Loading...
HomeMy WebLinkAboutHousing & Redevelopment Authority Packet 01-24-2013MEETING AGENDA PLYMOUTH HOUSING AND REDEVELOPMENT AUTHORITY THURSDAY, JANUARY 24, 2013 - 7:00 p.m. WHERE: Medicine Lake Room City of Plymouth 3400 Plymouth Boulevard Plymouth, MN 55447 CONSENT AGENDA All items listed on the Consent Agenda are considered to be routine by the Housing and Redevelopment Authority and will be enacted by one motion. There will be no separate discussion of these items unless a Commissioner, citizen or petitioner so requests, in which event the item will be removed from the consent agenda and considered in normal sequence on the agenda. 1. CALL TO ORDER - 7:00 P.M. 2. CONSENT AGENDA A. Approve HRA Meeting Minutes for October 25, 2012. B. Plymouth Towne Square. Accept Monthly Housing Reports (October, November and December, 2012). C. Vicksburg Crossing. Accept Monthly Housing/Marketing Reports (October, November and December, 2012) 3. NEW BUSINESS A. Senior Buildings. Change process for opening and closing of wait lists for Plymouth Towne Square and Vicksburg Crossing. B. Strategic Plan. Review current Plan and provide input on update process and changes. C. Discuss possible HRA/City loan/assessment program for apartment fire suppression system installations. 4. ADJOURNMENT DRAFT MINUTES PLYMOUTH HOUSING AND REDEVELOPMENT AUTHORITY October 25, 2012 PRESENT: Chairman Jeff Kulaszewicz, Commissioners Bob Stein, Paul Caryotakis, and Jim Willis ABSENT: Commissioner Carl Runck STAFF PRESENT: Housing Program Manager Jim Barnes, HRA Executive Director Steve Juetten, Support Services Manager Denise Whalen, and Office Support Representative Janice Bergstrom OTHERS PRESENT: Grace Management Representative Jody Boedigheimer 1. CALL TO ORDER Chair Kulaszewicz called the Plymouth Housing and Redevelopment Authority meeting to order at 7:00 p.m. Housing Program Manager Barnes said there is a revised resolution for Item 3.A. 2. CONSENT AGENDA A. Approve HRA Meeting Minutes July 26, 2012. A.1 Approve HRA Meeting Minutes September 27, 2012. B. Plymouth Towne Square. Accept Monthly Housing Reports. C. Vicksburg Crossing. Accept Monthly Housing/Marketing Reports. MOTION by Commissioner Willis, seconded by Commissioner Stein, to approve the consent agenda. Vote. 4 Ayes. MOTION approved. 3. NEW BUSINESS A. Section 8 Housing Choice Voucher Program. Chairman Kulaszewicz introduced the request for proposed changes to the Housing Choice Voucher Administration Plan. Support Services Manager Whalen gave an overview of the staff report. Draft Plymouth Housing and Redevelopment Authority October 25, 2012 Page 2 Chairman Kulaszewicz opened and closed the public hearing as there was no one present to speak on the item. MOTION by Commissioner Stein, seconded by Commissioner Caryotakis, to approve the request for proposed changes to the Housing Choice Voucher Administration Plan. Vote. 4 Ayes. MOTION approved. 4. NEW BUSINESS A. HRA BUDGETS Chairman Kulaszewicz introduced the request to review and approve the 2013 HRA Budgets. Housing Manager Barnes gave an overview of the staff report. Housing Program Manager Barnes said there are no significant changes in the CDBG budget, but will not know the final funding amount until the second quarter of 2013. Chairman Kulaszewicz asked if the $23,000 property tax levy is for program administration fees. IIousing Program Manager Barnes said the money from the property tax levy is used for general overhead costs such as phones, IT support, computers, and our portion of space in the building. Support Services Manager Whalen reviewed the Section 8 portion of the staff report and said we won't know what we will get for funding until the end of March, 2013. Support Services Manager Whalen explained we are over -spent on HAP money because HUD withheld $184,000 that we had to spend down in our unrestricted net assets. She said we won't get enough money in 2013 to cover our costs for administrative fees. Support Services Manager Whalen referenced Executive Director Juetten's Section 8 Study Report which estimated $27,000 being transferred from the reserves to cover that. Chairman Kulaszewicz asked about the concept and the amended HRA Section 8 expense budget. Support Services Manager Whalen said when the concept budget was done for 2012 and 2013, the "transfer in" line item was $7,600. She said we now know administrative fees will drop and anticipate the amended $26,000. Commissioner Willis said staff has prepared a good, sound budget. MOTION by Commissioner Willis to approve the 2013 HRA Budgets. Commissioner Stein discussed fund balances, and asked where the money comes from for the TIF district balances. Draft Plymouth Housing and Redevelopment Authority October 25, 2012 Page 3 Housing Manager Barnes said properties within a tax increment district pay the county their taxes; the county identifies that the property is in a TIF district and sends the money to the City. He stated that money is to be disbursed on an obligation such as a pay-as-you-go note or bonds. Housing Program Manager Barnes said some balances may be larger due to a timing issue such as when a bond payment is due. Commissioner Stein asked why two districts have debt service. Housing Manager Barnes said there are bonds outstanding on those two districts, whereas the others have pay-as-you-go notes. MOTION seconded by Commissioner Stein. Vote. 4 Ayes. MOTION approved. B. PLYMOUTH TONNE SQUARE Chairman Kulaszewicz introduced the request to review and approve the 2013 HRA Budget for Plymouth Towne Square. Housing Manager Barnes gave an overview of the staff report. Chairman Kulaszewiez asked about overall expenditures decreasing by 16%, excluding capital items. IIousing Program Manager Barnes explained that if we remove the capital expenditure line, we are increasing expenditures by 10%. The overall decrease of 16% is a result of capital expenditures being significantly less than the previous year. Housing Program Manager Barnes said the reason the levy doesn't go up or rents don't raise so high is because of the crossover refunding completed in 2012. Chairman Kulaszewiez asked about the $8,000 upgrade to the cable or antenna. Housing Manager Barnes said currently there are antenna, cable, and satellite systems in the building. Chairman Kulaszewicz asked why we are providing over -the -air if these companies are selling the service. Housing Program Manager Barnes said our equipment is 20 years old and is not keeping up with technology and the way that broadcast signal is distributed. IIousing Manager Barnes said we provide the over -the -air option for those who don't want or can't afford cable or satellite. Grace Mariagement Representative Boedigheimer estimated that affects 10-15 % of the residents. Chairman Kulaszewicz questioned spending $8,000 for ten people. Draft Plymouth Housing and Redevelopment Authority October 25, 2012 Page 4 Discussion followed regarding options for service, resident needs and the cost to hook everyone up to cable. Grace Management Representative Boedigheimer said you could purchase a basic package and commit to Comcast for ten years for all 99 units for $15 - $20. Executive Director Iuetten said that would cost $24,000 a year. Grace Management Representative Bodigheimer said we could act as the cable company and charge back to the residents who choose to hook up to that cable. She also stated that we would still pay whether they hook up or not. Commissioner Stein suggested raising rents $30 and that would include cable. Housing Program Manager Baines said there could be opposition to that because residents now have the choice of cable, satellite or over -the -air service. Chairman Kulaszewicz questioned if it is within our scope to maintain three separate systems to provide choice for everybody. Housing Manager Barnes asked if staff should conduct more research and hold off replacing the over -the -air antenna. Chairman Kulaszewicz said he would like more research done on the subject. Commissioner Caryotakis asked if the broadcast we are supplying is now functional. Grace Management Representative Boedigheimer said service is marginal. Commissioner Stein asked if there is cable TV in the common room. Housing Program Manager Barnes answered affirmatively, and said we pay for a subscription to a basic package. Chairman Kulaszewicz said he supports approving the proposed budget, but wants to review the 8,000 antenna issue further before approving that. MOTION by Commissioner Willis, seconded by Chairman Kulaszewicz, to approve the 2013 HRA Budget for Plymouth Towne Square with further research and discussion on the antenna issue. Commissioner Stein said there may be other alternatives regarding the $8,000 antenna issue. Vote. 4 Ayes. MOTION approved. C. VICKSBURG CROSSING Chairman Kulaszewicz introduced the request to review and approve the 2013 HRA Budget for Vicksburg Crossing. Housing Program Manager Barnes gave an overview of the staff report. Draft Plymouth Housing and Redevelopment Authority October 25, 2012 Page 5 Commissioner Stein questioned the amount to upgrade the website. Grace Management Representative Boedigheimer said most of the bids have been $10,000. Housing Manager Baines said the marketing and advertising line item shows a $6,500 increase. He added this building competes in a different market than Plymouth Towne Square and competition for senior housing is on the horizon as there is building in Wayzata and Maple Grove. Housing Program Manager Baines reiterated the funds for the website are to make it more user friendly, and said more people are finding us on the internet. Commissioner Stein asked what landscaping is planned. Housing Manager Baines said additional landscaping is proposed for the front of the building to make it more welcoming. Commissioner Stein said with added landscaping there is added landscaping maintenance expense. Grace Management Representative Boedigheimer said the proposed landscaping would be irrigated and low maintenance. Commissioner Willis said the landscaping maintenance could be an opportunity for gardener volunteers. Chairman Kulaszewicz asked what the cost per resident would be. Community Development Director Juetten said the one-time cost would be $40. Chairman Kulaszewicz asked why proposed rent increases at Plymouth Towne Square would be 2% across the board, and at Vicksburg Crossing rent increases would be $10 or $15. Housing Manager Babies said Vicksburg Crossing has a set rent for a set unit, and at Plymouth Towne Square rent is based on the resident's income. He said by increasing a percentage it makes the increase fair across the board to everyone at Plymouth Towne Square. Chairman Kulaszewicz recalled our minimum rents were very low, and it was upsetting to some residents when we raised the rents to a realistic level. Housing Manager Barnes said the HRA Board felt a standardized rent system gives more control over revenues. He said income projections fluctuate more when the budget is based on a person's income. Housing Manager Barnes added even minimum rents will go up 2% so it's fair to everyone. Commissioner Stein asked if the rent increase and rents are still in line with the market. Draft Plymouth Housing and Redevelopment Authority October 25, 2012 Page 6 Grace Management Representative Boedigheimer said we are on the high end of the market. Executive Director Juetten said we are below market rate at Plymouth Towne Square. MOTION by Commissioner Willis, seconded by Commissioner Caiyotakis, to approve the 2013 HRA Budget for Vicksburg Crossing. Vote. 4 Ayes. MOTION approved. 5. ADJOURNMENT b MOTION by Chair Kulaszewicz, without objection, to adjourn the meeting at 7:39 p.m. I P PLYMOUTH TOWNE SQUARE MEMORANDUM To: Jim Barnes From: Jeff Lelivelt, Managing Director, Plymouth Towne Square Date: November 14, 2012 Re: PTS Monthly Report for October 2012 November Newsletter and Calendar attached OccupancylMarketinci A resident moved from a 2 bedroom apartment to a 1 bedroom apartment. Currently there are 148 names on the one bedroom wait list and 17 names on the two bedroom wait list. Open 2 bedroom apartment is scheduled to be painted and cleaned in early November. AdministrativeBuildinq Operations We have hired a new Managing Director. His name is Jeff Lelivelt. His first day will be November 51'. Contracted cement work continues and is expected to be done the first week of November. Resident Services The Halloween Party was held on October 31St at 1 pm. A scary and fun time was had by all. 15500 37th Avenue North • Plymouth, MN 55446-3250 Phonc: (763) 550-9525 • Fax: (763) 551-0144 Ow—d by Plpmnuth Housing and Redevelopment Anthodry Balance Sheet PLYMOUTH TOWNS SQUARE As Of October 31, 2012 Ending Balance ASSETS Total CURRENTASSETS M I PETTY CASH 500 M I OPERATING ACCOUNT 67,526 M I SEC DEPOSIT CASH ACCOUNT 51,297 INVESTMENTS - WORKING CAPITAL FUND 789,364 INVESTMENTS - NEW DEBT SERVICE 3,216,609 ACCOUNTS REC-TENANTS 4,282 INTEREST RECEIVABLE 1,2UU ACCOUNTS REG -OTHER 805 PREPAID PROPERTY INSURANCE 17,007 PREPAID OTHER 5,192 TOTAL CURRENT ASSETS 4,153,802 FIXED ASSETS LAND 459,247 SITE IMPROVEMENTS 111,390 BUILDING 5,767,619 BUILDING IMPROVEMENTS 301,779 FURN, FIXT & EQUIP -GENERAL 250,941 FURNITURE & FIXTURES -HOUSEKEEPING 8,696 COMPUTERSIOFFICE EQUIPMENT 13,060 ACCUMULATED DEPRECIATION 3,139,843) TOTAL FIXED ASSETS 3,772,888 NON-CURRENT ASSETS DEFFERED CHG-BOND ISS COST 2011A 34,987 DEFERRED CHG - ORIG ISS COSTS 15,154 DEFERRED CHG - BOND ISS COSTS 19,951 TOTAL NON-CURRENT ASSETS 70,092 TOTAL ASSETS 7,996,782 Balance Sheet PLYMOUTH TOWNE SQUARE As Of October 31, 2012 Ending Balance LIABILITIES CURRENT LIABILITIES ACCOUNTS PAYABLE -TRADE 13,713 ACCRUED PAYROLL 1,663 ACCRUED COMPENSATED BALANCES 1,673 ACCRUED INTEREST 79,569 ACCRUED REAL ESTATE TAXES 25,751 ACCRUED OTHER 136 TOTAL CURRENT LIABILITIES LONG-TERM LIABILITIES SECURITY DEPOSITS 51,095 BONDS PAYABLE 3,075,000 BONDS PAYABLE - SERIES 2011A 3,165,000 BOND DISCOUNT 27,149) BOND PREMIUM 74,243 TOTAL LIABILITIES EQUITY RETAINED EARNINGS RSRVD FOR DS 3,275,369 RETAINED EARNINGS (1,653,376) TOTAL EQUITY CURRENT YEAR INCOME/(LOSS) TOTAL LIABILITIES & EQUITY Total 122,505 6,338,190 6,460,694 1,621,993 85,905) 7,996,782 Profit and Loss Variance PLYMOUTH TOWNS SQUARE Through October 31, 2012 MTD Actual Budget Var. YTD Actual Budget Var, Year Budget INCOME APARTMENT RENTAL REVENUE 51,546 50,656 890 529,482 506,560 22,922 607,872 HRA INDIVIDUAL 18,000 18,000 0 180,000 180,000 0 216,000 GARAGE RENT 2,880 2,880 0 28,398 28,800 402} 34,560 GUEST ROOM REVENUE 50 200 150) 1,250 2,000 750) 2,400 LAUNDRYREVENUE 805 780 25 6,272 7,800 472 9,360 APPLICATION FEE REVENUE 0 53 53) 280 530 2501 636 TRANSFER FEE REVENUE 0 0 0 0 500 5001 500 INVESTMENT INCOME 305 300 5 9,577 3,060 6,577 3,600 MISCELLANEOUS REVENUE 100 130 80 21176 1,360 876 1,%0 TOTAL INCOME 73,776 72,999 777 759,435 730,490 28,945 876,488 EXPENSES ADMINISTRATION MANAGER SALARIES/WAGES 796 3,503 2,797 30,170 35,836 5,660 42,996 PAYROLL TAXES 171 643 473 6,166 6.439 254 7,716 HEALTH INSURANCE 474 558 84 4,624 5,580 955 6,696 WORKERS COMP INSURANCE 77 193 116 1,552 1,930 378 2,316 MAINTENANCE SALARIESANAGES 1,545 1,483 62) 15,174 14,830 344) 17,796 MAINTENANCE ASST SALARIFSfAAGE5 868 780 BB) 8,791 7,800 991) 9,360 EMPLOYEE COSTS 74 51 23) 624 510 14) 612 SFMINARfTRAINING 0 21 21 60 210 150 252 BANK FEES 11 7 4) 14) 70 84 84 DUES, SUBS & MEMBERSHIPS 0 60 60 55 110 55 110 LICENSE & PERMITS 0 0 0 894 894 0 894 MILEAGE REIMBURSEMENT 66 50 1 B) 895 500 395) 600 POSTAGFJoVERNIGHT EXPRESS 0 11 11 81 110 29 132 PRINTING 0 12 12 0 120 120 144 MANAGEMENT FEES 4,400 4,400 0 44,000 44,000 0 52,800 PROFESSIONAL FEES 0 300 300 595 3,000 2,405 3 500 TELEPHONE EXPENSE 467 453 14) 4,592 4,530 52) 5,436 EQUIPMENT LEASOREPAIR 244 155 89) 976 11550 574 1,860 OFFICE SUPPLIES 48 95 47 486 950 464 1,140 MISCELLANEOUS ADMIN EXPENSE 0 10 10 0 100 100 120 TOTAL ADMIN EXPENSES 9,232 12,865 3,633 119,621 129,054 9,433 154,664 RESIDENT SERVICES RESIDENT PROGRAMIACTIVITIES 279 225 54) 4.003 2,250 1,753) 4,075 TOTAL RES SERV EXPENSES 279 225 54) 4,003 2,250 1,753) 4,075 MARKETING ADVERTISING 0 15 15 0 150 150 180 TOTAL MARKETING EXPENSES 0 15 15 0 150 150 180 HOUSEKEEPING CONTRACT LABOR 1,429 1,420 9) 14,040 14,200 160 17,040 CLEANING SUPPLIES 79 200 121 1,014 2,000 986 2,400 TOTAL HOUSEKEEPING EXPENSES 1,509 1,620 112 15,054 16,200 1,146 19,440 Profit and Loss Variance PLYMOUTH TOWNE SQUARE Through October 31, 2012 MTD Actual Budget Var. YTD Actual Budget Var. Year Budget BUILDING & GROUNDS CABLE TV EXPENSE 56 61 5 554 610 56 732 UTILITIES - ELECTRICITY 1,636 1,890 164 20,451 21,050 599 24,900 UTILITIES -GAS 939 1,590 561 11,839 18,525 6,686 24,525 UTILITIES • WATERISEM11 915 550 365) 7,840 7,300 540) 8,400 WATER SOFTENING SERVICE 431 297 134) 3,344 2,970 374) 3,564 DOORS, KEYS & WINDOWS 2 420 416 3,191 4,200 1,009 5,040 FIRE SYSTEM SERVICE 90 430 340 3,614 4,300 586 5,160 LAWN SERVICEILANDSCAPISNOW RMVL 5,137 1,775 638 12,151 17,750 5,599 21.300 PEST CONTROL 0 0 0 425 495 70 660 TRASH REMOVAL 714 720 6 6,642 7,200 559 8,640 UNIT TURNOVER REPAIRS 2,914 3,733 819 28,065 37,330 9,265 44,796 RESERVEIREPLACE CAPRTAL EXPENSE 0 0 0 150,966 111,910 20,950 171,910 ELEVATOR -REPAIRS & MAINTENANCE 505 659 145 4,818 6,500 1,682 7,800 REPAIRS & MAINTENANCE 3,762 1,675 2,087) 40,988 25,175 15,813) 28,525 BUILDING& GROUNDS SUPPLIES 478 915 437 21,051 9,150 11,901) 10,980 HVAC - REPAIRS & MAINTENANCE 279 700 421 13,627 7,000 6,827) 8,400 MISCELLANEOUS B & G EXPENSES 0 15 15 0 150 15D 180 TOTAL BUILDING & GROUNDS 13,858 15,241 1,353 329,756 341,615 11,657 375,512 OTHER OPERATING EXPENSES PROPERTY & LIABILITY INSURANCE 2,4011 2,357 22) 23,768 23,870 102 28,644 PAYMENT IN LIEU OF PROPERTY TAX 13,549) 2,500 16,049 25,751 25,000 751) 30,000 TOTAL OTHER OPERATING EXPENSES 11,14D) 4,887 16,027 49,518 48,870 6481 56,644 TOTAL OPERATING EXPENSES 13,738 34,853 21,115 517,954 538,139 20,105 612,515 NET OPERATING INCOME ( LOSS) 60,030 36,146 21,892 241,481 192,351 49,130 263,973 DEPREC, INTEREST & OTHER EXPENSE DEPRECIATION EXPENSE 16,450 16,258 192) 164,497 162,580 1,917) 195,095 AMORTIZATION EXPENSE 465 475 10 4,651 4,750 99 5,700 INTEREST EXPENSE 11,367 11,367 0 158,238 113,670 44,568) 136,404 TOTAL DEPREC, INTEREST & OTHER 28,202_ 26,100 182) 327,386 281,00D 46,386) 337,200 MET INCOME / (LOSS) 31,756 10,D46 21,71D 85,905? 68,649) 2,744 73,227) d r p p p p p m p p O p p p p P g p p p 4 q p 6 P p p p p p 6 p p o p CW C a m O ry o m o g o q P P p P 6 o t a p o 0 0 0 0 0 0 0 o p p p 0 o p p o p C - W ON O p a a n z W N ri a a t'iO w o m' w ti a y n n a p y m o a m w d M w o o n m n N m M v a r O 0. M d C 7 v N m p i m n n N g Y o o d N y W NW ^ r N m n N r d I N N d M a N vdi a di n V a N d n a o W n F m M a n w o w w r n W m r v cv a a v o ro 0 a w n - n r ry d m LL w w o _ r p rpi m e - O r r a ww zcz w a D m W W a w w CW Z W Q0.( w F a Z W W - zy ¢Q z q W rW 4 Y U }S z W W w 1+1 N m W T ul z w P. W W W- I w Z W U rc Z¢ VJ N T w~ W LL a w WNcc , W W W 2 w q Q w Q h i m z u x U W - W r p W 9 g W K a z oe w w F W J Z 7 N n N w Zi z - w i a u u Q4 z a E w a N z o rc o w p¢QC m z z m a o W - v W - w 0 w? W a 2 O W Y W K Z Z y N N 111 W y O W N J W J Y Z J Lu a p Z 70. N U J Z 2¢ 4J4 K Z Z a w Z W r 4 LL W 0. LL H H w~ 11S Z1 f0dQ>> LL N Q W Te 4 W U¢ N m W U U 2 J W p 'S O E 4= U' U' 3 4 E O xx Q F = z W . 0. z a r W K Z U U H W t a r 4QN W O V N d a CW O O p a o m m o m o m o 0 0 0 0 0 0 0 0 0 0 0 0 0 o m o m O o m m m o 0 0 0 0 0 m q p 0 O 0 O o m 0 0 G o m q o d U Z N IL r m m h w vmi N< N m a T C a s N r O M a L D N ry m a vai vis I o b N mo m N O o •-. b O a d ur M n C a N m ry ^ m V m a m n n V Y NDnN .- N r N N Q r •- N Q 0 a w n w o yam C n n m a n a ey n n r m b N m d c W b N fO' m N y M N 4 p. 4 W m n vii v_ mbaaamN C M f d p N_ N U C N N 2 9 IL W N N N m o o n m a vii w w w Y o N, N m a `w w rc w wz t LL] F W N a o W 1 zw 2 w w rc J C Wo F 4 7m U Z a Z z Z a N a F4 U W N w0QmwFD: yF w a 3 u m m Z C7 q yxj rc K Was W o m W. g INO [w] p a V Q G °6 yC F a a J W W w = vizmrxZrcswur % z F4 a oe z NLLJ w w z V 4 N rc a w Q g F g c 9 WLu z W Fq zIr o a aw3YWrcwa0wzoozm w w w a N v x a¢ z r w w O W a s z w w a ouirq J F O W Z rsl F w 1yy11111 a O LL ' W Z W J W 7? GC q K 4 JQ 1Q U r W O w I' 2 w~ Fmos>> 3 0- w lau w 4? w 11 2 O z Dear Residents, This month Plymouth Towne Square will be getting a new manager. The last two months have gone by very quickly. Plymouth Towne Square is a wonderful building and I have enjoyed my time here. Thanks for all your help with parties, questions I've had and your patience as I learn my way around the building. I hope to see all of you again! Sara Due to the Thanksgiving holiday we will have to reschedule the birthday party. The monthly birthday party will be Thursday, November 29th at 1:00. On Thursday, November 8th Mary Kaplan will be here at 10:30 am in the dining room to talk about what will be new with Medicare this year. Building News The office will be closed on Thursday, November 22nd and Friday, November 23rd for the Thanksgiving Holiday. Mark your calendars!!!. a The annual Holiday party is scheduled for Monday, December 10th at 5:30. NOVEMBER BIRTHDAYS Everyone is welcome to join us for cake and ice cream at the resident birthday party on Thursday, November 29th at 1:00 in the dining room. Happy Birthday to the following residents who are celebrating birthdays this month! JEAN KRAM E R 0 TERRY BEDIN (maintenance)6 P PLYMOUTH TOWNE SQUARE MEMORANDUM To: Jim Barnes From: Jeff Lelivelt, Managing Director, Plymouth Towne Square Date: November 10, 2012 Re: PTS Monthly Report for November 2012 December Newsletter and Calendar attached Occupancy/Marketing Resident moved from a 2 bedroom apartment to a 1 bedroom. Open 2 bedroom apartment was painted and cleaned; first showing was 1111412012. A security Deposit was accepted on 11/28/2012 with anticipated occupancy in mid January. Resident passed on; one bedroom to be turned. There are currently 132 on the one -bedroom wait -list and 16 on the two-bedroom wait - list. Administrative/Building Operations Cement work in the garage was completed. The emergency generator was tested. A leak in the tank was detected. Repairs or replacement are scheduled. The Fire Warning System was tested after numerous false alarms. All system batteries were replaced and dated. A project commenced to determine the ownership and location of all vehicles parked in the garage and parking lot. 15500 37th Avenue North • Plymouth, MN 55446-3250 Phone: (763) 550-9525 • Fax: (763) 551-0144 0%vocd by Plymouth Housing and Redevelopment Authonry P PLYMOUTH TONNE SQUARE Resident Services New Managing Director Jeff Lelivelt was introduced at a meet and greet coffee gathering on November 6, 2012. Jeff addressed the residents, answered questions about his background, qualifications and how he anticipated running the complex. There were 41 residents in attendance. The PTS Saturday Breakfast was held on November 17. Quiche was served and there were 43 residents in attendance. The November PTS Birthday Party was held on November 29. There were 39 residents in attendance. 15500 37th Avenue North • Plymouth, MN 55446-3250 Phone: (763) 550-9525 • Fax: (763) 551-0144 Owned by Ply—th Horsing and Redevelopment Autbodry Balance Sheet PLYMOUTH TOWNE SQUARE 459,247 As Of November 30, 2012 111,390 BUILDING Ending Balance Total ASSETS 301,779 CURRENT ASSETS 250,941 M I PETTY CASH 500 M I OPERATING ACCOUNT 57,015 M I SEC DEPOSIT CASH ACCOUNT 51,126 INVESTMENTS - WORKING CAPITAL FUND 780,591 INVESTMENTS - NEW DEBT SERVICE 3,246,089 ACCOUNTS REC-TENANTS 4,647 INTEREST RECEIVABLE 600 PREPAID PROPERTY INSURANCE 14,597 PREPAID OTHER 5,573 TOTAL CURRENT ASSETS 4,160,738 FIXED ASSETS LAND 459,247 SITE IMPROVEMENTS 111,390 BUILDING 5,767,619 BUILDING IMPROVEMENTS 301,779 FURN, FIXT & EQUIP -GENERAL 250,941 FURNITURE & FIXTURES - HOUSEKEEPING 8,696 COMPUTERSIOFFICE EQUIPMENT 13,060 ACCUMULATED DEPRECIATION 3,156,293) TOTAL FIXED ASSETS 3,756,438 NON-CURRENT ASSETS DEFFERED CHG-BOND ISS COST 2011A 34,987 DEFERRED CHG - DRIG ISS COSTS 15,007 DEFERRED CHG - BOND ISS COSTS 19,836 TOTAL NON-CURRENT ASSETS 69,830 TOTAL ASSETS 7,987,005 Balance Sheet PLYMOUTH TOWNE SQUARE As Of PJovernber 30, 2012 Ending Balance LIABILITIES CURRENT LIABILITIES ACCOUNTS PAYABLE -TRADE 8,931 ACCRUED PAYROLL 2,562 ACCRUED COMPENSATED BALANCES 1,673 ACCRUED INTEREST 90,936 ACCRUED REAL ESTATE TAXES 28,326 ACCRUED OTHER 14B TOTAL CURRENT LIABILITIES LONG-TERM LIABILITIES SECURITY DEPOSITS 50,733 BONDS PAYABLE 3,075,000 BONDS PAYABLE - SERIES 2011A 3,165,000 BOND DISCOUNT 26,947) BOND PREMIUM 74,243 TOTAL LIABILITIES EQUITY RETAINED EARNINGS RSRVD FOR DS 3,275,369 RETAINED EARNINGS (1,653,376) TOTAL EQUITY CURRENT YEAR INCOMEI(LOSS) TOTAL LIABILITIES & EQUITY TOtal 132,596 6,338,030 6,470,626 1,621,993 106,613) 7,987,005 Profit and Loss Variance PLYMOUTH TOWNE SQUARE Through November 30, 2012 MTD Actual Budget Var. YTD Actual Budget Var. Year Budget INCOME APARTMENT RENTAL REVENUE 51,317 50.656 661 580,799 557,216 23,583 607,872 HRA INDIVIDUAL 18,000 18,000 0 19B4O0D 198,000 0 216,000 GARAGE RENT 2,880 2,880 0 31,278 31,680 402} 34,550 GUEST ROOM REVENUE 150 200 50) 1,400 2,200 1100} 2,400 LAUNDRY REVENUE 864 780 84 9,136 8,580 556 9,350 APPLICATION FEE REVENUE 0 53 531 280 583 303) 636 TRANSFER FEE REVENUE 0 0 0 0 560 500) 500 INVESTMENT INCOME 1,OB5 300 785 10,663 3,300 7,363 3,600 MISCELLANEOUS REVENUE 64 130 65) 2,241 1,430 811 1.560 TOTAL INCOME 74,361 72,999 1,362 833,796 603,489 30,307 876,488 EXPENSES ADMINISTRATION MANAGER SALARIESANAGES 3,367 3,583 216 33,537 39,413 5,876 42,996 PAYROLLTAXES 470 643 173 6,636 7,073 438 7,716 HEALTH INSURANCE 476 558 82 5,099 6,138 1039 6,696 WORKERS COMP INSURANCE 137 193 56 1,689 2,123 434 2,316 MAINTENANCE SALARIESAPAGES 1,461 1,483 22 16.635 15,313 322) 17,796 MAINTENANCE ASST SALARIESMAGES 945 780 165) 9,736 8,680 1,156) 9,360 EMPLOYEECOSTS 114 51 63) 638 tEl 77) 612 SEMINARITRAINING 25 21 4) 85 231 145 252 BANK FEES 0 7 7 14) 77 91 84 DUES, SUBS & MEMBERSHIPS 0 0 0 55 110 55 110 LICENSE & PERMITS 30 0 30) 924 894 30) 894 MILEAGE REIMBURSEMENT 55 50 6) 951 550 401) 600 POSTAGEIOVERNIGHT EXPRESS 2 11 9 83 121 38 132 PRINTING 0 12 12 0 132 132 144 MANAGEMFNT FEFS 4,400 4,400 0 48,400 48400 O 52,800 PROFESSIONAL FEES 0 300 300 595 3,300 2,705 3.600 TELEPHONE EXPENSE 480 453 27) 5,072 4,983 89) 5.436 EOUIPMENT LEASEIREPAIR 229 155 74) 1,205 1,705 500 1,860 OFFICE SUPPLIES 65 95 30 551 1,045 494 1,140 MISCELLANFOUS ADMIN EXPENSE 0 10 10 0 110 110 120 TOTAL ADMIN EXPENSES 12,256 12,805 549 131,876 141,859 9,981 154,664 RESIDENT SERVICES RESIDENT PROGRAWACTIVITIES 157 225 68 4,159 2,475 16B4) 4.075 TOTAL RES SERV EXPENSES 157 225 60 4,159 2,475 1,684) 4,075 MARKETING ADVERTISING 0 15 15 0 165 165 180 TOTAL MARKETING EXPENSES 0 15 15 0 165 165 180 HOUSEKEEPING CONLRACTLABOR 1,429 1,420 9) 15,469 15,620 152 17,040 CLEANING SUPPLIES 26 200 174 1,040 2,200 1,160 2,400 TOTAL HOUSEKEEPING EXPENSES 1,455 1,620 165 16,509 17,820 1,311 19,440 Profit and Loss Variance PLYMOUTH TOWNE SQUARE Through November 3Q, 2012 BUILDING & GROUNDS CABLE TV EXPENSE UTILITIES - ELECTRICITY UTILITIES - GAS UTILITIES - WATERISEWER WATER SOFTENING SERVICE DOORS, KEYS & 1MNDOWS FIRE SYSTEM SERVICE LAWN SERVICDLANDSCAPISNOW RMVL PEST CONTROL TRASH REMOVAL UNIT TURNOVER REPAIRS RESERVOREPLACE CAPITAL EXPENSE ELEVATOR -REPAIRS & MAINTENANCE REPAIRS & MAINTENANCE BUILDING & GROUNDS SUPPL€ES HVAC - REPAIRS & MAINTENANCE MISCELLANEOUS B & G EXPENSES TOTAL BUILDING & GROUNDS OTHER OPERATING EXPENSES PROPERTY & LIABILITY INSURANCE PAYMENT IN LIEU OF PROPERTY TAX SPECIAL ASSESSMENTS TOTAL OTHER OPERATING EXPENSES TOTAL OPERATING EXPENSES NET OPERATING INCOME! ( LOSS) DEPREC, INTEREST & OTHER EXPENSE DEPRECIATION EXPENSE AMo RTI7ATION EXPENSE INTEREST EXPENSE TOTAL DEPREC, INTEREST & OTHER NET INCOME/ {LOSS( MTD Actual Budget Var. YTD Actual Budget Var. Year Budget 56 61 5 609 671 62 7S2 2,069 1,925 144) 22,520 22,975 455 24,900 1,714 1,000 186 13,553 20,425 6,872 24,525 655 550 105) 8,495 7,850 645) 8,490 166 297 111 3,530 3,267 263) 3,564 220 420 200 3,411 4,620 1,209 5,040 3,206 430 2,775) 6,619 4,730 2,689) 5,160 706 1,775 1,067 12,859 19,525 6.666 21,300 0 0 0 425 495 70 660 571 720 49 7,312 7,920 608 8,640 630 3,733 3,103 28,595 0.063 12,368 44,796 18,427 0 16,427) 169,386 171,910 2,524 171,910 595 650 145 5,323 7,150 11327 7,800 212 1,675 1,463 41,200 26,850 14,350) 2B,525 1,333 915 41 B) 28384 10.065 12,319) 10,98D 216 700 402 14,046 7.760 6,346) 8,400 0 15 15 0 165 155 180 30,811 15,766 15,045) 360,569 357,381 13,188) 375,512 2.409 2.387 22) 26,177 26,257 80 28,644 2,575 2,500 75) 28,326 27,500 625) 30,000 16,124 0 6,124) 16,124 0 16,124) 0 21,108 4,887 16,221) 70,627 53,757 16,870) 58,644 65,787 35,318 30,469) 583,741 573,457 10,284) 612,515 8,574 37,681 29,107 250,055 230,032 20,023 263,973 16,450 16,250 192) 180,947 178,838 2,109) 195,096 465 475 10 5,116 5,225 109 5,700 11,367 11,367 0 169,605 125,037 44,568) 136,404 28,282 26,100 162) 355,668 369,160 46,568) 337,200 19,706) 9,561 29,289) 105,6131 79,060) 26,545) 173,227) Ij o N d w N N N n w w r, w w m J vwi r N n m n w w a m Y a ul 0 a 'v o o a a o o A o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o p uaw O Lu N W O da 'o m. m p r z a C v1 n m a uO n Ao a ry a v N. a C N W N o N r n n O V N a r a a N W d M d N p m d N rn o m N ry N 1 m OI uj a A a n d r a @ iE 6 f'J n N hA n •- Nr r d Q W O w V d M d W N 9 N m n d d d Y r< I v N N w v ONAI v Ij7 d N f a a n M a i m - ry v ry r wWN a z w m w w xLU z w w a w a w N t= z w w w w z }- a w W >_ W C73 = Z w F xWWWW }} rcWrc 4 w Qa Z V J Z w N w W T w w d y W w w F W j Q 0 rc lL U z w U `i F Y Ia w w W u7 W w a 0C Y W LUy a xw w µz o w o g w w w o z m W x °? S o o °° a w ti o w o O z z p a h y Z z ti w m a o w a w r a p u i a W w g w p w 5 w W rc a g Z W F rc z w w z; 4 w N w w w w a w co ¢ r z cc w u= x a qq wqqqqWpQd4 ? a N 4 W 4 Q W Q 4 w m W U 1 p: ¢ W O LL o W O W d r Na W PN o q q o q o 0 0 0 0 0 0 0 0 0 0 0 0 0 O O 0 0 0 0 O O d W a W 0 OM o z N m m ry o N b N N n m T M f6N m m rV 0. YJ a N V N m Nd 6 r Nq p r 6 m ry m y O m a v W w o N r N IL N O Nn Im 14a d" a W Q N n ry a v ry N ry y n v r N m a a n a a a n rn n V a a v M U N a ui 111 N O N d N md ONI N mN N N N N o n a mn_ LL W N N m m m o m o Y fm- m a 0I m v m m m O m N m m 7V1 N N N N o N v N " N Y r M m L a Lo 0 n w 0 2 VI W wFZWxaQ m f yy ax¢ ti OaWZw W Z W 47 NW C J W MFZ yV y F Z w a C, z rc W J Z Z W W K w 0 ¢ q z h z i7 W z a F R f O N z F z O zw z N 0.2 W Z? w rc z z 4 O i7 a X uWr O N z h 111 0. wj oFc w w a o m • O Y wWDm a0 4 1 N Z W¢ U, m F- O Z E 4 OrcwZ¢~ w 4 a u¢ o 3 m a mil a w Qzar ~ J R o U a rc W o w r zwFF4OwWzmx m 5 5 3 o LL 3 r rc Q T r Y a o a ~ G p w 4 4 t - w w r z 0 z HOLIDAY DIWAYR Monday, December 10th. Dinner will be catered by the Lookout Bar and Grill. Seating begins at 5:45 pm. Ruth Bakke will be entertaining with piano and vocals. Door prizes tool Tickets on sale November 28, 29 & 301h from 10-12. New Manager Bio Name — Jeff Lelivelt Lives — Plymouth, MN Family — Wife Mary; Daughter Lindsay; Mother in Law Dolores Born — Milwaukee, Wl Favorite color — Sky Blue Pink Drives — His wife crazy(and a blue Dodge Caravan) We will be accepting donations of ornaments for our lovely Holiday Trees. If you have any spares or just feel like being in a giving mood, please see Jeff (or just hang them on a tree somewhere). DECEMBER BIRTHDAYS Happy Birthday to the following residents who are celebrating birthdays this month! DALE DAVIES 1 BETTY POMERLEAU 3 TSILYA KATSNELSON 4 RAISA KOCHERGINA 8 LEV RIZI KOV 12 LEONID KRAVCHENKO 15 BARBARA GREENWOOD 17 CHARLOTTE WOLLMAN 29 LO RRAI N E SMITH 30 BEVERLY ANDERSON 31 VADZ1 M DZEM IAN I U K 31 C O m T" J Y a' aaN z 7zM 5 O oCLar 00 r L L L L U U U U m M m OMM I M 00 M n 00 00 N 00 N CO N N a) N C 9 0- 0 E V V j m e O OOO0 cD Lim CDfBCCNCN a m a m a a a N rr a ECU M M 0 Q O m OO m o 0 ro o orn t~ ai t~ N ai ti N CD U U U U O H H E d E E ° E cB U n U co U c U M O V) 00 r r CO r i CO N CO O A O O D O aU)a 7a 4-: 0 N c0 70 70= U U U) E]C U N co EJC U m f) Er U cB [n m w Q m 3 y Q m 3 m 00 U C U U C) M C) C) O M O O O M O O OOC:) 14 OONrnCN C%4 0) ai cV M ai N D C O f0 tf D tf DD U Lx U U U rn yiL C yiL/ IO yyJ C yyCJ C O Q m O Q O Q m O D m D- E CO O Q E E M O= Q O M E O Q E M O L Q a Q Q a Q Q I4 f Q Q- C) O O O O 0 0 0 0 0 0 0 0 0 0 0 0 M M M O M M M CM n co M M O CM M Ce) O M CO o r r- r 00 O r LO CO O r h N Co O r h 4p cry O PLYMOUTH TOWNE SQUARE MEMORANDUM To: Jim Barnes From: Jeff Lelivelt, Managing Director, Plymouth Towne Square Date: January 15, 2013 Re: PTS Monthly Report for December 2012 January Newsletter and Calendar attached Occupancy/Marketing Resident moved from a 2 bedroom (315) to a 1 bedroom (128). Open 2 bedroom (310) rented; move in slated for 2/1/2013 3 residents took garage spaces for the winter. Resident moved out of #227. New carpet & vinyl flooring to be installed; painting and refinishing cupboards done. Available to rent by 21112013. 2 bedroom wait list —16; 1 bedroom wait list —160. Rent notices sent out with 2% increase for 2013. 1 notice to vacate (210) by 113112013. Administrative/Building Operations Met with representatives of Republic Services, the local ops people for Allied Waste. Planned switch from Waste Management on 12/31/2013 went smoothly. The emergency generator was repaired and tested. One week later the system alarm went off. Cummins came out and reset the unit and suggested that a valve be put in to prevent gasoline back flow. Ownership and location of all vehicles parked in the garage and parking lot has been established. East elevator stopped working. System was rebooted. 15500 37th Avenue North • Plymouth, MN 55446-3250 Phone: (763) 550-9525 • Fax: (763) 551-0144 Owned by Plymouds Housing mid Redevelopment Authoriry Resident Services There was no PTS breakfast this month as the resident volunteer cook had taken ill and a replacement couldn't be found on short notice. The PTS Holiday Party was held on December 101h. 72 people attended. The PTS birthday party was held on December 27`". We had very low attendance of 8 people (most likely due to timing.) Ham nr New Year::: The PTS Breakfast will be held Saturday, January 19th 8:30 — 10:00 am. Tickets will be on sale for 3.50 Mon — Wed, 10a to noon or $4.00 at the door. Please remember the security of the building is in everyone's hands. Please do not let strangers in the front door. Visitors must call to be let in by a resident or the office. Taylor Maries will be here Monday January 21St 10a -noon for a clothes sale. Family is not always blood relatives. It's the people in your life who are glad you are in theirs.... the ones who accept you for who you are.—the ones who would do anything to see you smile.... the ones who are truly your friends. Thank for letting me become part of your family at Plymouth Towne Square and may you all have an excellent 2013. jeff C 2 C 3 cn Z U) y S4 a h N rCL 0. N U U U U CI• 00 ti OD 00 N OD N N N t QO C)) O U O U o U 1) N a°) Y ap, b m b m b O m O M O O b d o c?, O d V Cl) F O b Q d cri U 4 b Q M Oi of ti of F f ty C1i N U U U U U cl 0 cO") O M Q rOj Q 4 4 N 00 n a OD OD yN 00 o 1 0 U) o Q) ya N Q) p a 93 N N ate w Q) a,u)nN N N * a Q yILI) wN N 3 y Ob OM O O N O d d d d O M N O d d dr O Cl) N dO dO dC? d dd d d d d 0 ch N d b b F Cl) 6 O O F Cl) b b F Cl) NN O b F 1 qN d O r- Cl 93L O M M 4 C c0 O c p cp p F- cO a, m F- (O 4 Co F- m F- O Op o z o o f Q o m Q Q Q O 0 0 m ROOO RO m O' U 0 CL 0 co R O O O O MM M O r) ['? M Q r r) O crj 4 Ch [r) M O OO O) h Op Oi F r- N OC) N OC) 05 F I Y Q NN; V ti o N N P -C vwesin"g Crossing MEMORANDUM To: Jim Barnes From: Sara Paquette Date: November 13, 2012 RE: Vicksburg Crossing Monthly Report for October 2012 November Newsletter and November Calendar attached Rentals: As of October 31st, we have 91 occupied apartments with 3 vacant, and we have 1 deposit at this time, giving us a total of 2 apartments available to rent. The Low Income Apartment waiting list now has 40 names so we have been adding interested people to the list. Listed below is a breakdown of units that are occupied and vacant. Style (Total #) Square Feet Bedrooms Occupied Vacant Deposits Est'd Move in Style A (23) 850 Sq Ft 1 Bedroom 22 1 0 Style C (8) 884 Sq Ft 1 + Den S 0 0 Style C2 (8) 950 Sq Ft 1 + Den S 0 0 Style D (8) 1187 Sq Ft 2 Bedroom S 0 0 Style D2 (4) 1281 Sq Ft 2 Bedroom 4 0 0 Style E (7) 1055 Sq Ft 2 Bedroom G 1 0 Style E2 (3) 1055 Sq Ft 2 Bedroom 3 0 0 Affordable 33) 725 Sq Ft 1 Bedroom 32 1 1 December 1st TOTALS 192 13 1 1 3155 Vicksburg Lane N • Plyn-touth, NIN 55447 • Phone (763)559-1877 • Fax (763)559-0144 • www.ci.plymoulh.mmus Owned by Plymouth Housing and IiedevelopmenL Authority 121 EQUAL HOUSING OPPORTUNITY Move-Ins/Move-Outs: We had two move ins this month on October 15th. One into a large 2 bedroom apartment (style D) and one into a 1 bedroom (style Q. We had a transfer from apartment 103 to apartment 404. We had two move outs this month one from a market rate 2 bedroom (style E) and one from an affordable 1 bedroom. Marketing The traffic and phone inquiries slowed down toward the end of this month. More people who are contacting the building now are looking to move in the early spring. Depending on our occupancy, we will plan to have an open house in the spring. Resident Services On Wednesday, October 17t' Store to Door came to talk about their grocery delivery service. On Wednesday, October 31" we had our Halloween party. Everyone had a lot of fun. We had baked penne and garlic bread from Broadway Pizza, for dessert we had pumpkin pie with whipped cream. The residents also enjoyed the music and even did a little dancing. We had our monthly birthday party on Thursday, October 18th. We decorated with balloons, festive napkins and plates. We listed the birthday people on a balloon poster and sang Happy Birthday. We also give each resident a card on their birthday. Buildin Issues No building issues this month. Balance Sheet VICKSBURG CROSSING 874,593 As Of October 31, 2012 238,793 BUILDING Ending Balance Total ASSETS 348,957 CURRENT ASSETS 4,711 M I PETTY CASH 612 M I OPERATING ACCOUNT 467,425 M I SECURITY CASH ACCOUNT 56,648 INVESTMENTS - WORKING CAPITAL FUND 297,073 INVESTMENTS - DEBT SERVICE 233,758 ACCOUNTS REC-TENANTS 63 INTEREST RECEIVABLE 400 ACCOUNTS REC-OTHER 90 PREPAID PROPERTY INSURANCE 17,890 PREPAID OTHER 3,442 TOTAL CURRENT ASSETS 1,077,402 FIXED ASSETS LAND 874,593 SITE IMPROVEMENTS 238,793 BUILDING 9,025,428 FURNITURE, FIXTURES & EQUIP -GENERAL 348,957 COMPUTER SJOFFICE EQUIPMENT 4,711 ACCUMULATED DEPRECIATION 2,178,893) TOTAL FIXED ASSETS 8,313,589 NON-CURRENT ASSETS BOND ISSUANCE COST 52,788 TOTAL NON-CURRENT ASSETS 52,788 TOTAL ASSETS 9,443,779 Balance Sheet VICKSBURG CROSSING As Of October 31, 2012 Ending Balance Total LIABILITIES CURRENT LIABILITIES ACCOUNTS PAYABLE -TRADE 9,334 HEARTS & MEMORIALS FUND DONATIONS 112 ACCRUED PAYROLL 2,334 ACCRUED COMPENSATED BALANCES 1,673 ACCRUED INTEREST 116,892 ACCRUED REAL ESTATE TAXES 43,943 ACCRUED OTHER 188 TOTAL CURRENT LIABILITIES 174,476 LONG-TERM LIABILITIES SECURITY DEPOSITS 53,176 BONDS PAYABLE 10,065,000 BOND DISCOUNT 27,873) 10,090,303 TOTAL LIABILITIES 10,264,779 EQUITY RETAINED EARNINGS-RSRVD FOR DS 416,516 RETAINED EARNINGS (1,153,291) TOTAL EQUITY (736,773) CURRENT YEAR 1NCOME!(LOSS) (84,227) TOTAL LIABILITIES & EQUITY 9,443,779 Profit and Loss Variance VICKSBURG CROSSING Through October 31, 2092 MTD Actual Budget Var. YTD Actual Budget Var. Year Budget INCOME APARTMENT RENTAL REVENUE 00,419 66,933 1,466 079,75D 871,205 8,545 1,046,696 APARTMENT RENTAL REVENUE -COUNTY 2,119 2,679 560) 26,729 26,79D 61) 32,148 HRA SUBSIDY -TAX LEVY 2,000 2,000 0 2D,ODD 20,OOD 0 24,000 GARAGE RENT 2,950 2,925 25 29,297 29,250 47 35,100 GUEST ROOM REVENUE 70 98 20) 2,735 980 1,755 1.176 LATE FEE REVENUE 20 0 20 250 0 250 0 APPLICATION FEE REVENUE 70 a5 35 595 350 245 420 TRANSFER FEE REVENUE 0 0 0 300 500 200) 500 INVESTMENT INCOME 106 100 6 3,239 1,000 2,239 1,200 MISCELLANEOUS REVENUE B19 600 219 7,095 6,000 1,095 7,200 TOTAL INCOME 95,573 95,370 1,203 969,990 956,075 13,915 1,147,440 EXPENSES ADMINISTRATION MANAGER SALARIES 4,105 4,017 00) 40,387 40,170 217) 48,204 PAYROLLTAXES 403 691 200 6,686 6,910 225 8,292 HEALTH INSURANCE 1,120 1,326 206 10,946 13.260 2,314 15,912 WORKERS COMP INSURANCE 134 205 71 1,480 2,050 570 2,460 MAINTENANCE SALARIESIMGES 1,545 1,483 62) 15,174 14,830 344) 17,796 MAINTENANCE ASST SALARIES 868 780 88) 8,791 7,800 991) 9,360 EMPLOYEE COSTS 74 51 23) 524 510 1 4) 512 SEMINARITRAINING 0 21 21 69 210 121 252 BANK FEES 0 5 5 20 50 30 60 DUES, SUBS d MEMBERSHIPS 0 10 10 55 100 45 120 LICENSE & PERMITS 0 0 0 876 876 0 876 MILEAGE REIMBURSEMENT 68 50 1 B) 806 500 306) 600 POSTAGEIOVERNIGHT EXPRESS 5 16 11 102 160 50 192 PRINTING 0 5 5 58 50 8) 50 MANAGEMENT FEES 4,000 4,000 0 40,000 40,000 0 48,000 PROFESSIONAL FEES 27 300 274 2,901 3,000 99 3,600 TELEPHONE EXPENSE 548 490 50) 4,970 4,900 70) 5,880 EQUIPMENT LEASE/REPAIR 69 125 56 1,124 1,250 12e 1,500 OFFICE SUPPLIES 78 96 18 811 96D 149 1,152 TOTAL ADMIN EXPENSES 13,043 13,671 628 135,800 137,586 1,786 164,928 RESIDENT SERVICES RESIDENT PROGRAWACTIVITIES 553 205 288) 2,812 7,650 162) 4.515 TOTAL RES SERV EXPENSES 553 265 1288) 2,812 2,650 162) 4,615 MARKETING POSTAGE 0 0 0 15 0 15) 0 ADVERTISING 218 400 184 2,904 4,000 1,096 4.800 PROMOTIONALIPARTIES 0 0 0 309 1,100 791 1,10D TOTAL MARKETING EXPENSES 216 400 184 3,228 5,100 1,872 6,900 HOUSEKEEPING CONTRACT LABOR 961 965 4 9,933 9,650 283) 11,580 CLEANING SUPPLIES 246 100 148) 1,124 1.0o0 124) 1.20D TOTAL HOUSEKEEPING EXPENSES 1,207 1,065 142) 11,057 10,650 1407) 12,780 BUILDING & GROUNDS CABLE TV EXPENSE 120 115 5) 1,192 t,150 42) 1,380 UTILITIES - ELECTRICITY 1,074 2,125 1,051 19,800 22,525 2,725 27,025 UTILITIES - GAS 933 1,800 867 13,199 17,450 4,251 23,350 UTILITIES - WATERISEWER 1,125 925 fl 98) 10,237 10,050 187) 11000 WATER SOFTENING SERVICE 188 120 60) 1,487 1,280 187) 1,536 DOORS, KEYS & WINDOWS 0 72 72 BOB 720 188) 664 FIRE SYSTEM SERVICE 53 30.5 252 3.906 3,050 856) 3,66D LAWN SERVICEJLANDSCAP/SNCWRMVL 1,137 1,400 263 9,791 14,000 4,209 16,8DD PEST CONTROL 0 0 0 2,872 495 2,377) 650 TRASH REMOVAL 932 735 1191) 7,789 7,350 439) 8,820 UNIT TURNOVER REPAIRS 593 2,333 1,740 25,282 23,330 1,952) 27,996 RESERVFJREPLACE CAPITAL EXPENSE 0 0 0 0 2,500 2,500 2,50D ELEVATOR -REPAIRS & MAINTENANCE 402 415 13 4001 4,150 149 4,980 REPAIRS & MAINTENANCE 1,745 760 995) 22,005 14,300 7,706) 15,800 Profit and Loss Variance VICKSBURG CROSSING Through October 31, 2012 BUILDING & GROUNDS SUPPLIES HVAC - REPAIRS & MAINTENANCE MISCELLANEOUS B & G EXPENSES TOTAL BUILDING & GROUNDS OTHER OPERATING EXPENSES PROPERTY & LIABILLTY INSURANCE PAYMFNT IN LIEU OF PROPERTY TAX TOTAL OTHER OPERATING EXPENSES TOTAL OPERATING EXPENSES NET OPERATING INCOME / ( LOSS) DEPREC, INTEREST & OTHER EXPENSE DEPRECIATION EXPENSE AMORTIZATION EXPENSE INTEREST EXPENSE TOTAL DEPREC, INTEREST & OTHER NET INCOME I (LOSS) MTD Actual Budget Var. YTD Actual Budget Var. Year Budget 681 1,000 319 6,855 10,000 3,145 12,060 333 550 217 5,837 5,500 337) 6.600 0 15 15 0 150 150 180 9,314 12,668 3,354 136,144 138,000 2,856 166,051 2,541 2,492 49) 25,069 24,920 149) 29,8U4 4,394 4,331 63) 43,943 43,310 633) 51,972 8,935 6,823 112) 69,013 68,230 783) 81,676 31,26B 34,892 3,624 357,054 362,216 5,162 436,050 65,304 80,478 4,826 612,936 593,859 19,077 711,390 30,723 30,646 Q7) 307,226 306,460 766) 367,752 325 303 22) 3,255 3,030 225) 3,636 36,964 39.964 0 385,582 389,640 2,958 467,588 70,012 69,913 199) 697,163 699,130 1,967 838,956 4,708) 9,435) 4,727 84,227) 105,271) 21,044 127,$66) m ui 1V t• m o r T N m p m O N O N M vl a p m n 6 F a w N C r W O O C O o 0 0 0 0 0 O 0 r O O O G O o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o O p p p b r o 0 0 N o r a m n n 0 0 a a 'o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 p o A d v o 0 0 0 z w s- c%I a O LL] V N' bb 11; 14m ry N tlia m N a n W NN a 12mNNN m N al vl m ry a '- d n N a le Ep d d OI f'1r r Q V N W O N o N nN o o m y N ly p p p o t6 m N w NN p a a p N y N M •.• m N- N a m< m mCIL ri .- .- a - r y M a o m o o a oIqIItn n m m m o aw n N n N IR m N N N m a n uri r 0 0 0 0 o c%I a 4 W y n a N W N p N o m moSr m n N M NrY n a 00 r O O mN a m W r N VVb o r Y 1 p o m pnrnYCpNuiNpom N o ly q°D d N a m ry N OI ul Y W e .- .- v r N n N CNt N r W Ou W Wui N2 a I wr m N 11ZyZI W W K¢ 2 F w w W 0 m W 2 w W W w w Ixll H S z D Z w rc z w z i s lrn y m F r¢ w w w `u-1 W Z m¢ ` Q in w u. x z u K LLIq m m Fw W Y O¢ WwuwLuyrcozlilzwr °w w _Z u] F 4 o Q u u `s W w 7 z z W i m A' Q N a YKZ, z s> WZ W O m _O K Z 2 Owm- rc ~ LL S U to ry Z 2 W N m O W O z Z N F w .- x z z w w 11i ' w O w Q N a w F F Z ti w W v [7 2 W Y y 0 [] rcl N W? y N m O W W g Z Ur LL 2 a W J z W - w 4 rcIu O J0 K Z .J OOaaw c w o j u W o 4 rc w o LL 0 w 0 a 0 7 p a p V¢¢ x c9 ¢ I- 2 ~O 3 r a g 2 a x 3 1 S w m m o 2 a a 2 p F w o F- r p¢ a F- z v v F- Ary m rn m m N`- m m - c CIL tV ioWm 17 rn N N l Nyy a W 0 a Y o a o p p 6 4 p p P p P P P P 0 o m P P O O O o 0 0 0 O a W a CL W N o 0 0 0 0 0 o P P P P P P P o 0 aN m n z 0 0 0 0 0 o a n o 0 m n N v m n o CL 0 W t2 ,y o a m W m o m Yi M e a w a N a N m N rn ryry m o v N a n a m L LN a r m- r d N N M N < v 6 n h a N N m u o N d m m A n m wo N tm a w n ti ry N N N r m r O r! Y N N O rl ArI a ny LL W n n n w n o m a r! m r r^ rn o m v's Q u a m w7 z m w W- z i in 4 N w Z U W U~ Wz N W .6 0O 0 W 2 w ? J Q 7 Q Z a Z 0 N W w z a y p Fs- wNz t F w W yy W O w Z O LUrFWuVi4ryl 06 i w rc z> Z K K w U' s+ a W Oz a 2_ 0 0 w OUz z z 6 wha w N 0 z m W. g a a z o w oL-dD w Q c w W F w ' '' w W M N rc a W q¢ F 7 j w 3 J 9 w t174 T w O¢ 4 7 K = w z Q F W o w f11 d y N IYJ N W z w °4 w lq F 0 O aw r H F 1J z a N r E W O 3 z I r Q p¢ r o w r m r a r d¢ w S r Q J wa ci rc Q w¢ o w z a w rc m a a a Q o a W m ti r z z V' 1 "h1C *S t1Yg L:109571`lg November 2012 I will be back full time at Vicksburg Crossing very soon. They have hired a manager for Plymouth Towne Square so it is just a matter of getting the person trained in. I know during the past couple of months I have not been as quick to answer phone calls or to get back to residents who have questions. I would like to thank all of you for your patience as I split my time between the two buildings. The holidays are right around the corner. I will need help again this year decorating the lobby, community room and the trees. If you can, and would like to help, please come down to the lobby at 10:00 am on Mon- day, November 26th. This year we will have coffee and treats for our vol- unteers! Thank You! Thanksgiving Holiday The office will be closed on Thursday, November 22nd and Fri- day, November 23rd for the ThanksgivingADAN' __ holiday. t L Mark Your Calendars!! This year our holiday party will be on Tuesday, December 11 th at 5:3 0 in the community room. The party will be catered by Lookout Bar and Grill. We will have good food, good music and good friends. I IT hope you will be able to attend! e W F tr Lib B PW An. }p PVT PS& }3 Ais }b }<s h' Bid }'+P h`M }S }4 }.& }fs }4 }'ES }4 }CA ! Y{a h W Bis P' }6 F.9a;% V p CT IW 6T K 8 4 4w E ` Q & # e G is g4 $T IT dT GA 5 0 n D o o a Resident Coffee a nd Meeting p D On the first Wednesday of every month we combine our coffee hour with dent meeting. The meeting begins at 9:00. It is a good opportunityresi<:;vW r D - for residents to discuss any ideas or concerns with management. = D iL Writing Group Our writing group meets 2 Wednesdays a month at 1:30 in the community room. New resi- dents are welcome to join the group. You do not have to have advanced writing skills. It is a time to share and record memories or life experiences. Nail Clinic Comfort Keepers will be here to provide a nail clinic on Thursday, November 8th from 1:30-3:30 in the community room. Welcome! We have three new residents who moved in during the month of October. Please welcome Adele Colich in apartment 322 and Randy and Helen Russett in apartment 305. Welcome to Vicksburg Crossing! r Ali )} r 7A-1- 1. r} r} )ICIE 76 Rent is due on or before Monday, November 5th 7Fi6i6I Ir V Ir \}i \Ir }i }i }i }r Ir }i }r \}i }i 14-C, i 114 Ali Ali }r \}r }ii} i} 7} s} i} )K sFC i} i}/ r}E )11 r} ,!( 7} r} -r}\ i}1 i} i} ifs 14- i}v 7} i , 60 iMC * Building and Maintenance Updates We have had some newspapers go missing in the building. If you do not have the newspaper delivered to your door we very often have an ex- tra one down in the lobby. Thank You! hs$ F F0 FW PGq PW .W P !6p P' Fm. FA M$ Ye9 .p PW PR6 !i9 l.. P P+7 P FW fes. rA !6. l49. F W Fm F.W !t9 FW }R 4 q4qP-!S6 F-! W p4 !- qg Holiday Stress F F e FM. v Most of us look forward to the holiday season when we spend time with family and friends, enjoy good food and share the memories of past holidays. OT OT i 7 But this time of year can also be a hectic, stressful time. Though we cannot avoid the busy Xschedule that comes with the season, there are some simple things you can do to minimize a your stress: X IT 1) The holidays do not have to be perfect. You have a whole month to do what you can but ' you do not have to do everything. F2) Take a nap when you can. With your busy schedule you will need to be well rested. 3) Eat healthy. Watch your alcohol and food intake. Eating is part of the joy of the season es. g P but don't over indulge. a 41 Aa0 4) Wash your hands frequently. When we socialize or go out shopping we are exposed to a i lot more germs. N, 5) litt, Don't shop beyond your means. It is fun to buy gifts for children and grandchildren, but Gil we all can get carried away. Often times simple gifts are the most appreciated. 4T IT 6) Share a holiday tradition. 4 7) Drink plenty of water. a d 8) Get some exercise. It feels pretty good to take a nice walk after a big holiday meal. 9) Make sure to get some time alone. 10) Watch a favorite holiday movie.$ q Happy Birthday to the following `r residents this month: November Birthdays will be celebrated on Thursday, November 15th at 2:00 in the Community Room The birthday celebration is open to all residents who wish to come down and help us celebrate. Even if it's not your birthday) Our birthday party is always on the 3rd Thursday of the month. Vivian Flaherty Arlene Olson Irving Adams Marlyce Becker Adele Colich November 3rd November 10th November 19th November 22nd November 29th cn cn 2) rMIL iMa C FAA N O N wksburg Crossi g MEMORANDUM To: Jim Barnes From: Sara Paquette Date: December 13, 2012 RE: Vicksburg Crossing Monthly Report for November 2012 December Newsletter and December Calendar attached Rentals: As of November 30th, we have 91 occupied apartments with 3 vacant, and we have 2 deposits at this time, giving us a total of 1 apartment available to rent. The Low Income Apartment waiting list now has 43 names so we have been adding interested people to the list. Listed below is a breakdown of units that are occupied and vacant. Style Total #) Square Feet Bedrooms Occupied Vacant Deposits Est'd Move in Style A (23) 850 Sq Ft 1 Bedroom 22 1 0 Style C (8) 884 Sq Ft 1 + Den 8 0 0 Style C2 (8) 950 Sq Ft 1 + Den 8 0 0 Style D (8) 1187 Sq Ft 2 Bedroom 8 0 0 Style D2 (4) 1281 Sq Ft 2 Bedroom 4 0 0 Style E (7) 1055 Sq Ft 2 Bedroom 6 1 December 1st 0 Style E2 (3) 1055 Sq Ft 2 Bedroom 3 0 0 Affordable 33) 725 Sq Ft 1 Bedroom 32 1 0 December 1st TOTALS 1 191 13 1 0 3150 Vic)zs(uro Lane N • Plymouth, MN 55447 • Phone (763)559-1877 • Fax (763)559-0U4 • nrnw.ci.plyinouth.inn. us Owned ky PltianOLA Housing and Redevelopment Aiithoriiy EQUAL HOUSING OPPORTNNlTY Move-Ins/Move-Outs: We had no residents move in or out in the month of November. Marketing Considering we are approaching the holidays, November proved to be a pretty busy month. We had several tours and received two deposits, one for 117 and one for 111. Resident Services We had a Nail Clinic on Thursday, November 8th. On Wednesday, November 14th we had someone come to answer questions about what changes there will be in Medicare in 2413. We had our monthly birthday party on Thursday, November 15th. We decorated with balloons, festive napkins and plates. We listed the birthday people on a balloon poster and sang Happy Birthday. We also give each resident a card on their birthday. BuildinLy Issues On Monday, November 19th and Tuesday, November 2& we had all our dryer vents cleaned. Balance Sheet VICKSBURG CROSSING As Of November 30, 2012 Ending Balance ASSETS CURRENT ASSETS M I PETTY CASH 612 M I OPERATING ACCOUNT 493,870 M I SECURITY CASH ACCOUNT 53,931 INVESTMENTS - WORKING CAPITAL FUND 302,803 INVESTMENTS - DEBT SERVICE 279,469 ACCOUNTS REC-TENANTS 417 INTEREST RECEIVABLE 200 ACCOUNTS REC-OTHER 60 PREPAID PROPERTY INSURANCE 15,349 PREPAID OTHER 4,067 TOTAL CURRENT ASSETS FIXED ASSETS LAND 674,593 SITE IMPROVEMENTS 238,793 BUILDING 9,025,428 FURNITURE, FIXTURES & EQUIP -GENERAL 348,957 COMPUTERSIOFFICE EQUIPMENT 4,711 ACCUMULATED DEPRECIATION 2,209,616) TOTAL FIXED ASSETS NON-CURRENT ASSETS BOND ISSUANCE COST TOTAL NON-CURRENT ASSETS 52,570 Total 1,150,799 8,282,866 52,570 TOTAL ASSETS 9,486,235 Balance Street VICKSBURG GROSSING As 4f November 30, 2012 Ending Balance LIABILITIES CURRENT LIABILITIES ACCOUNTS PAYABLE -TRADE 13,353 HEARTS a MEMORIALS FUND DONATIONS 112 ACCRUED PAYROLL 2,785 ACCRUED COMPENSATED BALANCES 1,673 ACCRUED INTEREST 155,856 ACCRUED REAL ESTATE TAXES 48,338 TOTAL CURRENT LIABILITIES LONG-TERM LIABILITIES SECURITY DEPOSITS 53,926 BONDS PAYABLE 10,065,000 BOND DISCOUNT (27,765) TOTAL LIABILITIES EQUITY RETAINED EARNINGS-RSRVD FOR DS 416,516 RETAINED EARNINGS (1,153,291) TOTAL EQUITY CURRENT YEAR INCOMEI(LOSS) TOTAL LIABILITIES & EQUITY Total 222,117 10,091,161 10,313,278 736,773} 90,270) 9,486,235 Profit and Loss Variance VICKSBURG CROSSING Throtigh November 30, 2012 MTD Actual Budget Var. YTD Actual Budget Var. Year Budget INCOME APARTMENT RENTAL REVENUE 89,568 66,933 2,635 969,318 958,138 11,180 1,045,695 APARTMENT RENTAL REVENUE -COUNTY 2,127 2,679 552} 28,656 29,469 613) 32,148 HRA SUBSIDY -TAX LEVY 2,00D 2,000 0 22,ODD 22,000 0 24,000 GARAGERENT 3,015 2,925 90 32,312 32,175 137 35,100 GUEST ROOM REVENUE 240 98 142 2,975 1,078 1,897 1,176 LATE FEE REVENUE 40 0 40 290 0 290 0 APPLICATION FEE REVENUE 35 35 0 630 3a5 245 420 TRANSFER FEE REVENUE 0 0 0 300 500 200) 500 INVESTMENT INCOME 1,006 100 906 4,245 1,100 3,145 1,200 MISCELLANEOUS REVENUE 270 600 330) 7,365 6,600 765 7,200 TOTALINCOME 98,301 95,370 2,931 1,068,291 1,051,445 16,846 1,147,440 EXPENSES ADMINISTRATION MANAGER SALARIES 3,973 4,017 44 44,360 44,187 173) 48,204 PAYROLL TAXES 462 691 229 7,148 7 801 453 8,292 HEALTH INSURANCE 1,120 1,326 206 12.066 14,586 2,520 15,912 WORKERS COMP INSURANCE 138 205 67 1,616 2,255 637 2,463 MAINTENANCE SALARIES GES 1,451 1,483 22 10.635 16 .313 322) 17,796 MAINTENANCE ASST SALARIES 945 780 165) 9,736 8,580 1,156) 9,360 EMPLOYEECOST5 00 51 29) 604 561 43) 612 SEMINARrrRAINING 0 21 21 89 231 142 252 BANK FEES 0 5 5 2D 55 35 60 DUES, SUBS & MEMBERSHIPS 0 10 10 55 110 55 120 LICENSE B PERMITS 0 0 0 876 676 0 876 MILEAGE REIMBURSEMENT 55 50 0) 862 550 312) 600 POSTAGEIOVERNIGHT EXPRESS 0 16 16 102 175 74 192 PRINTING 0 5 5 58 55 13) 60 MANAGEMENT FEES 4,000 4,000 0 44,000 44,000 0 40,000 PROFESSIONAL FEES 8O 300 221 2,981 3,300 319 3,600 TELEPHONE EXPENSE 506 490 16) 5,476 5,390 00) 5,880 EQUIPMENT LEASEIREPAIR 69 125 56 1,193 1,375 182 1,500 OFFICE SUppLIFS 0 96 96 611 1,056 245 1,152 TOTAL ADMIN EXPENSES 12,690 13,671 781 148,690 151,257 2,567 164,928 RESIDENT SERVICES RESIDENT PROGRAMIACTIVITIES 162 265 193 2,975 2915 160) 4,515 TOTAL RES SERV EXPENSES 162 265 103 2,975 2,915 60) 4,515 MARKETING POSTAGE 0 0 0 15 0 15) 0 ADVERTISING 0 400 400 2,904 4,400 1.495 4.800 PROMOTIONALIPARTIES 0 0 0 309 1,100 791 1,100 TOTAL. MARKETING EXPENSES 0 400 400 3,228 5,600 2,272 5,900 HOUSEKEEPING CONTRACT LABOR 926 985 39 10,859 10,615 244( 11,580 CLEANING SUPPLIES 158 100 58) 1 282 1.100 182) 1,200 TOTAL. HOUSEKEEPING EXPENSES 1,084 1,066 19) 12,141 11,716 426) 12,780 Profit and Loss Variance VICKSBURG CROSSING Through Novembor 30, 2012 MTD Actual Budget Var. YTD Actual Budget Var. Year Budget BUILDING & GROUNDS CABLE TV EXPENSE 120 115 5) 1,312 1,265 47) 1,38D UTILITIES - ELECTRICITY 1,549 2,125 576 21,349 24,550 3,301 27,025 UTILITIES - GAS 2,163 2,100 63) 15,362 19,550 4,188 23,350 UTILITIES - WATERISEVIER 864 925 61 11,101 10,975 126) 11,900 WATER SOFTENING SERVICE 0 128 128 1,467 1,408 59) 1,536 DOORS, KEYS & M14DOVVS 0 72 72 908 792 116) 864 FIRE SYSTEM SERVICE 53 305 252 3,959 3,355 804) 3,660 LAWN SERVICE7LANDSCAPISNOW RMVL 689 1,400 711 10,480 15,400 4,920 16,800 PESTCONTROL 2,144 0 2,144) 5,016 495 4,521) 660 TRASH REMOVAL 858 735 123) 8,647 6,065 562) 8,820 UNIT TURNOVER REPAIRS 0 2,333 2,333 25,282 25,663 381 27,996 RESERVEIREPLACE CAPITAL EXPENSE 0 0 0 0 2,500 2,500 2,500 ELEVATOR -REPAIRS & MAINTENANCE 402 415 13 4,403 4,565 162 4,980 REPAIRS & MAINTENANCE 2,575 750 1,025} 24,581 15,050 g,531) 15,800 13UILDFNG& GROUNDS SUPPLIES 1,319 1,000 pi 9) 8,174 11,003 2,826 12,000 HVAC -REPAIRS & MAINTENANCE 525 550 24 6,363 6,050 313) 6,600 MISCELLANEOUS B & G EXPENSES 0 15 15 0 165 165 180 TOTAL BUILDING & GROUNDS 13,260 12,968 292) 146,404 150,968 2,564 166,051 OTHER OPERATING EXPENSES PROPERTY A LIABILITY INSURANCE 2,541 2,492 49) 27,610 27,412 198) 29,904 PAYMENT IN LIEU OF PROPERTY TAX 4,394 4,331 63) 48,338 47,641 697) 51,972 TOTAL OTHER OPERATING EXPENSES 6,935 6,623 112) 75,946 75,053 895) 61,676 TOTAL OPERATING EXPENSES 34,332 35,192 860 391,366 397,406 6,022 436,050 NET OPERATING INCOME f ( LOSS) 63,969 60,178 3,791 676,905 654,037 22,866 711,390 DEPREC, INTEREST & OTHER EXPENSE DEPRECIATION EXPENSE 30,723 30,645 77) 337.949 337.106 843) 367,752 AMORTIZATION EXPENSE 325 303 22) 3,580 3,333 247( 3,636 INTEREST EXPENSE 38,964 38,954 0 425,646 426,604 2,958 467,568 TOTAL DEPREC, INTEREST & OTHER 70,012 69,913 99) 767,175 769,043 1,866 838,956 NFL INCOME I (LOSS) 6,043) 9,735) 3,692 90,270) 115,006) 24,736 127,566) W W r a N o 0 0 o b b a o b o p o 0 0 0 o b o 0 o b b b p g q q p p b O o 0 0 0 0 0 0 o O W O N a r a d ry a z W p " m y D r d Q U b N o m NWo 21 v ry ry n a w N m c n Q m N n y m y o 0 o m tl m 4 N o 0 0 o w^ r 0 T T r d N a 3z w N y S ry Q N N N M^ M ^ ^ V M •- rpmWr a w rrry arivNvNmii m ve ,y r D m r a w nIQ< A N m N N N M D p d Q r ry v O ` ' M d w oWo w ^ w 1 ^ r o mry a a LL M N N o m m r a z y DU W WNwww , w w w z a w a w w N r y W W w w W W U °. Z Q ¢ W W 4 Ur vujDya= K rc z W W w w a m a m w r w w w ial ¢ w '_ 0 w w? 5mF ze bra! wxzitqa w `w a ~? rc r R oL ~ F¢ W w W z O W o J K 0 w w o z m w w F¢ W W W ? S O N 7 Y U' m a N r r o w o o" z vQi z u ZZqq z" v a w o w z a o W a w z z¢ z 3 o Z w I w F LL w en . - `^ 2 Z w W 7 w 171 U' 2 N O W t'ii Q F~ Z W tll w {~j U` Z W¢ N a Yy w U 2 N w Z V1 2 Q¢ n s 1,L W O i Y W g N H¢= a U Q w O Q W Q W g Q w F Q f W W 4 W U J 2 Z Y QW Z Z d W Z W Itulllll t/1 Z Z W LL F F Y N J r N Z F u a 6 i7 U 6 H a q 4 S ri i W N M i a 4 `L a r w a w fC O < a 4 Q a = U U OU r W ro0i m R qM n O a w r N c .- w o o e o a o 0 o e o 0 0 0 0 0 0 0 0 o a o o a o 0 0 0 0 m ry a d Ll O M a o z W m u'i n n m o nry y r n 0. TiD lL m V cM a N r yl N N v ry td0 h Y N C N rl a + I Wa 0o N „ r, n y m n. 5 rm- ma Is o a m W aoh- W O iV N m N P O 4 m a V n N - a a m a Ll N 1 h N OIV V mmm fes- m F fY o ry d LL D O d N pQ vSi R 4w 0.w z NZ a N W I W W W x J a W Z F Q 7 Z a 2 OU2 z K z a z a F N 2 N Z aq2NW t¢¢J a z N z U W a 0. 2 N rll O a 46. W jC Lu i W .J a a F , 2 2 j? F m U w Lq fFA ZWw LLL), NO o N N U w a Q W F z R' 2 z a a rlllJl w W p 2 J LLI 4 OJOZ , JWj fFF - vl F 4 2 0' D W 111 aF ¢ D z m O F O Oo D U OmU7JS3PU- a F a p LL p q? F fi o z o zLu 1TiC :'Ehurg l.t'osclIIlg. December 2012 The holidays are quickly approaching, hopefully we will have a little snow this year. We finished decorating the building for the holidays and it looks wonderful! ! Thank you to all the fantastic volunteers that helped, it turned out to be a pretty big j ob. Our new lobby tree looks great! ! It's good to be back at Vicksburg Crossing Ultime. I am finally catching up on my office paperwork. Thank you to all the residents and families for your patience during the time while I was working at both the build- ings and was not as available. I hope everyone has a wonderful holiday season and that you enjoy spending time with family and friends. Be sure to join your neighbors and friends at Vicksburg Crossing for our holiday party! PC }G- PCS Awa- PQ @Sb FCS AW.l Affi @' A4- Pbi sffi. PCS }FJ PCS R4 P$ Fb. FW Fes. P F' RC0 Affi FW atl PQ gC.S- p }Sy g P^+. RW F }Q @C Fes. FtF PCS @4 v Holiday Party t It is time for the annual Vicksburg Crossing holiday party. It is sched- T uled for Tuesday, December 11th at 5:30 in the community room. iq 51 t4 Lookout Bar & Grill will be catering the party again this year. Gary 444 4 p and Sue Gotler will be performing some of your favorite holiday A songs. Tickets for the party will be $5.00 and will be on sale in the IT community room on Wednesday, December 5th and Thursday, Decem- ber 6th from 10-12. You can purchase them in the office until Friday, a December 7th. We need to order food so there will be no tickets sold 4 after Friday, December 7th. a v @ There will be a volunteer sign up sheet outside my office. Hope to see you at the party to celebrate the season!! 4 ddP# YY Y p R QV V Q PY @ R\ P$ R AO T Pt A Y Fd S A gY R FS • 'i 4 QF l Y @C PY V RY @ A T 1 Building and Maintenance updates During the holiday season it is very busy in the building. We have a lot of family and friends coming to visit so 1 would like to remind resi- dents not to let people you do not know in the front security door. If they are here to visit someone in the building they can call them on either the lobby phone or their cell phone. Bridge Players We have a group of residents that play Bridge every Tuesday at 1:40 in the community room. They are always looking for more people who like to play and would be interested in joining the group. If you are either new to the building, or you just have not had time to play before and would like to join now, come down to the community room Tuesdays at 1:00. Y s Y ` Hearing Services Beth Cherryholmes from the Minnesota Department of Human Services will be here on Wednesday, December 5th, after our resident meeting, to talk about the Telephone Equipment Distribution Program. She will be talking about various free telephone equipment available for the deaf or hard of hearing. V V. Hearts & Memorial IV If you would like to donate to the Hearts and Memorial fund, please include $1 cash with your rent check. You may donate 1 time, each month, every other month or not at all, it is completely voluntary. We use the funds to buy flowers for residents who have been it pitalized, lost a loved one or we contribute to memorials for residents who have passed away. Thanks to Nedra who has volunteered to help with the purchase of Hearts & Memorial. p p V Please tell Management or Nedra if you know of a resident in need. Thank You!!! Resident Coffee and Meeting On the f rst Wednesday of every month we combine our coffee hour with a resident meeting. The meeting begins at 9:00. It is a good opportunity for residents to discuss any ideas or concerns with Management. At our meeting on Wednesday, November 7th we discussed the new re- cycle bags from Hennepin County Environmental Services that were left on each resident's door. There is information in the bags about recy- cling. The bags can be used to take your recycling down to the dump- sters and after each use you can rinse out the bag and reuse it. Writing Group Our resident writing group will be taking a break over the holidays. If there is not enough in- terest in January they will discontinue the group indefinitely. All residents are welcome to join the writing group. It is a wonderful opportunity to record and share your memories and life experience. kx Residents are also welcome to contribute writing to the newsletter. Welcome! We have one new resident this month. Please welcome Claudia Tomlin in apartment 111. Welcome to Vicksburg Crossing! Rent is due on or before Wednesday, December 5th HappyBirthday to the followipg December Birthdays will be celebrated on Thursday, December 20th at 2:00 in the Community Room The birthday celebration is open to all residents who wish to come down and help us celebrate. Even if it's not your birthday) Our birthday party is always on the 3rd Thursday of the month. Eunice Golfis December 16th Ascension Preschool Each year in December the students from Ascension Preschool come to perform for residents at Vicksburg Crossing. This year they will be coming on Wednesday, December 19th at 10:00 to perforin their holiday show. The children love to have an audi- ence and residents enjoy the performance. Cookies and milk are served following the performance. r $- CN R) C) co C) to (Z) O C8, Cb CD D ti 'a" C-D m ori00 CL mu 7a CD14) D CD cz:, CD Ek R O p R. ;z rZ CN 0 CD m qCD0 iD-' C/) C'.) C) ---I co L'n a (Z) ti W mcksbuig Cxossi1v MEMORANDUM To: ,dim Barnes From: Sara Paquette Date: January 14, 2013 RE: Vicksburg Crossing Monthly Report for December 2012 January Newsletter and January Calendar attached Rentals: As of December 31st we have 93 occupied apartments with 1 vacant, and we have 1 deposit at this time, giving us a total of 0 apartments available to rent. The Low Income Apartment waiting list now has 40 names so we have been adding interested people to the list. Listed below is a breakdown of units that are occupied and vacant. Style (Total #) Square Feet Bedrooms Occupied Vacant Deposits Est'd Move in Style A (23) 850 Sq Ft 1 Bedroom 22 1 February 1st 1 Style C (8) 884 Sq Ft 1 + Den S 0 0 Style C2 (8) 950 Sq Ft 1 + Den S 0 0 Style D (8) 1187 Sq Ft 2 Bedroom S 0 0 Style D2 (4) 1281 Sq Ft 2 Bedroom 4 0 0 Style E (7) 1055 Sq Ft 2 Bedroom 7 0 0 Style E2 (3) 1055 Sq Ft 2 Bedroom 3 0 0 Affordable 33) 725 Sq Ft 1 Bedroom 32 0 0 TOTALS 193 1 Y 10 3155 Viclxsbuig Lane N • P]ymoutb, MN 55447 • Phone (763)559-1877 • Fax (763)559-014-1 • WWv.ei.P6'-'1t1i.zn-.us Owned by Plymouth Housing and Peclevelopment Auth"rity rtr EQUAL HOUSING OPPORTUNITY Move-Ins/Move-Outs: We had no residents move out in December. We had residents move into 117 a 2 bedroom (style E) and 111 an affordable apartment. Marketing Traffic did slow down the month of December but still more traffic than we have had previous years during the same time, especially walk in traffic. Resident Services We had Beth from Minnesota Human Services come on Wednesday, December 5h to talk to the residents about different hearing services available through the department. We had a wonderful holiday party on Tuesday, December 11h. We had holiday music, the residents always like the food from Lookout Bar and Grill, and with all the volunteers we had the service was good too. We had our monthly birthday party on Thursday, December 20th. We decorated with balloons, festive napkins and plates. We listed the birthday people on a balloon poster and sang Happy Birthday. We also give each resident a card on their birthday. Building Issues We had no building issues this month. z._ xu. lzeb.ixrri7eir1 January 2013 It seems like we just put the holiday decorations up and it is already time for them to come down. If you are willing and able to help with this pro- ject please come down to the lobby on Friday, January 4th at 10:00 am. Just like many chores around the house, it is not very fun but it has to be done. The more people we have to help the better! Thanks to all the great volunteers we had at the holiday party. It was a wonderful night and with all the help we had, including Jody from Grace Management and Jim from the City of Plymouth, things ran quite smoothly. Hearts and Memorial Luncheon We will have a Hearts and Memorial luncheon on Thurs- day, January 16th at 12:00. This is a time to share memories of the residents who left Vicksburg Crossing in 2012. We had quite a few residents, who moved in very shortly after the build- ing opened, that had to leave this passed year for various reasons. All of them will be missed very much! This luncheon is a good opportunity to share your memories, photos, and stories about the residents. There will be no charge for the party, but there will be a sign up sheet outside my office so I know how much food to purchase. -I hope you can come to celebrate all these wonderful residents that were part of the Vicksburg Crossing community! Maryalyce Elsen is moving and she will be missed. Thanks to Sam she is taking a little memento of Vicksburg Crossing with her ! 1k 1k Ilk 1k k tk k k 1k k" kv k k k k k k $ k k kv k 1k kk HMpy BirthdU to the • • • Acl January Birthdays will be celebrated on Thursday, January 17th at 2:00 in the Community Room The birthday celebration is open to all residents who wish to come down and help us celebrate. Even if it's not your birthday) Our birthday party is always on the 3r 1 Thursday of the -month. Laura Roiger January 7th Cheri Balthazor January 8th Eileen Morhaim January 18th Pat Forcier January 21 st Ida Beltrand January 29th LuE11a Stole January 31 st Our resident meeting will be on Wednesday, January 2nd at 9:00 in the° community room. All residents are welcome. It is a good time to express concerns or ask a questions. m Jim Barnes, the Housing Manager for the City of Plymouth, attended our 6 last meeting and answered resident's questions. =. _ p4 gqPS4 Pyy^b P4Y^l,. Xhah ! pp'MggR AAlh3ripplp^ ddN46 tltlPnnAS (( mggi4 //P W yP'! s hp<Y.Rgipp=A rW..(P(y/Pyi ASl.{fO ddI [[ ALyyAA9k P4. yyP Ap{((Ch nnPyyd 1!{ Ami {P{pptQ PG nl gi-PAf YW Nhl Cs :L R PS. !Pppd}vA iiSS. i55 k. PyyZA Tp-.k- RPgg. lyyr-F. pplQi,yP.AAPppSA ppP' i.. gqPi2 ppp44 - PicJYT 9 [ 'i Y Y • C YR yY K H @Y yT Y Y4 Y x* iA Q Y Y'T q• Y yY 4 + 1 fYY ii% E`4 AAS1I4 i i Thank You! ! !# s I would like to thank Jeanette and AJ for putting out treats in the lobby for visitors and residents on Monday, December 24th and Tuesday, December 25th. It was very nice of ov them to take time away from their busy schedules to make sure everyone felt welcome and f;- had a place to gather and visit on the holidays. Many residents commented on how much411 A* they appreciated it. P a Nail Clinic We have a nail clinic scheduled for Thursday, January 10th from 1:30---3:30 in the community room. The cost is $25.00 and they will soak your feet and bim your toenails. If you are interested there is a sign up sheet outside the office. Welcome! We have two new resident this month. Please welcome Greg and Diane who moved into apartment 117. i ,V ,}i 70- 7F iiz i}- 704. IK 70- 70- 70- 76. WC 741Z i}. i}. 7}N, 7}N, i}K i}K i}z 71Z 7}1 iyF- i}- 76. Rent is due on or before Saturday, January 5th /\ li Ali i1} i i}a } vi i i 76, 7- i}K /o- 7, i}% 7 i}1Z 76, 7F 7 7} 10,11- 77, r Resident Coffee and Meeting~ Our resident meeting will be on Wednesday, January 2nd at 9:00 in the° community room. All residents are welcome. It is a good time to express concerns or ask a questions. m Jim Barnes, the Housing Manager for the City of Plymouth, attended our 6 last meeting and answered resident's questions. =. _ p4 gqPS4 Pyy^b P4Y^l,. Xhah ! pp'MggR AAlh3ripplp^ ddN46 tltlPnnAS (( mggi4 //P W yP'! s hp<Y.Rgipp=A rW..(P(y/Pyi ASl.{fO ddI [[ ALyyAA9k P4. yyP Ap{((Ch nnPyyd 1!{ Ami {P{pptQ PG nl gi-PAf YW Nhl Cs :L R PS. !Pppd}vA iiSS. i55 k. PyyZA Tp-.k- RPgg. lyyr-F. pplQi,yP.AAPppSA ppP' i.. gqPi2 ppp44 - PicJYT 9 [ 'i Y Y • C YR yY K H @Y yT Y Y4 Y x* iA Q Y Y'T q• Y yY 4 + 1 fYY ii% E`4 AAS1I4 i i Thank You! ! !# s I would like to thank Jeanette and AJ for putting out treats in the lobby for visitors and residents on Monday, December 24th and Tuesday, December 25th. It was very nice of ov them to take time away from their busy schedules to make sure everyone felt welcome and f;- had a place to gather and visit on the holidays. Many residents commented on how much411 A* they appreciated it. P a Nail Clinic We have a nail clinic scheduled for Thursday, January 10th from 1:30---3:30 in the community room. The cost is $25.00 and they will soak your feet and bim your toenails. If you are interested there is a sign up sheet outside the office. Welcome! We have two new resident this month. Please welcome Greg and Diane who moved into apartment 117. i ,V ,}i 70- 7F iiz i}- 704. IK 70- 70- 70- 76. WC 741Z i}. i}. 7}N, 7}N, i}K i}K i}z 71Z 7}1 iyF- i}- 76. Rent is due on or before Saturday, January 5th /\ li Ali i1} i i}a } vi i i 76, 7- i}K /o- 7, i}% 7 i}1Z 76, 7F 7 7} 10,11- Building and Maintenance updates A reminder for all residents with dogs and also for those residents who periodically dog sit for family: please, whenever possible, carry your dog in the ele- vators. Keep the doors to the community room closed when you are having a private party. I have posted a flyer on the refrigerator in the community room that lists cleaning ex- pectations for residents and their families when they reserve the room. If you reserve the community room and your guests will include children please do not let them wander the building unattended. Do not, under any circumstances, prop the front door open when you are entertain- ing in the community room. Either have someone watch the door or you may take the community room phone off DND, have your visitors dial 1001, which will ring the phone in the community room, you can hold number 6 to buzz them in, just as you would from your apartment. Welcome to New Year's Eve The residents are planning a New Year's Eve celebration in the Community Room on Monday, December 31 st. At 6:00 it will be Bingo as usual until around 7:00. After Bingo there will be a combination of food available. Each person should bring either an appetizer or a dessert and a beverage of their choice. There will be games to be played and fun for everyone. No ending time has been set, but you may leave whenever your PJs call you. v O w CN 7 4 C7 b g O O b p 1h 3 CD n m p cD Z3 03- O @ 0 0 4 co CD W O a O S. }I a S. a) a 40i a f p O q a,3 a G) xU G) 7J G} xl ni N G) O CC D q SC q D qq DD O O O D] (DD sw tq 0 Cn Q)- 0 teno Ko0oFNq CD O a cD O tf ' Cb C) o m a" cD o w Cr o rw Cb o za DD N iq ti q C) O N iq n om, 4coti m co m • c Od a cQ C) m a a o b cn a co rn 0 0 O rn 0 q 0 2` v CD o o Oma' Q qqOtbOOpq o o LA a o o g o ter t DD d1 O 1 O d1 ti cn O 'tie O q d1 4 O Cori q 0 q 0 0 q 0 o n p q0 O R q O Elk b by W Agenda Number AA - PLYMOUTH HOUSING AND REDEVELOPMENT AUTHORITY STAFF REPORT TO: Plymouth Housing and Redevelopment Authority FROM: Jim Barnes, Housing Manager through Steve Juetten, Executive Director MEETING DATE: January 24, 2013 SUBJECT: HRA Senior Building Waitlists BACKGROUND: Staff along with Grace Management over sees the operations of the facilities, which includes managing and updating waitlists so that the rental revenue for the buildings is maximized. Grace Management believes the optimal amount of names on the list for this market is between 75 and 100 so that there are enough potential applicants to keep the buildings full (95% occupied). There are currently 160 on the one -bedroom waitlist and 16 on the two-bedroom waitlist at Plymouth Towne Square (PTS). Vicksburg Crossing currently has 34 on the low-income waitlist and two on the moderate -income waitlist. All of the waitlists are currently open. The process used today to open or close the waitlists is to request the opening or closing to the Board. Because the waitlists fluctuate from time to time staff would like to update the procedure to open and close the lists using a minimum and maximum number for each list. Staff is of the opinion that having a minimum of 50 people and a maximum of 100 people on the lists will be sufficient to meet the leasing needs of both buildings and would like to open or close each list depending on the above limits. If the Board approves this process change we will incorporate the change into the Admissions and Occupancy Handbooks for each building. RECOMMENDATION: Staff recommends that the Plymouth Housing and Redevelopment Authority Board of Commissioners approve the requested change to the manner in which staff manages the waitlist for Plymouth Towne Square and Vicksburg Crossing. Agenda Number 3 `b. PLYMOUTH HOUSING AND REDEVELOPMENT AUTHORITY STAFF REPORT TO: Plymouth Housing and Redevelopment Authority FROM: Jim Barnes, Housing Programs Manager through Steve Juetten, Executive Director MEETING DATE: January 24, 2013 SUBJECT: HRA Strategic Plan - Review current Plan and provide input on changes BACKGROUND: The current Strategic Plan (attached) was adopted in June of 2008 and focuses on areas in affordable housing, redevelopment, economic development, and human services. In conjunction with the HRA's Strategic Plan, the City's Comprehensive Plan Housing Chapter has been attached for information. DISCUSSION: Below is a suggested outline to follow for the discussion and revisions of the HRA's Strategic Plan. The Board will need to decide if they want to revise the entire Plan or focus in on the actions. 1. Review existing Strategic Plan and supporting documentation and determine what needs to be revised 2, Review cu -trent HRA activities anet progr=ams 3. Discuss other existing programs offered through the state and federal government. 4. What is missing (Brainstorming exercise) RECOMMENDATION: Staff recommends that the Housing and Redevelopment Authority Board of Commissioners discuss the HRA Strategic Plan and recommend any changes. ATTACHMENTS: 1. 2008 I -IRA Strategic Plan 2. Current Plymouth Comprehensive Plan (Housing Chapter) Plymouth Housing And Redevelopment Authority Strategic Plan Adopted June 26, 2008 Mission Statement The Plymouth Housing and Redevelopment Authority promotes and contributes to the economic health of the community through the creation and maintenance of affordable, lifecycle housing, and active participation in the City's development and redevelopment processes, Vision Statement The Plymouth Housing and Redevelopment Authority is a major contributor to creating an economically healthy and diverse community: Which is supportive of quality affordable housing. That offers a variety of affordable life -cycle housing choices dispersed throughout the City to meet the needs of a diverse population. Where the existing housing stock is well maintained. Where some older commercial buildings and areas of the community are redeveloped in a timely fashion. Which acquires additional resources to address affordable housing and redevelopment issues. Where the HRA works in partnership with citizens, businesses, the City Council, and other organizations. Where the social services necessary to support housing and jobs in the community are available and coordinated. Goals 1. Maintain the high quality of service and innovation in all of the HRA's programs. 2. Provide technical and financial assistance to non-profit and private housing providers and developers to assist in increasing the range of housing options in the community. 3. Explore opportunities to increase the available resources for affordable housing while minimizing as much as possible the impact on local financial resources. 4. Work with all proposed housing developments to the extent possible, to meet the housing goals stated in the City's Comprehensive Plan. 5. Collaborate with the City Council and Planning Commission in carrying out the Housing Implementation Strategies of the Comprehensive Plan. 6. Continue lease -up activities at Vicksburg Crossing in order to have a healthy financial position for the property. 6:7.Continue to maintain Plymouth Towne Square as an affordable and independent living housing option for Plymouth seniors. 7-.8.Communicate with stakeholders and interested parties about HRA activities. Action Plan This action plan identifies specific actions that the HRA will work towards in 2008-3 through 201204. Attached is a more detailed timeline for each action step. Affordable Housing 1. First Time Homebuyers — Objective: to assist low and moderate homebuyers in purchasing their first home. A. Existing FTHB program — Assist a minimum of 5 first time homebuyers annually by providing down payment and closing cost assistance utilizing cxisting CDBG funding. Maximize efforts to increase the number of assisted homebuyers by applying to the State, County and other funding sources when opportunities are presented and are feasible. B. Revise first time homebuyer program guidelines — Update program guidelines to ensure they are current with market trends and provide needed assistance to new residents. C. Increase available resources — Investigate and consider becoming an administrator for programs such as the Minnesota IIousing Finance Agency's CASA, MOPP, & MMP first mortgage products. D. Maintain affordability — Use restrictive covenants and the right of first refusal to maintain affordability of HRA assisted housing. 2. Preservation Of Existing Housing Units — Objective: to preserve the existing housing stock and assist low and moderate homeowners with needed repairs. A. Existing rehab program — Assist a minimum of 5 homeowners annually by providing rehabilitation assistance utilizing existing CDBG funding. Maximize efforts to increase the number of assisted homebuyers by applying to the State, County and other funding sources when opportunities are presented and are feasible. A. -Revise oN,ner-occupied rehabilitation program guidelines - Update program guidelines to ensure they are current with market trends and provide needed assistance to existing residents. Increase available resources — Investigate and consider becoming an administrator or contract with an existing administrator, for programs such as the Minnesota Housing Finance Agency's Fix -Up and Community Fix -Up owner -occupied rehabilitation programs, Evaluate the possibility of offering a rehabilitation program that will provide low interest rates to a larger pool of homeowners in the community with the possibility of the HRA writing -_.._. .......... _....._........._. _.... --.- p g down the interest rate, 3. Rental Housing — The objective is to provide area residents with affordable rental housing options throughout the City A. Financial prggrams Review applications brought before the HRA for Housing Revenue Bonds with the objective to increase the supply of affordable rental housing. B, Section 8 vouches rQgrgm - Continue to encourage and maintain the high landlord participation, voucher utilization, and "pont-in" rate for the very successful Section 8 program. Whenever possible, apply for additional vouchers through HUD to increase the number of households served. 2 C. Section 8project-based vouchers — Implement the existing project -based Section 8 vouchers committed to the Stone Creek Village apartments and Vicksburg Commons Town Homes. When opportunities are presented, evaluate the option of converting traditional" vouchers into project -based vouchers to ensure the vouchers remain in the community. D. Plymouth Towne Sguare & Vicksburg Crossing-- Continue the high level of upkeep, maintenance, and service at the HRA's Plymouth Tewne Sqid senior apartments buildings. Focus staff efforts on increasing the occupancy of Vicksburg Crossing so that we are at 95% occupancy by early 2009. Review the entire---propertiesy annually, including the rent structure, operating budget and reserves to ensure we are minimizing the property tax subsidy while providing the residents with an affordable place to live. 4. Development Of New Housing Units- Objective: to increase the supply of affordable and lifecycle housing within the City. A. Identify available tools — Develop a comprehensive list of available financial and regulatory options and utilize the sources to the maximum extent possible to assist all developers in the creation of additional affordable units. Investigate whether land banking would be a prudent finacial tool given the current economic situation and land prices in Plymouth. B. Mixed use projects — Identify potential sites for a mixed use development in the City Center area, and begin dialogue with property owner(s) and possible development partners. Based on the results of this effort, develop a project plan as needed. C. Regulatory policies — Develop a set of recommendations relating to City controlled regulatory relief such as set -back requirements, density bonuses and minimum lot widths that can be adopted by the City Council and used as tools to produce additional affordable units. D. Oily controlled fees — Develop a set of criteria under which the HRA will buy -down certain fees related to residential development. Redevelopment — Objective: to identify areas of the City which are blighted or obsolete and assist with the redevelopment. A. Collaborate with. Ci Use all tools available to assist and support the City in its redevelopment priorities , particularly with mixed-use developments. B. Identi _ ) potential redevelopment areas -- Identify and evaluate older housing and commercial/industrial sections in the City that might benefit from some type of redevelopment and make recommendations to the City Council. C. Coordinate with other departments Keep abreast of other City department activities, such as the Street Reconstruction Program, and evaluate the need for additional redevelopment in the area. Economic Development -Objective: to work with local businesses to promote HRA activities and to assist the business community with their needs. A. Respond to local businesses — Provide technical assistance and guidance to local businesses when requested. B. Coordinate with business organizations Coordinate efforts relating to HRA activities with business organizations such as the Twin West Chamber of Commerce. C. Market HRA programs to local businesses — Provide Plymouth business with current information and brochures relating to programs that will benefit the business and its employees. Human Services ,Objective: to work with local social and community services agencies to identify needed services within the City, A. Evaluate current services — Annually evaluate the current mix of agencies receiving HRA and City funds to make sure they complement other priorities within the Strategic Plan. B. Maintain a list service providers — Maintain a list of human service providers in the community to ensure we are coordinating our funding, to the extent possible, with our Strategic Plan objectives. 4 Plymouth Housing and Redevelopment Authority Action Plan — Timeline Adopted June 26, 2008 CATEGORY ACTION ITEM TIMING Affordable Housing 1. First Time Homebu er A. Existingprograna Ongoing B. Revise FTHB guidelines V 20093 C. Increase available resources On Oingrd D. Maintain affordabiliq Ongoing 2. Preservation of Existing Housing Units A. Existing progrann Ongoing B. Revise rehab guidelines 1.4--Q 20093 C. Increase available resources On oing2° Y D. Design new Rehabilllalion Pragrann 2008/2009 3. Rental Housing A. Existh!g programs Ongoing B. Section 8 voucher rogranx Ongoing C. Section 8 project based vouchers On oing-2"` 3 D. Senior Buildiny-s' 4qnewh -7' 9"ffre Achieve 95% Occupancyat 2008/2009 VicksbLUZ Crossin r Maintain high level of operation Ongoing Review overall facility 3 Annually 4. Development of New Housing Units A. Continue to Identify available tools ORgoin 2 3 B. Mixed use projects ASAP Evaluate other potential sites Q 24030,190i Develop Plall 4 -Q -M 3- 2994 C. Regulatory policies 4-Q 20104 D. City controlled fees 201193 Redevelopment A. Collaborate with City Ongoing B. Identify olenlial areas Ongoing C. Coordinate with other departments Ongoing Economic Development A. Collaborate with local businesses Ongoing B. Coordinate with business organizations Ongoing C Markel HRA programs to local On_oing4'' 03, 6&Q:\fiotislNGIHRn1St ategic Plan12008 Draft Stragegjc Plan 6-26-03.doc businesses Human Services A. Evaluate current services AlllltlajIY2 B. Maintain list vf service providers Ongoing 03, 6&Q:\fiotislNGIHRn1St ategic Plan12008 Draft Stragegjc Plan 6-26-03.doc Chapter 4 Housing Plan A CHAPTER PURPOSE The Housing Plan establishes standards, plans and programs to meet existing and projected housing needs in Plymouth. It also identifies strategies to promote the development of low and moderate income housing as defined by state law. The Housing Plan will help Plymouth in integrating housing into the City's overall development objectives and encourage the private sector to meet identified housing needs. The plan is intended to maximize the City's efforts to respond to and create opportunities for the development of affordable and life cycle housing, to promote compact, efficient and well -integrated development and to maintain the City's neighborhoods and housing stock. This chapter, along with the associated appendices, provides information on present and future housing demand in Plymouth, present housing supply and housing mix, current and proposed housing programs and the trends associated with these elements of Plymouth's housing stock. The primary sources of data are the 2000 U.S. Census, City of Plymouth forecasts of population and employment and information fi•om current City programs and services. When the results of the 2010 U.S. Census are available, the City will analyze them to determine if the plan will require updating. B L]VALS AI ID POLICIES 1 Promote the development and preservation of a supply of quality housing that is affordable at all income levels and at all stages of the life cycle. a Provide opportunities for the development of quality housing that is diverse in terms of ownership, price, type and style, Page I of 12 Chapter Plymouth Housing Plan—April 14, 2009 b Ensure that Plymouth provides housing opportunities for individuals and families including first time homebuyers, current residents wishing to move up in to their second or third home and households wishing to down size as children move out. c Promote the use of sustainable resources in the design (site and building) of all proposed housing projects. d Actively encourage residential developers to include housing that is affordable to low -and moderate -income persons and local employees as part of their proposals in order to provide a range of mixed - income housing throughout the community. Toward that end, the City will provide information about Plymouth's goals for affordable and life -cycle housing to anyone inquiring about possible development within the city. e Providc financial and technical assistance to developers of housing that is affordable to low and moderate persons. f Promote the development of housing for persons with special needs, including accessible housing for persons with disabilities. g Support efforts to assure equal access to housing in Plymouth. h Continue to pursue federal and state resources for affordable housing that help meet Plymouth's need for low- and moderate -income life cycle housing. i Review all development proposals for their potential to contribute toward meeting the City's goals for affordable life -cycle housing. When necessary, the City will recommend ways in which such housing can be incorporated into a proposal. If appropriate, the City may approve development applications to foster development that meets the City's housing goals. Pngc 2 or 12 Chaptu 4 Plymouth Housing Plan— April t4, 2009 2 Promote development patterns and densities that link housing with services and facilities, employment centers and all forms of transportation, particularly public transit and non -motorized forms of transportation, a Support residential development that makes efficient use of land and public infrastructure. b Provide opportunities to develop housing that is affordable to low - and moderate -income persons in areas that are accessible to employment centers, commercial areas, public uses and transportation facilities, c Work with Plymouth businesses to identify opportunities to promote affordable housing as a means to maintain a healthy business climate. 3 Ensure that all housing and neighborhoods in Plymouth are well maintained. a Iilcourage programs and activities that maintain and enhance neighborhoods. b Support local programs that provide low- and moderate -income persons financial assistance to maintain and rehabilitate their housing. c Preserve the current affordable housing stock in the city by encouraging programs to assist with maintenance activities. C HOUSING NEEDS The City needs to address the following key housing issues: 1) life cycle housing; 2) affordable housing; and 3) housing maintenance and preservation. Puge 3 or 12 Chapter 4 Plymouth Housing Plan— April 14, 2009 LIFE -CYCLE HOUSING Life -cycle housing is defined as housing that meets the needs of all residents in various phases in life, it ranges from housing for young adults establishing new households to homes for growing families with children and housing for seniors in their retirement years. To accommodate this range, the City's housing supply needs to be diverse, consisting of a variety of prices and styles of housing. Furthermore, providing an adequate supply will require an adequate response from both the private and public sectors. The City's current mix of housing includes 15,814 (54 percent) detached housing units and 13,654 (46 percent) attached housing units. Seventy-one percent of Plymouth's housing units are owner occupied, 29 percent are renter occupied. The number of non -family households continues to increase. A non -family household consists of a person living alone or a householder who shares the home with nonrelatives only; for example, with roommates or an unmarried partner. Roughly one quarter of Plymouth's housing units are affordable to low and moderate income households. City officials will monitor this mix throughout the planning period so that imbalances may be identified and addressed, a Life Cycle Housing Indicators Indicators of the future need for additional life -cycle housing or greater housing diversity include: 1) changes in age of population; 2) changes in family structure; 3) changes in the availability of different types of housing; 4) supply of and demand for senior housing; and 5) supply of and demand for special needs housing, Demographic trends indicate that Plymouth's population is aging and the community is seeing an increase in non -family and non-traditional households. Currently, the city exceeds the Metropolitan Council's regional benchmark for multi -family housing. Waiting lists for senior housing suggest that demand exceeds supply. (See Appendix 4A.) Plymouth will promote housing diversity, but recognizes that several factors may limit the City's ability to meet life -cycle housing needs in Plymouth between now and 2030. Page 4 of 12 Chapter 4 Plymouth Housing Plan — April 14, 2009 The supply and mix of housing, both rental and ownership, may not keep pace with the demand created by the increasing number of elderly and fewer traditional family households. Such changes indicate that the demand for alternatives to the single family home will continue to be strong in the future. Sites suitable for additional higher -density housing types, such as apartments, are limited, The property tax system discourages investment in rental housing. in addition, the 1986 federal income tax reforms eliminated incentives that had encouraged significant investment in rental housing. Public resources that helped provide special needs housing for the elderly and disabled are limited. The demand for affordable family and senior housing exceeds the supply. b Housing Programs As people go through various stages and/or changes in their lives, their housing needs and desires change. The City provides the leadership, through its policies and programs to meet the anticipated fixture housing needs of all residents. The Plymouth Housing and Redevelopment Authority (HRA) is the primary municipal agency that administers housing assistance programs in Plymouth. The HRA and its staff work closely with staff from Hennepin County, Minnesota I lousing Finance Agency, U.S, Department of Housing and Urban Development (I -IUD) and local lenders, realtors and landlords. The HRA administers and will continue to provide programs that address the needs for life -cycle and all other housing needs within the city. Page 5 of 12 Chapter 4 Plymouth I lousing Plan — April 14, 2009 c Fair Housing Fair housing is the assurance that adequate housing opportunities are available to all Plymouth citizens. The City's role is to ensure that landlords and renters are aware of state and federal regulations prohibiting discrimination in housing for any member of society based on religion, sexual orientation, gender, physical disability or race. The Plymouth HRA participates in the Fair Housing implementation Council, which is a consortium of nine organizations that provide public education, complaint resolution and fair housing testing in Plymouth as well as the entire metropolitan area, The Plymouth Human Rights Commission also assists in promoting fair housing in the community. 2 AFFORDABLE HOUSING HUD defines affordable housing as housing for which a household pays no more than 30 percent of its income. For the purpose of the Metropolitan Livable Communities Act, the Metropolitan Council has further defined affordable housing as: 1) rental housing that is affordable at incomes at or below 50 percent of the area's median family income; or 2) owner -occupied housing that is affordable at incomes at or below 80 percent of the area's median income. a Affordable Housing Indicators Indicators of affordable housing need include; 1) household income; 2) housing cost as a percent of household income; 3) jobs and housing relationship; 4) availability of affordable housing units; and 5) supply of and demand for subsidized housing limits. Although Plymouth's median income exceeds the metropolitan median, there are a growing number of households for which housing affordability is an issue. In fact, the number of renter households and homeowners paying more than 30 percent of their income for housing has increased dramatically in Plymouth. In addition, given the high cost of housing in the city and the wages earned by non-resident workers, housing costs are likely an obstacle for a significant portion of non-resident workers. Page 6 of 12 Chapter 4 Plymouth Housing Plan — April 14, 2009 On the supply side, roughly one quarter of Plymouth's housing units fall within the affordable range. At the end of 2007, there were nearly 1,150 units of either subsidized rental housing or rental housing with Section 8 vouchers. Looking at new construction, the cost of land in Plymouth will make it increasingly difficult to meet affordable housing needs with single family homes. However, City Assessor's data shows that affordable attached housing is being built in the city. Nonetheless, based on regional figures, the demand for affordable housing still exceeds the supply. This is the case in almost all metropolitan area communities. b Affordable Housing Programs The City of Plymouth and the Plymouth HRA support federal and state housing programs to assist low and moderate income persons. In addition to taking advantage of state and federal funds, from 1990 to 2006, the City used $7.4 million in local property tax dollars to promote and support affordable housing. The City has been proactive in providing affordable housing opportunities in the past and will continue efforts into the future. C Livable Communities Housing Goals To be eligible for funding specified in the Metropolitan Livable Communities Act, state law requires cities to establish housing goals. Plymouth adopted housing goals as part of the 2000 Comprehensive Plan. The City's goals were established as percentages or averages to be applied to new housing development proposals in the c ity. With assistance from other housing -oriented groups, the Metropolitan Council has developed new forecasts of affordable housing need in the metropolitan area from 2011 — 2020 and assigned a proportional share (goal) to each community. Plymouth's share has been set at 1,045 units for the 10 -year period. This goal serves as a benchmark fortbe City as it promotes development that maintains the livability of the city and provides opportunities for affordable and life -cycle housing that is efficient, compact and well integrated. Table 4-1 illustrates that there are sufficient acres available in the city in higher densities to allow for development of 1,050 to 1,870 units of potentially affordable housing. Nevertheless, the City's affordable housing goal will be difficult to meet do to several factors including high land prices, Page 7 of 12 Chapter 4 Plymouth Housing Plan — April 14, 2009 inflationary pressure on building materials, transportation infrastructure in undeveloped areas of the city and limited availability of land for commercial purposes. TABLE 4-1 AFFORDABLE HOUSING OPPORTUNITY AREAS: 2011-2020 Undeveloped Existing 201"4- 2016- Total Min Density Min Mid Dens€ty. Mid Max Max. Ras€dentist Developahlef, 2016 3020 Net urlllslacre} Units unitslacre) Units Density tJn€ts Redevelopment Acnes urYlts(aore}. LA -3 47.4 38.1 4.9 90.4 6.00 542 9.00 814 12.00 1,085 LA -4 19.3 11,2 6.0 36.5 12.00 437 16.00 583 20.00 729 A -R3 15.5 8.3 23.8 4M 95 5.00 119 6.00 143 Residential 66,7 64.8 19.2 150 7 c =' 1 075 t 1,516 1,957 Subtotal r . Nei acres equals gross acres minus wetlands and buffers, floodplain, arterial road right-of-way and parks Source: City or Plymouth The implementation activities outlined in Section D below serve as the Housing Action Plan for achieving the goal identified in the City's Metropolitan Livable Communities Housing Goals Agreement with the Metropolitan Council, Supporting demographic information can be found in Appendix 4A, 3 HOUSING MAINTENANCE AND PRESERVATION The current condition of Plymouth's housing stock is good. However, programs fostering housing maintenance will become increasingly important as the community ages. Good housing maintenance promotes stability and appreciation in housing values and helps create a sense of community. a Housing Condition Indicators Indicators of housing condition inelude: 1) age of housing; 2) housing values; and 3) exterior condition. Housing condition is related in part to the age of housing. Since a majority of the housing in Plymouth is less than 35 years old, the condition of most of the housing supply is good. Since 1990, the Plymouth HRA has provided approximately 620,000 for the rehabilitation of 101 homes in the city. Housing in need of rehabilitation is scattered throughout the city, with most in the southern and eastern areas near Parkers Lake and Medicine Lake. However, at this tithe, Plymouth has no concentrated areas in need of rehabilitation. Pagc 9 o(' 12 Chapter 4 Plymouth Housing Plan — April 14, 2009 Those same areas of the city have the majority of Plymouth's oldest homes — over 50 years old. Based on building permit data, 13 percent of these homes had additions or alterations between 2000 and mid -2005. While investment is being made in the city's oldest housing, more may need to be done to ensure that older neighborhoods are maintained. Housing condition is also related to value. Median housing values in Plymouth exceed values in both Hennepin County and the metropolitan area. The 2000 U.S. Census identified the following substandard housing conditions in Plymouth: 53 units lacking complete plumbing facilities; and 34 lacking complete kitchen facilities, In addition, the census identified 433 units (1.7 percent of all units in Plymouth) as overcrowded, which is defined as more than one person per room. While housing in need of rehabilitation tended to be in the southern and eastern areas of Plymouth, overcrowded units were spread throughout the city. The City's Mousing Maintenance Code and rental housing licensing programs have also identified housing in need of continued maintenance and renovation. In 2006, the City licensed 7,538 units in 373 buildings. As part of the licensing program, the City inspects units for code compliance. The City may need to expand its efforts to provide housing assistance to owners of affordable rental and homesteaded units to ensure older units remain in good condition. b Housing Maintenance Programs Numerous City activities support well-maintained housing and neighborhoods, These include the Housing Maintenance Code, rental licensing, homeowner rehabilitation, Crime -Free Multi -Housing and Neighborhood Watch, Through these programs, the City is able to continually monitor the condition of the City's housing stock and order owner compliance with the Housing Maintenance Code, The City also supports a number of local non-profit groups that help residents with housing-rela(ed issues. They include the Plymouth Apartment Managers Association, Interfaith Outreach and Community Partners, People Responding in Page 9 of 12 Chapter 4 Plymouth Noising Plan— Apri) 14, 2009 Social Ministry, Community Action Partnership of Suburban Hennepin, HomeLine, and Habitat for Humanity. D IMPLEMENTATION Description Timing Livability of Housing and Neighborhoods — Continue to support existing Ongoing programs that improve the livability of housing and neighborhoods such as Crime Watch, Crime Free Multi -Housing, Plymouth Apartment Managers Association, Interfaith Outreach and Community Partners, PRISM, CAPSH, and HomeLine. Financial Support and Technical Assistance for Maintenance and Ongoing Development of Affordable Housing — Use programs and techniques to assist in the development and rehabilitation of housing affordable to low- and moderatc-income residents (defined as housing affordable to families that make at or below 60 percent of the area median income). Financial Support for Existing Low- and Moderate -Income Rental Ongoing Housing -- Continue, through the Plymouth HRA, to operate the following programs: Plymouth Towne Square (a 99 -unit apartment building for low- and moderate -income seniors); Vicksburg Crossing (a 96 -unit mixed income apartment building for seniors); and Section 8 Housing choice voucher program. Regulatory Barriers to Affordable Housing — Study and make Short recommendations on changes to zoning, subdivision and other code requirements that may be impediments todeveloping and maintaining housing affordable to low- and moderate -income residents. Honsing and Employment Relationships — Study the relationship between Short affordable housing and the ability of Plymouth businesses to recruit and retain employees. Impact of Assessments and Fees on Housing Affordability — Study the impact Short of City assessments and fees on housing affordability and lower-income residents. Consider the feasibility of waiving or reducing assessments and fees for new housing that is affordable to low- and moderate -income residents. Page 10 of 12 Chapter el Plymouth I lousing Plan— April 14, 2009 Description Timing Housing Conditions — Identify substandard, blighted or deficient housing in Ongoing order to target Housing Maintenance Code enforcement, housing rehabilitation assistance programs and possible redevelopment. Truth in Housing — Study the feasibility of establishing a program to require a Medium property inspection and disclosure report before residential property changes hands. Zoning Ordinance (Chapter 21, Plymouth City Code)— Consider amending the Short ordinance to address the following issues: Allow a broader range of accessory apartments ("mother-in-law" apartments) in single family detached residential zoning districts; and Establish architectural guidelines to ensure that new housing is compatible with existing housing. Section 8 Project Based Properties — Encourage owners of existing affordable Short properties to renew their contracts with HUD or encourage and facilitate the sale of such properties to new owners who will renew these contracts. Long Term Affordability— Use techniques, such as land trusts or property Ongoing encumbrance, to maintain long term affordability of housing receiving assistance. Housing and Industrial Bond Policies — Use policies to leverage affordable Ongoing housing beyond minimums required by law and to generate revenue to support affordable housing efforts of the HRA. Transitional/Emergeney Housing — Encourage local social service agencies to Medium develop a transitional housing facility in Plymouth, Housing Maintenance Education --- Develop a voluntary education and Medium inspection program for existing housing, with rehabilitation assistance for income -qualified residents. Housing Maintenance — Continue to provide technical assistance and, as lender Ongoing of last resort, financial assistance to townhome and condominium associations to maintain and renovate modest -cost older buildings. Rental Housing Licensing Program — Continue to enforce life safety and other Ongoing minimum housing standards for all rental units in the city. Page I 1 of 12 Chapter 4 Plymouth Housing Plan — April 144, 2009 Description Timing Legislative Initiatives — Encourage and support legislative initiatives that Ongoing provide incentives and eliminate disincentives and penalties for cities to assist affordable housing (e.g., tax increment financing and fiscal disparities payments). Property Taxes — Support equity in property taxation for non -homesteaded Ongoing residential (rental) properties. Fair Housing — Continue to support and publicize fair housitlg programs and Ongoing policies. Page 12 of 12 Chaptcr 4 Plymouth Housing Plan — April 14, 2009 TO: FROM; MEETING DATE: SUBJECT: BACKGROUND: Agenda Number 3 • ` PLYMOUTH HOUSING AND REDEVELOPMENT AUTHORITY STAFF REPORT Plymouth Housing and Redevelopment Authority Jim Barnes, Housing Manager through Steve Juetten, Executive Director January 24, 2013 Potential new HILVCity Program — Discuss a loan/assessment program for apartment fire suppression system installations. As you may be aware, there have been a couple of fires in apartment buildings recently where the buildings did not have a fire suppression system installed. These are not the first buildings to have had a fire where the building did not have a sprinkler system, nor will they be the last. After the most recent two incidents staff began some internal discussions on whether the HRA or the City should look into creating a program that would assist building owners in updating their fire safety equipment, i.e. sprinkler systems in their buildings to help make them safer. Staff is aware of three cities (Minnetonka, St. Louis Park and Crystal) that currently offer such a program. While we have not received all of the information on these programs from the respective cities, we do know that they have a varied range of owners accessing the programs. Crystal has not had any property owner use there program and Minnetonka had a lot of use of their program a number of years ago particularly with churches, but has not seen much activity recently. The cost of installing a system can vary depending on the layout and design of each building. Staff contacted a few sprinkler installation companies and they indicated the range would be 2.50 - $3.50 sq/ft, but could go as high as $6.00 sq/ft,for more complex projects. Parkside at Medicine Lake recently installed a "wet" system in one of there buildings damaged by fire. The cost for this was just over $120,000, which is a little lower than the $2.50 sq/ft range discussed above. The primary reason for the lower cost was that half of the building was more accessible as a result of the fire. Approximately 37 out of 54 apartment buildings in Plymouth do not have a fire suppression system installed, if the Board is interested in pursuing this idea staff will complete further research on the issue and bring it back to the Board at a latter date. RECOMMENDATION: Staff recommends that the Plymouth Housing and Redevelopment Authority Board of Commissioners discuss the idea of creating a program funded by the HRA reserves to assist apartment property owners in installing fire suppression systems in buildings that currently do not have any.