verona Wis Area Sch Dist11107 1,000,000.00 1,000,000.00 03/01/20291.15009/08/2020 824,780.00 AA925095TE1 2,008
Victor VLY CA Cmnty Clg D10846 1,000,000.00 1,000,816.64 08/01/20252.72806/26/2017 949,190.0092603PEV0 700
AaWashington Cnty OR11377 1,750,000.00 1,567,949.35 06/15/20281.59302/03/2023 1,504,072.50 AA938429V95 1,749
AaWaterloo Iowa11235 620,000.00 629,938.56 06/01/20312.00001/04/2022 504,711.00 AA941647L72 2,830
WINDSOR CT RFDG SER C B/E TXBL11141 390,000.00 397,432.21 07/15/20291.60612/30/2020 329,316.00 AAA9735687G7 2,144
74,189,026.9069,401,525.6975,710,000.0071,798,250.93Subtotal and Average 1,403
168,447,965.58 167,128,838.07 1,168156,546,967.81 167,361,001.79Total and Average
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PM2) 7.3.11
Page 20
Moody's
Page 8
Par Value Book Value
Stated
RateMarket Value
August 31, 2023
Portfolio Details - Cash
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
0.00
168,447,965.58 167,128,838.07 1,168
0
19,774.41
19,774.41
19,774.41
19,774.41
Subtotal
Accrued Interest at PurchaseAverage Balance
156,566,742.22 167,380,776.20Total Cash and Investments
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PM2) 7.3.11
Page 21
Page 1
Par Value
Stated
Rate
August 31, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
ADS11457 249,000.00 249,000.004.55007/14/202720033A3W4 249,000.0007/14/2023 249,000.004.5501,412
AENATL11292 245,000.00 245,000.003.30007/08/202402589AD74 239,754.5507/06/2022 245,000.003.300311
BACR11465 244,000.00 244,000.004.70007/20/202606740KRT6 244,000.0007/19/2023 244,000.004.7001,053
BARODA11433 243,000.00 243,000.005.30003/28/202406063HQB2 242,781.3003/30/2023 243,000.005.300209
BEALBK11253 245,000.00 245,000.001.90002/17/202707371AYE7 217,346.8502/23/2022 245,000.001.9001,265
BEALLV11254 245,000.00 245,000.001.90002/17/202707371CE88 217,346.8502/23/2022 245,000.001.9001,265
BHLB11410 243,000.00 243,000.005.20009/17/2024084601YR8 242,215.1103/17/2023 243,000.005.200382
BKMISS11467 248,000.00 248,000.004.75007/21/202706424QDR5 248,000.0007/21/2023 248,000.004.7501,419
BLUERI11393 244,000.00 244,000.004.20002/28/202809582YAF9 233,151.7602/28/2023 244,000.004.2001,641
BMWBAN11403 245,000.00 245,000.004.60003/10/202805580AW59 238,073.8503/10/2023 245,000.004.6001,652
BPOP11397 247,000.00 247,000.004.50002/26/202673317ABS0 241,469.6703/01/2023 247,000.004.500909
BRIDGE11432 245,000.00 245,000.004.80003/29/2028108622NK3 240,043.6503/29/2023 245,000.004.8001,671
BRKL11415 248,000.00 248,000.005.25009/04/202411373QKR8 247,372.5603/20/2023 248,000.005.250369
BUSFIR11449 248,000.00 248,000.005.10012/30/2024098079AX4 246,747.6006/30/2023 248,000.005.100486
CENTIE11469 244,000.00 244,000.004.70007/26/202715140RCY3 244,000.0007/25/2023 244,000.004.7001,424
CHIPWI11462 249,000.00 249,000.004.65007/17/2026169894AW2 249,000.0007/18/2023 249,000.004.6501,050
CIBCBK11391 244,000.00 244,000.004.60002/24/202512547CAK4 240,779.2002/24/2023 244,000.004.600542
CITPHI11468 249,000.00 249,000.004.60007/21/2027174178AE3 249,000.0007/21/2023 249,000.004.6001,419
COMERI11434 243,000.00 243,000.005.25003/28/2024200339FE4 242,693.8203/30/2023 243,000.005.250209
CRORVR11464 248,000.00 248,000.004.80007/20/2026227563DU4 248,000.0007/19/2023 248,000.004.8001,053
CVCY11431 248,000.00 248,000.005.25003/28/202415568PAH9 247,816.4803/28/2023 248,000.005.250209
CYN11435 243,000.00 243,000.005.00003/31/2028178180GY5 240,125.3103/31/2023 243,000.005.0001,673
DISCOV11418 243,000.00 243,000.005.00003/21/20282546732U9 240,122.8803/22/2023 243,000.005.0001,663
EAGLEB11392 245,000.00 245,000.004.55002/24/202527002YFP6 241,574.9002/24/2023 245,000.004.550542
ENTERP11419 245,000.00 245,000.004.50003/22/202829367RMK9 236,983.6003/22/2023 245,000.004.5001,664
FBFCEN11401 249,000.00 249,000.004.65003/06/2026062119BF8 244,719.6903/07/2023 249,000.004.650917
FCBWKY11420 244,000.00 244,000.004.75003/22/202731987NAL5 239,149.2803/22/2023 244,000.004.7501,298
FFBUSA11424 248,000.00 248,000.005.10009/24/202432022RUQ8 246,913.7603/24/2023 248,000.005.100389
FFCONI11458 248,000.00 248,000.005.00001/14/2025320165KQ5 248,000.0007/14/2023 248,000.005.000501
FFED11460 249,000.00 249,000.004.60007/14/2027910286GS6 249,000.0007/14/2023 249,000.004.6001,412
FIRSTN11406 245,000.00 245,000.004.60003/15/202832114VCH8 238,022.4003/15/2023 245,000.004.6001,657
FNAMER11470 249,000.00 249,000.004.60007/26/202732110YC86 249,000.0007/25/2023 249,000.004.6001,424
FORDYC11416 243,000.00 243,000.005.15003/20/202530191KAE1 241,840.8903/20/2023 243,000.005.150566
FRMERS11417 243,000.00 243,000.005.20009/23/2024309175DV6 242,207.8203/21/2023 243,000.005.200388
FRSTFD11436 243,000.00 243,000.005.00012/30/202432026UG83 241,427.7903/31/2023 243,000.005.000486
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PMS) 7.3.11
Report Ver. 7.3.11Page 22
Page 2
Par Value
Stated
Rate
August 31, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
GENERA11304 245,000.00 245,000.003.40007/29/202537149CAY3 235,293.1007/29/2022 245,000.003.400697
GLENAL11295 245,000.00 245,000.003.20007/15/202414042THQ3 239,414.0007/13/2022 245,000.003.200318
GMATBK11399 244,000.00 244,000.004.80003/03/202502007GK69 241,503.8803/02/2023 244,000.004.800549
GOLDMN11204 245,000.00 245,000.001.05009/22/202638149MA29 213,882.5509/22/2021 245,000.001.0501,117
HLAN11451 248,000.00 248,000.004.90006/30/202542236XAQ8 245,562.1606/30/2023 248,000.004.900668
HMNF11459 244,000.00 244,000.004.70007/14/202643708WKE3 244,000.0007/14/2023 244,000.004.7001,047
HTLF11439 243,000.00 243,000.005.00010/07/202440442NBW0 241,602.7504/05/2023 243,000.005.000402
INBNAT11360 245,000.00 245,000.004.25001/06/202644989FAC3 238,328.6501/06/2023 245,000.004.250858
LCABNK11463 244,000.00 244,000.004.50007/19/2027501798UQ3 244,000.0007/18/2023 244,000.004.5001,417
LEGBKT11425 248,000.00 248,000.005.10009/24/202452470QDM3 246,913.7603/24/2023 248,000.005.100389
LOSTBK11421 248,000.00 248,000.005.05003/24/2025542249BP1 246,415.2803/22/2023 248,000.005.050570
LUMBEE11455 248,000.00 248,000.005.15001/07/2025550032AN6 248,000.0007/07/2023 248,000.005.150494
MANUFA11413 243,000.00 243,000.005.25003/17/2025564759SC3 242,236.9803/17/2023 243,000.005.250563
MCLEAN11293 245,000.00 245,000.003.30007/08/202414042RSR3 239,754.5507/07/2022 245,000.003.300311
MORGAN11306 245,000.00 245,000.003.30008/05/202461768ELE1 239,372.3508/04/2022 245,000.003.300339
MORGAN11308 245,000.00 245,000.003.50008/04/202661690UP95 231,926.8008/04/2022 245,000.003.5001,068
MTVWBK11437 248,000.00 248,000.005.00003/31/202562431LAQ5 246,197.0403/31/2023 248,000.005.000577
MVBF11426 248,000.00 248,000.005.30003/24/202562847NDN3 247,439.5203/24/2023 248,000.005.300570
OCEANF11287 245,000.00 245,000.003.25007/01/202467523TBE2 239,688.4006/29/2022 245,000.003.250304
PABKCA11409 243,000.00 243,000.005.05003/17/202570212YBN1 241,449.6603/17/2023 243,000.005.050563
PACW11440 243,000.00 243,000.005.65004/05/202869506YYD5 243,588.0604/05/2023 243,000.005.6501,678
PBRVIA11454 248,000.00 248,000.005.00001/06/2025710665GQ7 248,000.0007/06/2023 248,000.005.000493
PLANBK11372 244,000.00 244,000.004.60010/31/202472741PHA8 241,296.4801/31/2023 244,000.004.600426
PNFP11422 248,000.00 248,000.005.30003/24/202572345SLG4 247,439.5203/22/2023 248,000.005.300570
RELIBK11456 248,000.00 248,000.005.20001/10/202575942DAW4 248,000.0007/10/2023 248,000.005.200497
SALLMA11466 244,000.00 244,000.004.80007/20/2026795451CX9 244,000.0007/19/2023 244,000.004.8001,053
SCHW11412 243,000.00 243,000.005.40009/23/202415987UAV0 241,925.9403/17/2023 243,000.005.400388
SIGNAT11427 245,000.00 245,000.005.00003/24/202682669LKG7 242,481.4003/24/2023 245,000.005.000935
SNDYSB11404 243,000.00 243,000.005.10003/10/2025800364EW7 241,656.2103/10/2023 243,000.005.100556
SOV11411 243,000.00 243,000.005.20009/17/202480280JVR9 242,215.1103/17/2023 243,000.005.200382
STBKIN11161 250,000.00 250,000.001.50004/17/2028856285VM0 210,362.5004/15/2021 250,000.001.5001,690
STONEH11386 244,000.00 244,000.004.55002/18/2025861821AU0 240,601.0802/16/2023 244,000.004.550536
SYF11428 243,000.00 243,000.005.00003/24/202887164WW46 240,125.3103/24/2023 243,000.005.0001,666
TMNTBK11429 248,000.00 248,000.005.05003/24/2025884693BY7 246,415.2803/24/2023 248,000.005.050570
TRIADB11366 245,000.00 245,000.004.30007/17/202589579NCL5 239,698.2001/17/2023 245,000.004.300685
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PMS) 7.3.11
Page 23
Page 3
Par Value
Stated
Rate
August 31, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
UBS BK11369 245,000.00 245,000.004.00001/19/202890355GAN6 232,215.9001/19/2023 245,000.004.0001,601
UNIVER11414 245,000.00 245,000.004.50003/17/2028914098DP0 236,995.8503/17/2023 245,000.004.5001,659
WASHIN11388 245,000.00 245,000.004.50002/21/2025938828CF5 241,381.3502/21/2023 245,000.004.500539
WESTSB11448 248,000.00 248,000.004.90006/30/202595960NKW6 245,562.1606/29/2023 248,000.004.900668
WFC11382 244,000.00 244,000.004.55002/18/20259497636H4 240,601.0802/15/2023 244,000.004.550536
ZION11438 243,000.00 243,000.005.40009/27/202498970LC43 242,778.8703/31/2023 243,000.005.400392
18,659,000.00Certificates of Deposit Totals 18,659,000.000.0085418,659,000.00 4.554 18,338,003.30
US Bank Sweep - Money Market Fund
FAGO11347 19,386,581.69 19,386,581.693.62031846V567 19,386,581.6911/21/2022 19,386,581.693.6201
USBANK10375 0.00 0.000.1500492100897 0.0012/01/2010 0.000.1501
19,386,581.69US Bank Sweep - Money Market Fund Totals 19,386,581.690.00119,386,581.69 3.620 19,386,581.69
Negotiable CDs
AFFBGA11402 249,000.00 245,503.814.15002/23/202800833JAH4 237,346.80 Received03/08/2023 245,125.564.5051,636
DOLFSB11450 243,000.00 243,000.005.15001/03/202525665QBQ7 241,947.81 68.5706/30/2023 243,000.005.262490
NCBKPA11405 244,000.00 242,456.804.65002/24/202523204HND6 240,969.52 Received03/14/2023 241,969.920.000542
TOYFBN11400 237,000.00 228,408.413.65009/22/202789235MPD7 222,256.23 Received03/06/2023 227,370.690.0001,482
959,369.02Negotiable CDs Totals 957,466.1768.571,033973,000.00 2.486 942,520.36
Bankers Acceptances -Amortizing
USBANK11441 637,859.00 637,517.394.82009/05/20239033A1W53 631,557.6606/13/2023 630,685.215.0114
USBANK11442 315,358.00 312,390.134.84011/10/20239033A1YA0 309,042.7806/13/2023 308,998.285.07870
USBANK11443 413,628.00 413,406.484.82009/05/20239033A1W53 409,541.8106/14/2023 409,031.445.0104
USBANK11444 379,451.00 379,247.784.82009/05/20239033A1W53 375,702.4506/14/2023 375,234.255.0104
USBANK11475 945,672.00 937,003.345.00011/06/20239033A1Y69 937,003.3408/29/2023 936,609.315.19066
USBANK11476 308,032.00 305,507.855.00010/30/20239033A1XW3 305,507.8508/29/2023 305,379.505.18459
2,985,072.97Bankers Acceptances -Amortizing Totals 2,965,937.990.00363,000,000.00 5.092 2,968,355.89
Federal Agency Coupon Securities
FAMC11129 3,000,000.00 3,000,000.001.34012/16/203031422B4J6 2,402,280.0012/16/2020 3,000,000.001.3402,663
FAMC11175 2,000,000.00 2,004,614.041.30003/24/202831422XDE9 1,743,840.00 Received05/27/2021 2,006,900.001.2471,666
FFCB11143 1,000,000.00 1,000,000.000.64001/05/20273133EMMB5 874,940.00 Received01/08/2021 1,000,000.000.6401,222
FFCB11368 1,500,000.00 1,500,000.005.14001/18/20283133EN6C9 1,477,365.0001/18/2023 1,500,000.005.1401,600
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PMS) 7.3.11
Page 24
Page 4
Par Value
Stated
Rate
August 31, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Federal Agency Coupon Securities
FFCB11471 1,000,000.00 952,360.543.99008/09/20293133ENWE6 952,360.54 1,440.8308/22/2023 952,160.004.9252,169
FHLB11147 1,000,000.00 1,000,000.001.00007/26/20293130AKNL6 820,320.0001/26/2021 1,000,000.001.0002,155
FHLB11173 2,000,000.00 2,000,000.001.75011/26/20273130AMHR6 1,794,320.0005/26/2021 2,000,000.001.4321,547
FHLB11249 1,000,000.00 1,000,000.001.90002/17/20273130AQPE7 903,990.0002/17/2022 1,000,000.001.9001,265
FHLB11288 2,000,000.00 1,995,403.333.50006/30/20273130ASDY2 1,937,280.0006/30/2022 1,994,000.004.3041,398
FHLMC11371 2,000,000.00 2,000,000.005.00007/27/20263134GYEN8 1,972,520.0001/27/2023 2,000,000.005.0001,060
FNMA11139 1,000,000.00 1,000,665.621.05012/28/20283135GAB83 835,280.0012/28/2020 1,001,000.001.0371,945
17,453,043.53Federal Agency Coupon Securities Totals 17,454,060.001,440.831,74117,500,000.00 2.576 15,714,495.54
Treasury Coupon Securities
USTR11241 1,000,000.00 979,436.260.87509/30/202691282CCZ2 894,690.00 Received01/20/2022 968,670.001.5701,125
979,436.26Treasury Coupon Securities Totals 968,670.000.001,1251,000,000.00 1.570 894,690.00
Miscellaneous Coupon Securities
SBA10595 71,400.97 71,543.623.19103/01/2024831641FA8 70,163.59 Received07/02/2014 74,167.762.734182
71,543.62Miscellaneous Coupon Securities Totals 74,167.760.0018271,400.97 2.734 70,163.59
Pass Through Securities (GNMA/CMO)
FNMA10421 41,736.72 43,940.944.00007/01/202531419AMZ7 40,790.55 Received08/16/2011 43,940.942.950669
FNMA10659 113,296.65 116,624.742.50010/01/202731417DL76 107,741.72 Received04/20/2015 116,624.741.8451,491
FNMA10910 552,450.16 547,961.503.00010/01/20323140GUKS5 519,479.93 Received05/17/2018 547,961.503.1093,318
FNMA10968 1,000,000.00 1,025,937.503.44008/01/20263138L6WT1 957,650.00 Received01/17/2019 1,025,937.502.5501,065
FNMA11023 1,500,000.00 1,584,375.002.90012/01/20243138L7YW0 1,442,010.00 Received08/26/2019 1,584,375.000.529457
FNMA11027 1,000,000.00 1,052,187.503.12010/01/20243138L7TW6 966,920.00 Received09/20/2019 1,052,187.500.817396
FNMA11046 2,633,430.93 2,727,144.022.82904/25/20253136APSZ6 2,524,011.87 Received12/27/2019 2,727,144.021.275602
FNMA11048 672,846.33 692,821.462.71206/25/20253136AQHL7 637,945.79 Received12/27/2019 692,821.461.427663
FNMA11049 2,327,234.00 2,474,140.653.38511/01/20253140HRNY5 2,231,631.23 Received12/27/2019 2,474,140.650.981792
FNMA11050 1,000,000.00 1,060,625.003.57502/01/20263140HSNN7 951,450.00 Received12/27/2019 1,060,625.001.342884
FNMA11066 2,000,000.00 2,105,000.003.13008/01/20253138LAW96 1,913,500.00 Received12/20/2019 2,105,000.001.016700
FNMA11070 2,000,000.00 2,144,375.003.06012/01/20263138LGK62 1,887,120.00 Received02/10/2020 2,144,375.000.6721,187
FNMA11103 1,726,340.96 1,823,447.642.44012/01/20233138L1WK1 1,696,199.05 Received07/27/2020 1,823,447.64-0.97891
FNMA11106 500,000.00 517,812.501.54006/01/20303140J0C32 406,905.00 Received09/02/2020 517,812.500.6972,465
FNMA11120 1,000,000.00 1,116,562.502.91007/01/20293140HURA6 906,240.00 Received10/27/2020 1,116,562.50-0.1002,130
FNMA11121 1,487,925.04 1,702,279.233.91009/01/2028313637XT2 1,421,637.98 Received11/03/2020 1,702,279.23-0.1311,827
FNMA11144 1,000,000.00 1,121,250.002.94008/01/20293140HU5F9 907,110.00 Received01/11/2021 1,121,250.00-0.2082,161
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PMS) 7.3.11
Page 25
Page 5
Par Value
Stated
Rate
August 31, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Pass Through Securities (GNMA/CMO)
FNMA11145 845,613.81 945,501.942.96102/25/20273136AV7G8 796,914.91 Received01/12/2021 945,501.94-1.0991,273
FNMA11156 1,978,310.54 2,146,466.943.01012/01/20273138LLBC8 1,844,082.1704/01/2021 2,146,466.940.2071,552
FNMA11183 1,000,000.00 1,139,375.003.79001/01/20293140HSM24 951,970.00 Received06/11/2021 1,139,375.00-0.2521,949
FNMA11205 1,000,000.00 1,033,125.001.90007/01/20313140LCVB4 807,090.00 Received09/23/2021 1,033,125.001.0882,860
FNMA11222 1,000,000.00 1,025,000.001.99011/01/20313140LEEE3 806,900.00 Received12/08/2021 1,025,000.001.3832,983
FNMA11282 2,000,000.00 1,991,250.003.44005/01/20283138LM6U2 1,882,820.00 Received06/22/2022 1,991,250.003.4681,704
GNMA10366 34,466.18 36,824.964.50005/15/20253620AWE48 33,818.22 Received07/28/2010 36,824.963.250622
GNMA10403 106,529.80 110,757.703.50005/15/202636241LU95 103,198.61 Received06/16/2011 110,757.702.781987
GNMA11061 363,187.12 374,990.703.00001/20/203036179QXS5 345,271.10 Received01/21/2020 374,990.702.1402,333
KFMS10812 998,251.76 1,038,649.763.17110/25/20243137BFE98 969,012.97 Received01/20/2017 1,038,649.761.888420
STRUBM11140 947,235.41 979,500.621.42012/01/20303140LABC8 771,210.65 Received12/30/2020 979,500.620.6152,648
32,677,927.80Pass Through Securities (GNMA/CMO) Totals 32,677,927.800.001,31030,828,855.41 0.876 28,830,631.75
Municipal Bonds
ALLDEV10811 1,000,000.00 993,686.942.35309/01/2025018100DN4 952,980.00 Received01/20/2017 972,810.002.702731
ANNARB11356 1,500,000.00 1,339,638.302.52505/01/2029035519WB9 1,339,890.00 Received12/29/2022 1,320,615.004.7302,069
ARIZON11071 1,000,000.00 1,006,419.602.05807/01/2025040654XV2 941,200.0002/12/2020 1,018,860.001.690669
AUSTIN11210 500,000.00 546,796.203.00009/01/2029052397XP6 455,980.0010/07/2021 561,615.001.3502,192
BEXAR11232 1,000,000.00 1,003,408.261.51406/15/2027088281Y79 889,290.0012/30/2021 1,004,910.001.4091,383
CASHEC11174 2,000,000.00 2,113,676.223.00006/15/2026127145LG3 1,889,920.0005/27/2021 2,205,840.000.9011,018
CHARTE11302 530,000.00 471,673.501.78108/01/2029161285SE2 440,377.00 Received07/25/2022 460,829.703.9272,161
CHIPPE11359 1,500,000.00 1,329,931.252.33705/01/2029170016E39 1,316,505.00 Received01/06/2023 1,310,340.004.6702,069
CLACKA10965 990,000.00 992,850.593.44006/15/2025179162HK1 956,894.4012/20/2018 1,000,335.603.256653
CLACKA11274 350,000.00 313,748.911.47206/30/2028179162KL5 299,477.50 Received06/09/2022 304,535.003.9001,764
COLUMB10869 1,000,000.00 1,000,000.002.48004/01/2025199492UV9 957,410.0010/25/2017 1,000,000.002.480578
CONNST11242 1,000,000.00 1,026,673.132.62707/01/202920772KKB4 896,800.00 Received01/21/2022 1,034,040.002.1302,130
EAUCLA10882 1,000,000.00 984,654.842.15004/01/2026278444DH4 926,550.00 Received12/18/2017 950,780.002.820943
FARGO11122 1,000,000.00 1,040,199.212.00005/01/202930747NLD4 863,030.0011/05/2020 1,060,220.001.1752,069
FLAWTR11058 1,000,000.00 1,002,339.572.15001/15/2025343246EN0 955,730.0001/16/2020 1,008,520.001.970502
FRISCO11226 800,000.00 800,000.001.70102/15/203035880CE26 666,448.00 Received12/13/2021 800,000.001.7012,359
HIS11398 1,000,000.00 845,424.811.61810/01/2029419792ZR0 837,960.00 Received03/01/2023 832,720.004.5912,222
HIS11453 1,170,000.00 1,120,429.063.35010/01/2027419792DB9 1,120,429.06 10,016.5007/03/2023 1,118,473.204.5001,491
HOUST011025 1,300,000.00 1,308,235.652.21603/01/20274423315W0 1,184,781.0009/10/2019 1,317,589.002.0201,277
HOUST011026 1,000,000.00 1,002,118.752.21603/01/20274423315W0 911,370.00 Received09/13/2019 1,004,520.002.1501,277
IOWACE11373 1,010,000.00 1,044,011.285.00006/01/2028462297JF0 1,022,483.6002/01/2023 1,048,188.104.1951,735
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PMS) 7.3.11
Page 26
Page 6
Par Value
Stated
Rate
August 31, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
ITASCA10815 500,000.00 500,151.422.65002/01/2024465468DG8 491,565.00 Received01/20/2017 502,555.002.570153
JERSEY11284 1,430,000.00 1,430,000.003.95002/15/2030476576TL7 1,363,533.60 Received06/24/2022 1,430,000.003.9492,359
LAKSCD11387 465,000.00 434,616.612.28011/01/2026508606LR9 428,637.00 Received02/17/2023 429,446.104.5441,157
LOSANG10929 1,000,000.00 1,000,000.003.11009/01/2023544351MP1 995,790.0007/12/2018 1,001,390.003.0800
MADISO11101 1,555,000.00 1,562,129.711.54102/01/2027556583G22 1,390,030.0507/21/2020 1,568,621.801.4001,249
MANCHE11297 475,000.00 475,000.004.00007/01/2030562333QY3 455,377.7507/14/2022 475,000.004.0002,495
MARINC11290 1,000,000.00 869,068.871.30108/01/202956781RKG1 822,280.00 Received06/30/2022 843,190.003.8502,161
MASSA111357 1,135,000.00 1,114,314.153.67001/15/2026576004HA6 1,092,392.10 Received12/29/2022 1,108,452.354.500867
MASSAC11176 2,440,000.00 2,407,588.431.15507/01/2028575896WG6 2,056,529.60 Received05/28/2021 2,392,444.401.4451,765
MEMPHI10778 500,000.00 510,384.535.05607/01/2024586145WG5 497,530.00 Received09/15/2016 597,130.002.448304
METROT11283 445,000.00 384,209.441.33607/01/2029592112UF1 367,044.90 Received06/23/2022 371,819.754.0502,130
MINNES11285 1,000,000.00 860,647.071.35008/01/203060412AVP5 807,420.00 Received06/24/2022 836,750.003.7002,526
MINNES11294 1,185,000.00 1,180,226.224.27501/01/203060416TSH2 1,118,770.3507/07/2022 1,179,359.404.3502,314
MINNES11319 200,000.00 203,797.184.00008/01/202660412AZN6 195,452.0008/23/2022 205,128.003.3011,065
MINNES11320 370,000.00 381,471.474.00008/01/202860412AZQ9 360,875.8008/23/2022 383,856.503.3011,796
MINNES11321 370,000.00 383,588.264.00008/01/202960412AZR7 359,096.1008/23/2022 385,935.903.3012,161
MISSIS11291 960,000.00 959,244.212.74712/01/2023605581CC9 949,363.20 Received06/30/2022 955,708.803.07091
MNDSCD10843 2,000,000.00 2,004,907.493.00002/01/2024620637W87 1,971,240.00 Received06/23/2017 2,077,800.002.360153
MNS11472 1,000,000.00 846,789.040.99008/01/202860412AVX8 846,789.04 577.5008/22/2023 846,010.004.5001,796
MONTGO11105 1,180,000.00 1,190,839.331.65011/01/203261334PDJ9 927,845.80 Received08/21/2020 1,194,419.601.6923,349
NDSFIN11244 1,075,000.00 1,074,382.382.23012/01/203065887PWH4 909,407.00 Received01/31/2022 1,074,247.502.2392,648
NEIHGR10849 530,000.00 530,000.002.45006/01/2024664214MG5 515,546.9006/29/2017 530,000.002.450274
NEIHGR10850 555,000.00 555,000.002.70006/01/2026664214MJ9 521,605.6506/29/2017 555,000.002.7001,004
NEIHGR10851 375,000.00 375,000.002.85006/01/2027664214MK6 349,931.2506/29/2017 375,000.002.8501,369
NEWYOR10676 2,000,000.00 1,998,570.202.40011/01/202364971QJ20 1,979,680.00 Received07/14/2015 1,928,820.002.88561
NWTSCD10784 615,000.00 628,314.264.97304/01/2025652577FA0 610,024.65 Received09/30/2016 686,499.903.388578
NWTSCD11473 1,000,000.00 815,116.651.77602/15/2031667826AJ0 815,116.65 641.3308/28/2023 814,910.0085.1062,724
NYCMFH11358 1,000,000.00 856,268.072.18911/01/202964972EWE5 826,130.00 Received12/29/2022 840,600.004.9662,253
NYSDEV11313 715,000.00 617,366.131.80003/15/2031650036DZ6 573,916.20 Received08/11/2022 603,695.953.9542,752
NYSFAC11298 625,000.00 580,728.752.55003/15/202964985TBD2 553,737.50 Received07/18/2022 571,781.254.0202,022
NYSHGR11039 1,000,000.00 1,006,051.182.45002/15/2028649791PT1 908,650.00 Received12/18/2019 1,011,080.002.3001,628
OHIOST10896 1,000,000.00 995,161.012.20005/01/2024677522JC9 973,220.00 Received03/05/2018 955,320.003.168243
OKLAHO11005 1,000,000.00 1,007,320.822.75006/01/202567869TAE5 953,030.00 Received07/08/2019 1,024,670.002.300639
OKLAHO11326 1,000,000.00 1,000,952.193.55009/01/2024678720KP7 977,390.00 1,281.9409/14/2022 1,001,870.003.450366
ROBBIN10957 1,000,000.00 1,000,000.003.25002/01/2024770265FQ4 986,180.0011/06/2018 1,000,000.003.624153
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PMS) 7.3.11
Page 27
Page 7
Par Value
Stated
Rate
August 31, 2023
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
RVRSCD11118 1,990,000.00 2,014,317.541.68705/01/2028768415CR0 1,733,150.7010/13/2020 2,029,342.301.4101,704
SANFRA10911 1,000,000.00 1,005,439.293.75006/15/20257976462X3 977,390.0005/23/2018 1,021,470.003.703653
SCOTTS11374 2,000,000.00 2,047,069.275.00007/01/2026810454EK0 2,009,900.0002/01/2023 2,056,760.004.1021,034
SIO10845 675,000.00 675,000.002.70006/01/2026829458HZ4 631,786.50 Received06/26/2017 675,000.002.8791,004
SLUWTR11250 1,000,000.00 990,440.942.02809/01/2027798736AC8 893,260.00 Received02/18/2022 986,770.002.4821,461
SMTSCD11088 1,080,000.00 1,089,221.272.01108/01/2028799055QX9 953,002.8005/19/2020 1,095,379.201.8231,796
SMTSCD11089 700,000.00 707,977.212.11108/01/2029799055QY7 606,935.0005/19/2020 712,404.001.9002,161
STOFMN11452 1,210,000.00 1,164,978.683.45008/01/20286041295V4 1,152,718.60 Received06/30/2023 1,163,427.104.3001,796
SUFFOL11208 1,000,000.00 1,001,656.771.05002/01/202786481ACW2 882,820.0010/05/2021 1,002,580.001.0001,249
SUPSCD10788 300,000.00 300,000.001.95003/01/2024868424JW3 292,950.0010/04/2016 300,000.001.950182
TAMHGR11461 1,025,000.00 962,421.533.25605/15/202988213ADW2 962,421.53 5,747.7407/17/2023 961,081.004.4832,083
TARRAN11075 1,095,000.00 1,098,886.291.85003/01/2026876443RF1 1,009,436.7003/03/2020 1,104,318.451.700912
TEXAS11474 1,225,000.00 1,218,671.714.68410/01/2030882724T98 1,218,671.7108/29/2023 1,218,666.754.7702,587
UNIVPI10816 1,000,000.00 1,000,041.042.73209/15/2023914805EU6 994,480.00 Received01/20/2017 1,007,020.002.59514
UNMINN11299 300,000.00 267,760.271.35011/01/2028914460VG2 252,369.00 Received07/18/2022 260,775.003.7001,888
USBANK11014 1,000,000.00 1,023,887.193.00006/01/2027774221FV2 941,530.00 Received08/02/2019 1,049,880.002.3561,369
VERONA11107 1,000,000.00 1,000,000.001.15003/01/2029925095TE1 824,780.0009/08/2020 1,000,000.001.1502,008
VVYHGR10846 1,000,000.00 1,000,816.642.72808/01/202592603PEV0 949,190.00 Received06/26/2017 1,003,450.002.680700
WASSCD11377 1,750,000.00 1,567,949.351.59306/15/2028938429V95 1,504,072.50 Received02/03/2023 1,545,985.004.0301,749
WATERL11235 620,000.00 629,938.562.00006/01/2031941647L72 504,711.0001/04/2022 632,065.201.7742,830
WINDSO11141 390,000.00 397,432.211.60607/15/20299735687G7 329,316.0012/30/2020 400,810.801.2632,144
74,189,026.90Municipal Bonds Totals 74,321,437.6018,265.011,40375,710,000.00 3.769 69,401,525.69
167,361,001.79Investment Totals 156,546,967.81 167,465,249.0119,774.41167,128,838.07 1,168 3.153
Portfolio INVT
AP
Run Date: 09/12/2023 - 11:46 PM (PRF_PMS) 7.3.11
Page 28