HomeMy WebLinkAboutCouncil Information Memorandum 12-10-2020CITY OF PLYMOUTH
COUNCIL INFO MEMO
December 10, 2020
EVENTS / MEETINGS
Housing & Redevelopment Authority Agenda for December 17 ............................... Page 2
Official City Meeting Calendars .................................................................... Page 4
Tentative List of Agenda Items ..................................................................... Page 7
CORRESPONDENCE
Minnesota Citizens for Truth and Decency ....................................................... Page 8
REPORTS & OTHER ARTICLES OF INTEREST
Coronavirus Shutdown Leaves Twin Cities Adventure Park
in Financial Jeopardy, Star Tribune ............................................................. Page 9
Minnesota's Counties, Cities Use Up Federal COVID Aid
as Needs Persist, Star Tribune ................................................................. Page 12
Pelican BioThermal Assists Vaccine Shipping With
Deep-Frozen Packaging, Minneapolis/St. Paul Business Journal ......................... Page 16
Monthly Financial Report ......................................................................... Page 18
CITY OF PLYMOUTH
AGENDA
Housing and Redevelopment Authority
December 17, 2020, 7:00 PM
City Hall
1.CALL TO ORDER
2.PUBLIC FORUM
3.APPROVE AGENDA
4.CONSENT AGENDA—These items are considered to be routine and will be enacted by one motion.
There will be no separate discussion of these items unless a Commissioner or citizen so requests, in which
event the item will be removed from the Consent Agenda and placed elsewhere on the agenda.
4A Approve proposed minutes from November 19, 2020
4B Plymouth Town Square. Accept monthly housing reports
4C Vicksburg Crossing. Accept monthly housing reports
5.NEW BUSINESS
5A HRA Strategic Plan – Review draft plan
5B Senior Building Budgets. Review and approve the 2021 budgets
5C Project update – Fernbrook property (Valor Place)
5D HRA Bylaws - Amend bylaws to expand number of commission members to
seven
6.UPDATES
7.ADJOURNMENT
Instructions to participate in virtual HRA Meeting
HRA meetings will be conducted virtually (via Zoom webinar/conference call) due to the state of local
emergency for the COVID 19 pandemic. The chair, commissioners, and staff will participate in this
meeting via telephone/video conference. The meeting will be live-streamed online via Zoom.
Page 2
Public Comments
Written comments: Comments may be submitted for inclusion in the HRA packet by emailing
Community Development Coordinator Matt Lupini at mlupini@plymouthmn.gov. You may also request
that comments of up to one page be read into the record by the Community Development Coordinator.
Speaking during the meeting: The public may address the HRA regarding an item on the agenda via
Zoom conferencing service at no cost. Those who wish to speak must register online via Zoom and
indicate that they wish to provide public comment on an agenda item. Register via Zoom at:
https://us02web.zoom.us/webinar/register/WN_dyo07o3rSY-c-x5HjRSG1g
Page 3
SUN MON TUE WED THU FRI SAT
1 2 3 4 5
6 7 8 9 10 11 12
13 14 15 16 17 18 19
20 21 22 23 24 25 26
27 29 29 30 31
December 2020
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
7:00 PM PLANNING COMMISSION MEETING Council Chambers
7:00 PM REGULAR COUNCIL MEETING Council Chambers
SUN TUES MON WED THUR FRI SAT
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Council Chambers
7:00 PM CHARTER COMMISSION MEETING Medicine Lake Room
CHRISTMAS DAY
CITY OFFICES CLOSED
CHRISTMAS EVE
CITY OFFICES CLOSED AT NOON
5:00 PM SPECIAL COUNCIL MEETING Board and Commission Interviews Medicine Lake Room
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Gleason Lake Room
Page 4
SUN MON TUE WED THU FRI SAT
1 2
3 4 5 6 7 8 9
10 11 12 13 14 15 16
17 18
MARTIN LUTHER KING JR. BIRTHDAY
CITY OFFICES CLOSED
19 20 22 23
24 25 26 27 28 29 30
January 2021
3400 Plymouth Boulevard
OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
SUN TUES MON WED THUR FRI SAT
CHANGES ARE NOTED IN RED
5:00 PM SPECIAL COUNCIL MEETING Chickens and Bees Council Chambers
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING Council Chambers
NEW YEAR’S DAY
CITY OFFICES CLOSED
5:30 PM SPECIAL COUNCIL MEETING City Center 2.0 Council Chambers
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM PARK & REC ADVISORY COMMISSION MEETING
Council Chambers
31
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
Page 5
SUN MON TUE WED THU FRI SAT
1 2 3 4 5 6
7 8 9 10 11 12 13
14 15 16 17 18 19 20
21 22 23 24 25 26 27
28
SUN TUES MON WED THUR FRI SAT
February 2021
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR 763-509-5080plymouthmn.gov
5:30 PM SPECIAL COUNCIL MEETING Intersection of Comstock Lane and Schmidt Lake Road Council Chambers
7:00 PM REGULAR COUNCIL MEETING Council Chambers
PRESIDENTS DAY
CITY OFFICES CLOSED
5:30 PM SPECIAL COUNCIL MEETING Solar Options for City Facilities Council Chambers
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Council Chambers
7:00 PM PARK & REC ADVISORY COMMISSION MEETING Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Council Chambers
Page 6
Tentative Schedule for
City Council Agenda Items
January 12, Special, 5:00 p.m., Council Chambers
• Chickens and bees
January 12, Regular, 7:00 p.m., Council Chambers
• Approve liquor licenses for 2021
• Appoint City Health Officer for 2021
• Appoint City Council Secretary for 2021
• Designate Official Newspaper for 2021
• Appoint Official Depository for 2021
• Adopt ordinance repealing Section 1100.03 of the City Code concerning the licensing of
amusements
• Approve Payment No. 8 and Final for the Candlelight Terrace Street Reconstruction Project
(ST199001)
• Accept utilities and streets for continual maintenance in Greenway North (2018033)
• Continued public hearing on the vacation of portions of right-of-way of Lancaster Lane North
as dedicated on the plat of Plymouth Plaza Addition and Plymouth Plaza Fourth Addition
(continued from November 24)
• Discuss 2021 utility fees
January 26, Special, 5:30 p.m., Council Chambers
• City Center 2.0
January 26, Regular, 7:00 p.m., Council Chambers
• Approve partial release of Storm Water Underground Filtration System Maintenance
Agreement for Outlot C in the Crossroad Commons development
• Approve payment No. 7 and final for the Brockton Lane Reconstruction Project (ST190005)
February 9, Special, 5:30 p.m., Council Chambers
• Solar options for City facilities
February 9, Regular, 7:00 p.m., Council Chambers
• Update from Hennepin County Commissioner Irene Fernando
February 23, Special, 5:30 p.m., Council Chambers
• Intersection of Comstock Lane North and Schmidt Lake Road
February 23, Regular, 7:00 p.m., Council Chambers
March 9, Regular, 7:00 p.m., Council Chambers
March 23, Regular, 7:00 p.m., Council Chambers
Page 7
Page 8
CORONAVIRUS 573325491
Coronavirus shutdown
leaves Twin Cities adventure
park in financial jeopardy
"We have everything invested … our time, money, heart and souls."
By Katy Read Star Tribune DECEMBER 7, 2020 — 10:47PM
PHOTOS BY JERRY HOLT • JERRY.HOLT@STARTRIBUNE.COMWes and Lindsey Herold have put more than money into creating Urban Air in Plymouth,
but COVID restrictions threaten to end their business dreams.
With a 10-year-old son who needs a place to run around when it's cold outside, Heather Howe
relies on Urban Air Adventure Park in Plymouth, where the boy can burn off energy on
trampolines and other vigorous activities while she either relaxes or joins him.
"We've belonged there since they opened — it's just such a great place," said Howe, who lives in
Plymouth.
Page 9
But for now, it's unavailable. The indoor park is closed, along with other recreation centers,
restaurants, gyms and theaters throughout the state, under Gov. Tim Walz's latest pandemic
shutdown order. They'll stay closed until at least Dec. 18.
If the shutdown is extended beyond that, it may eventually go on too long for Lindsey and Wes
Herold, owners of the Plymouth franchise.
The park opened over the summer, but customers were limited to a quarter of its usual 1,000-
person capacity. Customers could reserve time slots online, but the park couldn't take as many
walk-ins as it normally would. On busy weekends, Lindsey Herold said, "our management team
turned away at least 25 to 40 people per hour."
Since the pandemic began, the park's monthly revenue has ranged from about half of normal
when open at reduced capacity to zero when closed.
The Herolds intend to open their doors as soon as the state allows. But as the pandemic stretches
on, they've started to wonder if, at some point, they'll have to close permanently.
"This month is scary," Lindsey Herold said. "When you have no revenue coming in, you have no
means of paying rent or other bills."
The business has received some government loans and grants, but that money "runs out fast
when you have expenses in the six digits every month," she said.
The Herolds, who live in Plymouth, opened their Urban Air franchise in May 2019, after
spending two years constructing the 68,000 square-foot building and filling it with equipment.
They set up trampolines, Go-Karts, climbing walls and attractions with daunting names like Leap
of Faith, Battle Beam, Warrior Course and Wipeout.
"We have everything invested into our business … our time, money, heart and souls are into it,"
Lindsey Herold said. "To watch it fading is terrifying."
If they ever do close, her husband agreed, they have a lot at stake. "You don't just lose your
business when something like this happens. You lose everything you have, because you have to
put that up to open a business like this."
The Plymouth Urban Air is one of twon Minnesota. The other, in Coon Rapids, has been around
since 2017 and is not currently at risk of permanent closure, said owner Brandy Gilbert.
But "if the state doesn't open up more and allow for people to get out and about," she said, "then
yes, it will be very concerning to many of us small business owners."
In June, Urban Air CEO Michael Browning told Yahoo Finance that about 14% of the company's
approximately 150 locations were open. Now, 137 locations on the company's website list current
open hours.
Page 10
Staff members at several locations in Iowa and Wisconsin confirmed they are open, as did an
employee in Texas, where there are more than 40 Urban Air locations and businesses statewide
are allowed to operate at 50% to 75% capacity.
When the Plymouth facility was open at half capacity over the summer, the Herolds said they
were meticulous about masks and social distancing. Employees regularly roamed the premises
spraying a sanitizing mist, they said.
For Lindsey Herold, such precautions are already second nature.
She had a double lung transplant in 2016, a result of cystic fibrosis, a genetic lung disease. She
takes medications to suppress her immune system, leaving her especially vulnerable to germs,
including the coronavirus.
"Trust me, we are super empathetic for this whole COVID thing," she said. "It actually makes me
feel better to see more hygiene done."
The Herolds are encouraging customers who want to support the business to buy gift cards and
annual memberships (which wouldn't start until the facility reopens), and book birthday parties
for 2021.
"We'll do everything we can to not ever close the doors," Wes Herold said.
Katy Read is a reporter covering Carver County and western Hennepin County. She has also
covered aging, workplace issues and other topics for the Star Tribune. She was previously a reporter at
the Times-Picayune in New Orleans, La., and the Duluth News-Tribune.
katy.read@startribune.com 612-673-4583
Page 11
CORONAVIRUS 573312251
Minnesota's counties, cities
use up federal COVID aid as
needs persist
By Jessie Van Berkel and Star Tribune staff DECEMBER 7, 2020 — 9:42AM
BRIAN PETERSON – STAR TRIBUNE
Wendy Clark’s home day care in Shakopee received a $4,500 grant from Scott County.
"That saved us," she said of the money that trickled down from the federal CARES Act.
Five of the 10 children at Wendy Clark's day care left when the pandemic started, and it took a
while to regain clients. The cost of cleaning supplies climbed even as she needed them more than
ever. Then her family got COVID-19.
Then, shortly before she was forced to shutter her Shakopee home business for weeks of
quarantine, Clark received a $4,500 grant from Scott County.
Page 12
"That saved us," she said of the money that trickled down from the federal Coronavirus Aid,
Relief, and Economic Security Act.
Minnesota counties, cities and towns got more than $1.1 billion from the relief package. Local
governments spent the money on needs ranging from $2.5 million worth of personal protective
equipment in Ramsey County to an $897 grant for a man making fishing lures in his basement in
Walker.
The money has fed and housed people, and it sustained small businesses and nonprofits. Now,
local leaders say, they are navigating a spike in COVID cases and another wave of business
closures just as the dollars are drying up.
Cities had to spend their CARES Act funding by mid-November, and counties, except for
Hennepin and Ramsey, must return any unused dollars to the state by Thursday.
Several local government officials said they don't expect Minnesota will get back much of the
money it doled out. Instead, they are anxiously waiting for Congress to strike a deal on another
round of aid and hoping state lawmakers pass a relief package in the meantime.
While some other states required local governments to submit reimbursement requests for
federal funds, Minnesota distributed money directly to municipalities and counties based on
their population and allowed them to use it as they saw fit within federal guidelines.
"Minnesota was fairly unique in the country in terms of the way they distributed the money,"
said Caitlin Humrickhouse, a senior manager at public accounting firm Baker Tilly, who helped
some Minnesota counties and cities follow federal guidelines for the money. "A lot of other states
were very, very restrictive, and so the money didn't really flow the way it was supposed to to
counties and cities."
Unusual local uses
After Minnesota received the money in May there was a couple-month delay as state leaders
debated how to divvy it up. That was relatively quick compared with other states, Humrickhouse
said. Then there was a mad dash as local governments decided how to use the influx of cash.
Much of the money has gone to predictable needs, like supporting more than 5,000 businesses
and upgrading technology so government employees can work from home. But some
communities have found unusual ways to help residents weather the pandemic and respond to
unexpected losses.
At Pine County Technical and Community College, 110 students have gotten free courses through
a new "work fast" program that administrators developed during the pandemic and the county
helped fund with CARES Act dollars.
"There's 110 different stories in these programs," said Joe Mulford, the school's president.
Page 13
One student has been a bartender for years, but the bar she works at has been closed on and off
during the pandemic, Mulford said. She decided to refresh her Microsoft, Zoom and other
technology skills to get a job working from home.
Another woman got her nursing assistant certification so she could care for her mother-in-law
instead of moving her into a long-term care facility, he said, while a farmer took a machining
class so he could supplement his income by fixing or creating parts for old farm equipment.
In northern Minnesota, Verso Corp. closed its Duluth paper mill because of a lack of demand
during the pandemic. It was a financial hit that rippled across the timber industry. So St. Louis,
Itasca, Koochiching and Lake counties devoted hundreds of thousands of federal dollars to
struggling loggers.
"I feel for these small logging businesses, because they are not working on a lot of profit margin"
with expensive equipment and large upfront timber costs, said Jason Meyer, St. Louis County's
deputy land and minerals director. "Frankly, if we didn't get dollars like this I think we'd be
losing a lot more of our small businesses up here."
In rural Sylvan Township in Cass County, Lisa Paxton's grandsons were struggling to interact
with their teacher and classmates online with their DSL internet connection. She surveyed
neighbors and heard similar stories from students, business owners and people who needed
telemedicine. They made a pitch for CARES Act funds and got $140,000 to secure high-speed
broadband access for at least 24 households, Paxton said.
Housing insecurity has been a major issue in Ramsey and Hennepin counties, where officials
have spent millions to expand and retrofit homeless shelters and house people in hotels.
A "COVID cliff" is coming as federal funding runs out this month, said Tracy Berglund, senior
director of housing stability at Catholic Charities. She said there's a plan to ensure hotels remain
available into the spring, "but this is a heavy load for local government to take on, so we need
more federal funding."
Hennepin and Ramsey have a slightly different situation from the state's other 85 counties. They
received a combined $317 million directly from the federal government. Money for the other
counties was funneled through the state, as were dollars for cities and towns. The two largest
counties and state government have until Dec. 30 to use CARES Act money.
Every Minnesota county and 1,530 cities and townships had gotten some of the federal aid as of
Sept. 15. Twelve cities and 261 towns were eligible for assistance but did not ask for the money,
according to state budget officials. So the state distributed $837.7 million of the nearly $841.5
million it designated for local governments.
Page 14
Some governments, like St. Louis County, hired outside groups like Baker Tilly to navigate the
shifting regulations and design business assistance programs on the fly. Others, like Cass County,
had their own employees handle it.
Rules kept shifting
The rules weren't always clear, Humrickhouse said. Sometimes the state's interpretation
conflicted with the U.S. Treasury's, she said, and the federal government was making
clarifications about how to use the money through the end of October.
"It was sort of this whiplash for cities and counties about how they could use that money," she
said.
Minnesota's decision to give so much latitude to local governments could lead to issues if
municipal officials did not follow spending parameters, Humrickhouse said.
Communities that spent more than $750,000 of federal money in a year must be audited by the
state auditor or an accounting firm, said Ellen Anderson, a spokeswoman for Minnesota's
COVID-19 Response Accountability Office. The U.S. Treasury Office of the Inspector General can
also review any local government, Anderson said, but the timing of those audits — or even if they
will happen — is unknown.
But the direct aid to counties and cities allowed locals to easily tailor the money to specific needs.
In Cass County, administrator Josh Stevenson said, that included removing oak banisters in
their courtroom so people could be socially distant, and creating a grant program where any type
of business could get help. County commissioners even went door to door handing out grant
applications.
"We got all kind of interesting requests," Stevenson said. "We helped 45 different businesses, 11
nonprofits and one of our joint powers partners. Our money got spread out significantly across
the community."
Jessie Van Berkel writes about Minnesota government and politics at the Star Tribune. She
previously covered St. Paul City Hall and local government in the south metro.
Jessie.VanBerkel@startribune.com jessievanb
Page 15
Health Care
Pelican BioThermal assists vaccine
shipping with deep-frozen packaging
Pelican BioThermal's packaging uses dry ice to keep shipments extremely cold for days at a time.
PELICAN BIOTHERMAL
By Carter Jones – Digital Producer, Minneapolis/St. Paul Business Journal
Dec 9, 2020, 2:05pm EST
Pelican BioThermal LLC has expanded the range of its temperature-controlled
packaging to meet the extremely cold requirements for some Covid-19 vaccines.
BioThermal's reusable Crēdo cubes could previously reach temperatures of
minus-20 and minus-50 degrees Celsius. Now the Plymouth-based company's
packaging covers temperatures of minus-20, minus-35, minus-50 and minus-80
degrees Celsius, according to a press release issued recently.
“We know that pharmaceutical companies are in all phases of the development
process for vaccines and therapeutics and working tirelessly to bring safe and
Page 16
effective drug products to market quickly,” said Greg Wheatley, vice president of
worldwide new product development and engineering at Pelican BioThermal in a
press release. “Our engineering team matched this urgency to ensure they have
the correct temperature-controlled packaging to meet them where they’re at in
drug development for the pandemic recovery, from discovery to distribution.”
The Wall Street Journal reports on the safety problems shipping millions of doses
of the vaccine is posing for airlines. Because dry ice breaks down into a gas over
time, it's considered a dangerous good by the International Civil Aviation
Organization and the U.S. Department of Transportation.
Therefore, certain ventilated packages that allow the gas to release are required to
move the vaccines.
Pelican BioThermal's deep frozen products use industrial ice packs or dry ice
systems to protect frozen shipments from three to six days. Pelican said its lineup
is ideal for short-term vaccine storage, movingvaccines from freezer hubs to
immunization sites and daily replenishment to remote and rural areas.
Adam Tetz, director of worldwide marketing at Pelican BioThermal, said the
company has kept up with increased demand by hiring more temporary and
permanent staff and adding a second shift at its production facilities in the U.S.
and U.K.
Tetz said Pelican's primary customers have been pharmaceutical manufacturers,
contract manufacturers and third-party logistics companies that will transport
the finished vaccines to hospitals and clinics.
"The recipients of the packaging must understand the cold chain better than
before, due to frozen temperatures required for some vaccines," Tetz said in an
emailed statement. "Our shippers (thermal packages)
Page 17
Memorandum
To: Dave Callister, City Manager
From: Jodi Bursheim, Finance Manager
Date December 9, 2020
Item: Financial Information
Attached please find the General Fund financial report, investment summary, and cash balance report through October
31, 2020.
Please let me know if you have any questions.
Page 18
Fund: 100 - General Fund
Reporting Period: January, 2020 To December, 2020 (12 Months)
Fund Category: General Fund; Fund: 100 - General Fund; Department: All; Division: All; Account
Category: All; GL Account: All; Program: All
Budget
YTD Actual
Amount
Budget
Less
YTD Actual
% of
Budget
Prior Year
YTD
Actual
Amount
Prior Year
Total
Actual
Amount
Revenue:
General Property Taxes 31,594,857 32,043,609 448,752 101.42 %29,623,326 29,623,326
Permits and Licenses 4,076,980 3,630,415 (446,565)89.05 %4,960,591 4,960,591
Intergovernmental 2,905,942 2,793,214 (112,728)96.12 %3,950,320 3,950,320
Charges for Services 1,463,249 1,093,853 (369,396)74.76 %1,430,616 1,430,616
Billings to Departments 2,102,475 1,036,475 (1,066,000)49.30 %2,031,920 2,031,920
Fines & Forfeitures 513,000 299,293 (213,707)58.34 %538,654 538,654
Special Assessments 11,500 0 (11,500)0.00 %17,089 17,089
Contributions & Donations - Operating 86,400 8,059 (78,341)9.33 %99,725 99,725
Interest Income 220,400 479,849 259,449 217.72 %563,728 563,728
Other 263,000 65,164 (197,836)24.78 %187,149 187,149
Transfers In 303,000 14,811 (288,189)4.89 %196,424 196,424
Total Revenue 43,540,803 41,464,743 (2,076,060)95.23 %43,599,543 43,599,543
Expense:
Personal Services 27,783,977 24,187,404 (3,596,573)87.06 %25,514,449 25,514,449
Materials and Supplies 1,355,430 1,193,015 (162,415)88.02 %1,309,337 1,309,337
Employee Development & Meetings 364,920 221,002 (143,918)60.56 %371,586 371,586
Dues & Subscriptions 167,276 133,244 (34,032)79.66 %162,120 162,120
Contractual Services 5,278,777 4,010,338 (1,268,439)75.97 %5,172,970 5,172,970
Equipment 126,400 88,186 (38,214)69.77 %35,153 35,153
Capital Improvements 0 22,197 22,197 0.00 %212,755 212,755
Allocations 7,230,656 7,132,156 (98,500)98.64 %7,190,914 7,190,914
Transfers Out 149,500 864 (148,636)0.58 %1,119,198 1,119,198
Other Expense 1,083,867 1,794,456 710,589 165.56 %1,781,161 1,781,161
Total Expense 43,540,803 38,782,861 (4,757,942)89.07 %42,869,643 42,869,643
Net Total 0 2,681,882 2,681,882 0.00 %729,900 729,900
Dec 09, 2020 02:13 PM Actual vs Budget Year to Date with Prior Year Comparison Page 1
Actual vs Budget Year to Date with Prior Year Comparison
by Fund:
Page 19
City of Plymouth Investments
Portfolio Management
October 31, 2020
City of Plymouth
Portfolio Summary
% of
Portfolio
Book
ValueInvestmentsMarket
Value
Par
Value
Days to
MaturityTerm
YTM
365 Equiv.
Certificates of Deposit 1,234,000.00 1,3891.18 2.8425731,290,989.801,234,000.00
Bankers Acceptances -Amortizing 4,998,940.61 1014.76 0.159504,999,903.585,000,000.00
Federal Agency Coupon Securities 8,007,979.53 1,9767.63 1.6948098,096,240.008,000,000.00
Miscellaneous Coupon Securities 231,491.29 3,5300.22 2.7341,216236,188.41228,441.94
Municipal Bond - Discount 2,122,749.29 1,2292.02 2.0287912,175,329.352,215,000.00
Pass Through Securities (GNMA/CMO)32,678,916.51 2,43731.12 0.9891,88733,728,677.1231,037,199.79
Municipal Bonds 55,739,515.78 2,47753.08 2.2681,47657,792,396.3055,195,000.00
105,013,593.01 100.00%Investments 108,319,724.56102,909,641.73 2,278 1,460 1.729
Cash and Accrued Interest
105,019,307.01Total Cash and Investments
5,714.00Subtotal
5,714.00
108,325,438.56102,909,641.73
5,714.00
5,714.00
2,278 1,460 1.729
Accrued Interest at Purchase
Current Year
October 31
2,170,227.58
Average Daily Balance
Effective Rate of Return
109,483,444.53
2.37%
Total Earnings Period Ending
__________________________________________________ ____________________
Patti Weitgenant, Accountant
Portfolio INVT
AP
Reporting period 01/01/2020-10/31/2020
Run Date: 11/17/2020 - 14:45 PM (PRF_PM1) 7.3.0No fiscal year history available
Report Ver. 7.3.6.1Page 20
Moody's
Page 1
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2020
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
CiITIBANK NA SIOUX SD US10945 248,000.00 248,000.00 09/07/20223.15009/07/2018 262,443.5217312QS42 675
COMENITY CAP BK UT US10946 248,000.00 248,000.00 09/14/20223.15009/14/2018 262,565.0420033AF27 682
Goldman Sachs Bnk USA New York10998 245,000.00 245,000.00 06/14/20212.40006/12/2019 249,027.8038149MBB8 225
Sallie Mae bk Murray Utah C/D10841 245,000.00 245,000.00 06/21/20222.35006/21/2017 254,388.40795450A70 597
WELLS FARGO BK NA SD US10948 248,000.00 248,000.00 09/14/20223.15009/14/2018 262,565.04949763TQ9 682
1,234,000.001,290,989.801,234,000.001,295,049.18Subtotal and Average 573
US Bank Sweep - Money Market Fund
US Bank Money Center - Monthly10375 0.00 0.00 0.15012/01/2010 0.000492100897 1
0.000.000.000.00Subtotal and Average 0
Bankers Acceptances -Amortizing
US Bank Money Center - Monthly11092 476,665.00 476,585.56 11/25/20200.25006/16/2020 476,665.009033A0LR9 24
US Bank Money Center - Monthly11104 300,000.00 299,842.33 01/26/20210.22007/31/2020 300,000.009033A0NS5 86
US Bank Money Center - Monthly11109 765,411.00 765,283.01 12/14/20200.14009/17/2020 765,411.009033A0ME7 43
US Bank Money Center - Monthly11110 718,714.00 718,605.00 12/10/20200.14009/17/2020 718,714.009033A0MA5 39
US Bank Money Center - Monthly11111 351,320.00 351,302.43 11/16/20200.12009/21/2020 351,320.009033A0LG3 15
US Bank Money Center - Monthly11113 949,013.00 948,759.93 01/04/20210.15009/23/2020 949,013.009033A0N48A 64
US Bank Money Center - Monthly11114 371,702.00 371,629.72 12/21/20200.14009/23/2020 371,702.009033A0MM9 50
US Bank Money Center - Monthly11115 349,359.00 349,295.92 12/21/20200.13009/29/2020 349,359.009033A0MM9 50
US Bank Money Center - Monthly11116 417,816.00 417,733.13 12/22/20200.14009/29/2020 417,816.009033A0MN7 51
US Bank Money Center - Monthly11119 300,000.00 299,903.58 01/29/20210.13010/19/2020 299,903.589033A0NV8 89
4,998,940.614,999,903.585,000,000.004,620,111.27Subtotal and Average 50
Federal Agency Coupon Securities
Fedl Agric Mtg Corp10768 2,000,000.00 2,000,000.00 07/19/20211.26007/19/2016 2,017,860.003132X0HQ7 260
Federal Home Loan Bank10748 1,000,000.00 1,007,979.53 03/11/20222.25005/25/2016 1,030,260.00313378CR0 495
Federal Home Loan Bank10889 1,000,000.00 1,000,000.00 01/29/20252.78001/29/2018 1,007,160.003130ADEH1 1,550
Federal Home Loan Mtg Corp11057 2,000,000.00 2,000,000.00 01/13/20251.81001/16/2020 2,006,920.003134GUY46 1,534
Federal National Mtg Assn10783 2,000,000.00 2,000,000.00 12/28/20211.50009/28/2016 2,034,040.003136G35U5 422
8,007,979.538,096,240.008,000,000.0019,553,133.51Subtotal and Average 809
Treasury Discounts -Amortizing
184,649.41Subtotal and Average
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PM2) 7.3.0
Report Ver. 7.3.6.1
Page 21
Moody's
Page 2
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2020
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Miscellaneous Coupon Securities
Small Business Administration10595 228,441.94 231,491.29 03/01/20243.19107/02/2014 236,188.41831641FA8 1,216
231,491.29236,188.41228,441.94262,815.17Subtotal and Average 1,216
Municipal Bond - Discount
Saint Clair Cnty IL Cmnty11022 2,215,000.00 2,122,749.29 01/01/20231.89508/21/2019 2,175,329.35788550JW2 791
2,122,749.292,175,329.352,215,000.002,105,022.22Subtotal and Average 791
Pass Through Securities (GNMA/CMO)
Federal Home Loan Mtg Corp10763 1,500,000.00 1,552,968.75 09/25/20222.57305/27/2016 1,556,730.003137AXHP1 693
Federal National Mtg Assn10420 50,073.35 53,234.23 08/01/20214.00008/16/2011 53,048.7131417Y4V6 273
Federal National Mtg Assn10421 233,887.38 246,239.56 07/01/20254.00008/16/2011 247,993.1331419AMZ7 1,703
Federal National Mtg Assn10659 304,767.63 313,720.18 10/01/20272.50004/20/2015 318,881.4231417DL76 2,525
Federal National Mtg Assn10814 504,469.22 502,735.11 12/01/20222.21001/20/2017 518,120.163138L16Z7 760
Federal National Mtg Assn10910 1,218,352.14 1,208,453.03 10/01/20323.00005/17/2018 1,278,355.983140GUKS5 4,352
Federal National Mtg Assn10940 2,000,000.00 2,006,250.00 04/01/20253.23007/20/2018 2,142,980.003138LM3Q4 1,612
Federal National Mtg Assn10968 1,000,000.00 1,025,937.50 08/01/20263.44001/17/2019 1,130,580.003138L6WT1 2,099
Federal National Mtg Assn10997 1,000,000.00 1,069,531.25 12/01/20253.54506/10/2019 1,122,410.003140HRTN3 1,856
Federal National Mtg Assn11023 1,500,000.00 1,584,375.00 12/01/20242.90008/26/2019 1,624,650.003138L7YW0 1,491
Federal National Mtg Assn11027 1,000,000.00 1,052,187.50 10/01/20243.12009/20/2019 1,089,010.003138L7TW6 1,430
Federal National Mtg Assn11046 3,000,000.00 3,106,757.79 04/25/20252.82912/27/2019 3,238,410.003136APSZ6 1,636
Federal National Mtg Assn11048 1,000,000.00 1,029,687.50 06/25/20252.71212/27/2019 1,074,710.003136AQHL7 1,697
Federal National Mtg Assn11049 2,327,234.00 2,474,140.65 11/01/20253.38512/27/2019 2,589,815.813140HRNY5 1,826
Federal National Mtg Assn11050 1,000,000.00 1,060,625.00 02/01/20263.57512/27/2019 1,105,270.003140HSNN7 1,918
Federal National Mtg Assn11060 605,000.00 646,971.88 03/01/20243.76001/21/2020 657,846.753138L6CK2 1,216
Federal National Mtg Assn11066 2,000,000.00 2,105,000.00 08/01/20253.13012/20/2019 2,205,120.003138LAW96 1,734
Federal National Mtg Assn11070 2,000,000.00 2,144,375.00 12/01/20263.06002/10/2020 2,241,900.003138LGK62 2,221
Federal National Mtg Assn11103 1,850,794.36 1,954,901.54 12/01/20232.44007/27/2020 1,939,373.383138L1WK1 1,125
Federal National Mtg Assn11106 500,000.00 517,812.50 06/01/20301.54009/02/2020 512,180.003140J0C32 3,499
Federal National Mtg Assn11108 2,000,000.00 2,258,750.00 11/01/20253.42009/16/2020 2,240,820.003140HRTQ6 1,826
Federal National Mtg Assn11117 885,908.70 991,110.36 11/01/20263.23010/09/2020 991,110.363138L8GF5 2,191
Federal National Mtg Assn11120 1,000,000.00 1,116,562.50 07/01/20292.91010/27/2020 1,116,562.503140HURA6 3,164
GNMA10366 159,162.08 170,054.73 05/15/20254.50007/28/2010 166,859.163620AWE48 1,656
GNMA10403 430,589.65 447,678.68 05/15/20263.50006/16/2011 455,766.2336241LU95 2,021
GNMA11061 966,961.28 998,387.52 01/20/20303.00001/21/2020 1,013,723.5336179QXS5 3,367
FHLB GTD Remic Pass thru10812 1,000,000.00 1,040,468.75 10/25/20243.17101/20/2017 1,096,450.003137BFE98 1,454
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PM2) 7.3.0
Page 22
Moody's
Page 3
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2020
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
32,678,916.5133,728,677.1231,037,199.7927,715,425.02Subtotal and Average 1,887
Municipal Bonds
Allen Cmnty Dev-Ref10811 1,000,000.00 984,743.44 09/01/20252.35301/20/2017 1,057,480.00018100DN4 1,765
Andover Minn Ult G.O. Series10520 925,000.00 925,271.41 02/01/20212.00012/27/2012 928,089.50034313ZR0 92
Arizona ST Transprtn Brd Highw11071 1,000,000.00 1,016,340.79 07/01/20252.05802/12/2020 1,052,420.00040654XV2 1,703
Bloomingdale MI Public Schools10739 1,230,000.00 1,233,148.99 05/01/20212.49004/29/2016 1,244,883.00094383FR2 181
Carmel IN Redev Auth10718 775,000.00 778,135.03 08/01/20212.43002/10/2016 788,198.2514329NEB6 273
AaClackamas Cnty OR School Distr10965 990,000.00 997,365.50 06/15/20253.44012/20/2018 1,114,601.40 AA179162HK1 1,687
Columbus Ohio Recovery Zone Ec10869 1,000,000.00 1,000,000.00 04/01/20252.48010/25/2017 1,073,690.00199492UV9 1,612
Eau Claire Wis10882 1,000,000.00 967,824.67 04/01/20262.15012/18/2017 1,036,540.00278444DH4 1,977
FLA WTR Pollution CTL Fing11058 1,000,000.00 1,007,170.25 01/15/20252.15001/16/2020 1,062,240.00343246EN0 1,536
Green Bay Wis Area Pub Sch BDS10515 1,455,000.00 1,455,729.20 04/01/20211.90012/11/2012 1,456,920.60392643TB8 151
Houston Tex Taxable Pub Impt R11025 1,300,000.00 1,314,902.61 03/01/20272.21609/10/2019 1,361,308.004423315W0 2,311
Houston Tex Taxable Pub Impt R11026 1,000,000.00 1,003,833.93 03/01/20272.21609/13/2019 1,047,160.004423315W0 2,311
Itasca Cnty Minn Indpt Sch Dis10815 500,000.00 501,181.09 02/01/20242.65001/20/2017 535,250.00465468DG8 1,187
Los Angeles CA10929 1,000,000.00 1,000,766.79 09/01/20233.11007/12/2018 1,077,660.00544351MP1 1,034
AaMadison ALA Taxable GO Sch Wt11101 1,555,000.00 1,568,042.15 02/01/20271.54107/21/2020 1,572,416.00 AA556583G22 2,283
Maryland ST GO BDS 201611077 1,000,000.00 1,017,189.79 06/01/20215.00003/20/2020 1,032,310.00574193MP0 212
AaMemphis-C-Babs10778 500,000.00 545,691.95 07/01/20245.05609/15/2016 581,175.00 AA586145WG5 1,338
Milan Mich Area Schools10754 1,000,000.00 1,002,026.02 05/01/20212.13106/03/2016 1,005,240.00 AA598801JE9 181
Minnetonka Minn Indpt Sch Dist10524 1,000,000.00 1,008,668.23 01/01/20262.90002/14/2013 1,025,380.00604195VE4 1,887
Mounds View MN Indep School10843 2,000,000.00 2,038,278.39 02/01/20243.00006/23/2017 2,135,980.00620637W87 1,187
Montgomery Cnty MD11105 1,180,000.00 1,194,189.67 11/01/20321.65008/21/2020 1,181,475.0061334PDJ9 4,383
Northeast IA Cmnty Clg10849 530,000.00 530,000.00 06/01/20242.45006/29/2017 548,020.00664214MG5 1,308
Northeast IA Cmnty Clg10850 555,000.00 555,000.00 06/01/20262.70006/29/2017 573,437.10664214MJ9 2,038
Northeast IA Cmnty Clg10851 375,000.00 375,000.00 06/01/20272.85006/29/2017 387,498.75664214MK6 2,403
City of New York NY10676 2,000,000.00 1,974,263.68 11/01/20232.40007/14/2015 2,073,820.0064971QJ20 1,095
City of New York NY10993 1,000,000.00 1,126,374.02 12/01/20245.88705/29/2019 1,198,080.0064966JAQ9 1,491
New Mexico St Fin10721 1,190,000.00 1,205,553.72 06/15/20223.10002/10/2016 1,246,810.6064711NVA0 591
AaNewton Cnty GA Sch Dist Ser B10784 1,000,000.00 1,060,389.87 04/01/20254.97309/30/2016 1,003,440.00 AA652577FA0 1,612
New York City NY Transitional10844 1,000,000.00 990,301.09 08/01/20221.70006/26/2017 1,017,080.0064966MED7 638
New York City NY Transitional11073 1,000,000.00 1,058,020.15 10/01/20282.95002/20/2020 1,092,780.0064966MQM4 2,891
New York St Dorm Auth St Pers11039 1,000,000.00 1,009,899.19 02/15/20282.45012/18/2019 1,078,020.00649791PT1 2,662
AaOhio St Third Frontier Resh &10896 1,000,000.00 974,595.31 05/01/20242.20003/05/2018 1,056,090.00 AA677522JC9 1,277
Oklahoma Cnty OKLA Indpt Sch D11005 1,000,000.00 1,019,173.58 06/01/20252.75007/08/2019 1,084,280.0067869TAE5 1,673
Oklahoma Cnty OKLA Indpt Sch D11074 2,000,000.00 2,008,058.06 02/01/20252.00002/20/2020 2,069,280.00678790GJ9 1,553
Robbinsdale MN Indep Sch Dist10957 1,000,000.00 1,000,000.00 02/01/20243.25011/06/2018 1,079,940.00 AAA770265FQ4 1,187
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PM2) 7.3.0
Page 23
Moody's
Page 4
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
October 31, 2020
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
AaRiver Rouge MI Sch Dist RFDG11118 1,990,000.00 2,029,081.75 05/01/20281.68710/13/2020 2,029,081.75768415CR0 2,738
San Francisco City10911 1,000,000.00 1,014,054.32 06/15/20253.75005/23/2018 1,134,710.007976462X3 1,687
Shepherd Mich Pub Schs10824 1,000,000.00 1,000,000.00 05/01/20232.55002/15/2017 1,056,620.00823348DS3 911
Sioux City IA10845 675,000.00 675,000.00 06/01/20262.70006/26/2017 689,728.50829458HZ4 2,038
AaaSan Mateo Foster City CA Sch D11088 1,080,000.00 1,094,535.22 08/01/20282.01105/19/2020 1,123,642.80 AA799055QX9 2,830
San Mateo Foster City CA Sch D11089 700,000.00 711,797.28 08/01/20292.11105/19/2020 726,600.00799055QY7 3,195
State of CA - Txb GO10751 1,000,000.00 999,559.63 04/01/20211.50005/27/2016 1,005,610.0013063CP87 151
Superior WI Sch Dist10788 300,000.00 300,000.00 03/01/20241.95010/04/2016 306,666.00 AA868424JW3 1,216
Superior WI Sch Dist10789 295,000.00 302,766.98 03/01/20233.00010/04/2016 307,670.25868424JV5 850
Tarrant Regl Wtr Dist TX Wtr R11075 1,095,000.00 1,103,290.74 03/01/20261.85003/03/2020 1,151,983.80 AAA876443RF1 1,946
Tulsa CO ISD #510912 2,000,000.00 2,001,935.75 06/01/20213.12506/07/2018 2,033,360.00899593MA2 212
Univ of Pttsburgh PA10816 1,000,000.00 1,003,030.76 09/15/20232.73201/20/2017 1,061,800.00914805EU6 1,048
US Bank Money Center - Monthly11014 1,000,000.00 1,041,935.30 06/01/20273.00008/02/2019 1,141,890.00774221FV2 2,403
Verona Wis Area Sch Dist11107 1,000,000.00 1,000,000.00 03/01/20291.15009/08/2020 1,001,630.00 AA925095TE1 3,042
Victor VLY CA Cmnty Clg D10846 1,000,000.00 1,002,023.84 08/01/20252.72806/26/2017 1,084,570.0092603PEV0 1,734
Wilmot Wis Union High Sch Dist10809 1,000,000.00 1,005,901.68 03/01/20222.60001/18/2017 1,032,640.00 AA971838DN4 485
Whitemore Lake SD - B10753 2,000,000.00 2,007,473.96 05/01/20212.74905/27/2016 2,025,200.00966578LW4 181
55,739,515.7857,792,396.3055,195,000.0053,747,238.75Subtotal and Average 1,476
109,483,444.53 102,909,641.73 1,460108,319,724.56 105,013,593.01Total and Average
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PM2) 7.3.0
Page 24
Moody's
Page 5
Par Value Book Value
Stated
RateMarket Value
October 31, 2020
Portfolio Details - Cash
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
0.00
109,483,444.53 102,909,641.73 1,460
0
5,714.00
5,714.00
5,714.00
5,714.00
Subtotal
Accrued Interest at PurchaseAverage Balance
108,325,438.56 105,019,307.01Total Cash and Investments
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PM2) 7.3.0
Page 25
Page 1
Par Value
Stated
Rate
October 31, 2020
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
CITIBK10945 248,000.00 248,000.003.15009/07/202217312QS42 262,443.5209/07/2018 248,000.003.150675
COMENI10946 248,000.00 248,000.003.15009/14/202220033AF27 262,565.0409/14/2018 248,000.003.150682
GOLDMN10998 245,000.00 245,000.002.40006/14/202138149MBB8 249,027.8006/12/2019 245,000.002.400225
SALLIE10841 245,000.00 245,000.002.35006/21/2022795450A70 254,388.4006/21/2017 245,000.002.350597
WELLSF10948 248,000.00 248,000.003.15009/14/2022949763TQ9 262,565.0409/14/2018 248,000.003.150682
1,234,000.00Certificates of Deposit Totals 1,234,000.000.005731,234,000.00 2.842 1,290,989.80
US Bank Sweep - Money Market Fund
USBANK10375 0.00 0.000.1500492100897 0.0012/01/2010 0.000.1501
0.00US Bank Sweep - Money Market Fund Totals 0.000.0000.00 0.000 0.00
Bankers Acceptances -Amortizing
USBANK11092 476,665.00 476,585.560.25011/25/20209033A0LR9 476,665.0006/16/2020 476,128.750.25724
USBANK11104 300,000.00 299,842.330.22001/26/20219033A0NS5 300,000.0007/31/2020 299,671.830.22686
USBANK11109 765,411.00 765,283.010.14012/14/20209033A0ME7 765,411.0009/17/2020 765,149.060.14443
USBANK11110 718,714.00 718,605.000.14012/10/20209033A0MA5 718,714.0009/17/2020 718,479.220.14439
USBANK11111 351,320.00 351,302.430.12011/16/20209033A0LG3 351,320.0009/21/2020 351,254.420.12315
USBANK11113 949,013.00 948,759.930.15001/04/20219033A0N48A 949,013.0009/23/2020 948,605.720.15464
USBANK11114 371,702.00 371,629.720.14012/21/20209033A0MM9 371,702.0009/23/2020 371,573.350.14450
USBANK11115 349,359.00 349,295.920.13012/21/20209033A0MM9 349,359.0009/29/2020 349,254.290.13450
USBANK11116 417,816.00 417,733.130.14012/22/20209033A0MN7 417,816.0009/29/2020 417,679.510.14451
USBANK11119 300,000.00 299,903.580.13001/29/20219033A0NV8 299,903.5810/19/2020 299,889.500.13489
4,998,940.61Bankers Acceptances -Amortizing Totals 4,997,685.650.00505,000,000.00 0.159 4,999,903.58
Federal Agency Coupon Securities
FAMC10768 2,000,000.00 2,000,000.001.26007/19/20213132X0HQ7 2,017,860.0007/19/2016 2,000,000.001.260260
FHLB10748 1,000,000.00 1,007,979.532.25003/11/2022313378CR0 1,030,260.00 Received05/25/2016 1,033,970.001.633495
FHLB10889 1,000,000.00 1,000,000.002.78001/29/20253130ADEH1 1,007,160.0001/29/2018 1,000,000.002.7801,550
FHLMC11057 2,000,000.00 2,000,000.001.81001/13/20253134GUY46 2,006,920.00 Received01/16/2020 2,000,000.001.8101,534
FNMA10783 2,000,000.00 2,000,000.001.50012/28/20213136G35U5 2,034,040.0009/28/2016 2,000,000.001.500422
8,007,979.53Federal Agency Coupon Securities Totals 8,033,970.000.008098,000,000.00 1.694 8,096,240.00
Miscellaneous Coupon Securities
SBA10595 228,441.94 231,491.293.19103/01/2024831641FA8 236,188.41 Received07/02/2014 237,294.072.7341,216
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PMS) 7.3.0
Report Ver. 7.3.6.1Page 26
Page 2
Par Value
Stated
Rate
October 31, 2020
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
231,491.29Miscellaneous Coupon Securities Totals 237,294.070.001,216228,441.94 2.734 236,188.41
Municipal Bond - Discount
SCCSCD11022 2,215,000.00 2,122,749.291.89501/01/2023788550JW2 2,175,329.3508/21/2019 2,071,667.352.028791
2,122,749.29Municipal Bond - Discount Totals 2,071,667.350.007912,215,000.00 2.028 2,175,329.35
Pass Through Securities (GNMA/CMO)
FHLMC10763 1,500,000.00 1,552,968.752.57309/25/20223137AXHP1 1,556,730.00 Received05/27/2016 1,552,968.751.248693
FNMA10420 50,073.35 53,234.234.00008/01/202131417Y4V6 53,048.71 Received08/16/2011 53,234.232.481273
FNMA10421 233,887.38 246,239.564.00007/01/202531419AMZ7 247,993.13 Received08/16/2011 246,239.562.9501,703
FNMA10659 304,767.63 313,720.182.50010/01/202731417DL76 318,881.42 Received04/20/2015 313,720.181.8452,525
FNMA10814 504,469.22 502,735.112.21012/01/20223138L16Z7 518,120.16 Received01/20/2017 502,735.112.250760
FNMA10910 1,218,352.14 1,208,453.033.00010/01/20323140GUKS5 1,278,355.98 Received05/17/2018 1,208,453.033.1094,352
FNMA10940 2,000,000.00 2,006,250.003.23004/01/20253138LM3Q4 2,142,980.00 Received07/20/2018 2,006,250.003.0241,612
FNMA10968 1,000,000.00 1,025,937.503.44008/01/20263138L6WT1 1,130,580.00 Received01/17/2019 1,025,937.502.5502,099
FNMA10997 1,000,000.00 1,069,531.253.54512/01/20253140HRTN3 1,122,410.00 Received06/10/2019 1,069,531.251.2011,856
FNMA11023 1,500,000.00 1,584,375.002.90012/01/20243138L7YW0 1,624,650.00 Received08/26/2019 1,584,375.000.5291,491
FNMA11027 1,000,000.00 1,052,187.503.12010/01/20243138L7TW6 1,089,010.00 Received09/20/2019 1,052,187.500.8171,430
FNMA11046 3,000,000.00 3,106,757.792.82904/25/20253136APSZ6 3,238,410.00 Received12/27/2019 3,106,757.791.2751,636
FNMA11048 1,000,000.00 1,029,687.502.71206/25/20253136AQHL7 1,074,710.00 Received12/27/2019 1,029,687.501.4271,697
FNMA11049 2,327,234.00 2,474,140.653.38511/01/20253140HRNY5 2,589,815.81 Received12/27/2019 2,474,140.650.9811,826
FNMA11050 1,000,000.00 1,060,625.003.57502/01/20263140HSNN7 1,105,270.00 Received12/27/2019 1,060,625.001.3421,918
FNMA11060 605,000.00 646,971.883.76003/01/20243138L6CK2 657,846.75 Received01/21/2020 646,971.880.1801,216
FNMA11066 2,000,000.00 2,105,000.003.13008/01/20253138LAW96 2,205,120.00 Received12/20/2019 2,105,000.001.0161,734
FNMA11070 2,000,000.00 2,144,375.003.06012/01/20263138LGK62 2,241,900.00 Received02/10/2020 2,144,375.000.6722,221
FNMA11103 1,850,794.36 1,954,901.542.44012/01/20233138L1WK1 1,939,373.38 Received07/27/2020 1,954,901.54-0.9781,125
FNMA11106 500,000.00 517,812.501.54006/01/20303140J0C32 512,180.00 Received09/02/2020 517,812.500.6973,499
FNMA11108 2,000,000.00 2,258,750.003.42011/01/20253140HRTQ6 2,240,820.00 Received09/16/2020 2,258,750.00-1.7331,826
FNMA11117 885,908.70 991,110.363.23011/01/20263138L8GF5 991,110.36 635.8910/09/2020 991,110.36-0.9082,191
FNMA11120 1,000,000.00 1,116,562.502.91007/01/20293140HURA6 1,116,562.50 2,101.6710/27/2020 1,116,562.50-0.1003,164
GNMA10366 159,162.08 170,054.734.50005/15/20253620AWE48 166,859.16 Received07/28/2010 170,054.733.2501,656
GNMA10403 430,589.65 447,678.683.50005/15/202636241LU95 455,766.23 Received06/16/2011 447,678.682.7812,021
GNMA11061 966,961.28 998,387.523.00001/20/203036179QXS5 1,013,723.53 Received01/21/2020 998,387.522.1403,367
KFMS10812 1,000,000.00 1,040,468.753.17110/25/20243137BFE98 1,096,450.00 Received01/20/2017 1,040,468.751.8881,454
32,678,916.51Pass Through Securities (GNMA/CMO) Totals 32,678,916.512,737.561,88731,037,199.79 0.989 33,728,677.12
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PMS) 7.3.0
Page 27
Page 3
Par Value
Stated
Rate
October 31, 2020
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
ALLDEV10811 1,000,000.00 984,743.442.35309/01/2025018100DN4 1,057,480.00 Received01/20/2017 972,810.002.7021,765
ANDOVE10520 925,000.00 925,271.412.00002/01/2021034313ZR0 928,089.5012/27/2012 933,787.501.85992
ARIZON11071 1,000,000.00 1,016,340.792.05807/01/2025040654XV2 1,052,420.0002/12/2020 1,018,860.001.6901,703
BLOSCD10739 1,230,000.00 1,233,148.992.49005/01/2021094383FR2 1,244,883.00 Received04/29/2016 1,261,524.902.155181
CARDEV10718 775,000.00 778,135.032.43008/01/202114329NEB6 788,198.25 Received02/10/2016 797,885.752.000273
CLACKA10965 990,000.00 997,365.503.44006/15/2025179162HK1 1,114,601.4012/20/2018 1,000,335.603.2561,687
COLUMB10869 1,000,000.00 1,000,000.002.48004/01/2025199492UV9 1,073,690.0010/25/2017 1,000,000.002.4801,612
EAUCLA10882 1,000,000.00 967,824.672.15004/01/2026278444DH4 1,036,540.00 Received12/18/2017 950,780.002.8201,977
FLAWTR11058 1,000,000.00 1,007,170.252.15001/15/2025343246EN0 1,062,240.0001/16/2020 1,008,520.001.9701,536
GRNBAY10515 1,455,000.00 1,455,729.201.90004/01/2021392643TB8 1,456,920.6012/11/2012 1,469,535.451.770151
HOUST011025 1,300,000.00 1,314,902.612.21603/01/20274423315W0 1,361,308.0009/10/2019 1,317,589.002.0202,311
HOUST011026 1,000,000.00 1,003,833.932.21603/01/20274423315W0 1,047,160.00 Received09/13/2019 1,004,520.002.1502,311
ITASCA10815 500,000.00 501,181.092.65002/01/2024465468DG8 535,250.00 Received01/20/2017 502,555.002.5701,187
LOSANG10929 1,000,000.00 1,000,766.793.11009/01/2023544351MP1 1,077,660.0007/12/2018 1,001,390.003.0801,034
MADISO11101 1,555,000.00 1,568,042.151.54102/01/2027556583G22 1,572,416.0007/21/2020 1,568,621.801.4002,283
MARYLA11077 1,000,000.00 1,017,189.795.00006/01/2021574193MP0 1,032,310.00 Received03/20/2020 1,035,280.002.001212
MEMPHI10778 500,000.00 545,691.955.05607/01/2024586145WG5 581,175.00 Received09/15/2016 597,130.002.4481,338
MILAN10754 1,000,000.00 1,002,026.022.13105/01/2021598801JE9 1,005,240.00 Received06/03/2016 1,019,900.001.707181
MINNTO10524 1,000,000.00 1,008,668.232.90001/01/2026604195VE4 1,025,380.00 Received02/14/2013 1,021,610.002.6991,887
MNDSCD10843 2,000,000.00 2,038,278.393.00002/01/2024620637W87 2,135,980.00 Received06/23/2017 2,077,800.002.3601,187
MONTGO11105 1,180,000.00 1,194,189.671.65011/01/203261334PDJ9 1,181,475.00 865.3308/21/2020 1,194,419.601.6924,383
NEIHGR10849 530,000.00 530,000.002.45006/01/2024664214MG5 548,020.0006/29/2017 530,000.002.4501,308
NEIHGR10850 555,000.00 555,000.002.70006/01/2026664214MJ9 573,437.1006/29/2017 555,000.002.7002,038
NEIHGR10851 375,000.00 375,000.002.85006/01/2027664214MK6 387,498.7506/29/2017 375,000.002.8502,403
NEWYOR10676 2,000,000.00 1,974,263.682.40011/01/202364971QJ20 2,073,820.00 Received07/14/2015 1,928,820.002.8851,095
NEWYOR10993 1,000,000.00 1,126,374.025.88712/01/202464966JAQ9 1,198,080.00 Received05/29/2019 1,170,390.002.5501,491
NMSGEN10721 1,190,000.00 1,205,553.723.10006/15/202264711NVA0 1,246,810.60 Received02/10/2016 1,250,856.602.401591
NWTSCD10784 1,000,000.00 1,060,389.874.97304/01/2025652577FA0 1,003,440.00 Received09/30/2016 1,116,260.003.3881,612
NYCITY10844 1,000,000.00 990,301.091.70008/01/202264966MED7 1,017,080.00 Received06/26/2017 971,750.002.311638
NYCITY11073 1,000,000.00 1,058,020.152.95010/01/202864966MQM4 1,092,780.00 Received02/20/2020 1,063,130.002.1432,891
NYSHGR11039 1,000,000.00 1,009,899.192.45002/15/2028649791PT1 1,078,020.00 Received12/18/2019 1,011,080.002.3002,662
OHIOST10896 1,000,000.00 974,595.312.20005/01/2024677522JC9 1,056,090.00 Received03/05/2018 955,320.003.1681,277
OKLAHO11005 1,000,000.00 1,019,173.582.75006/01/202567869TAE5 1,084,280.00 Received07/08/2019 1,024,670.002.3001,673
OKLAHO11074 2,000,000.00 2,008,058.062.00002/01/2025678790GJ9 2,069,280.00 2,111.1102/20/2020 2,009,380.001.9001,553
ROBBIN10957 1,000,000.00 1,000,000.003.25002/01/2024770265FQ4 1,079,940.0011/06/2018 1,000,000.003.6241,187
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PMS) 7.3.0
Page 28
Page 4
Par Value
Stated
Rate
October 31, 2020
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
RVRSCD11118 1,990,000.00 2,029,081.751.68705/01/2028768415CR0 2,029,081.7510/13/2020 2,029,342.301.4102,738
SANFRA10911 1,000,000.00 1,014,054.323.75006/15/20257976462X3 1,134,710.0005/23/2018 1,021,470.003.7031,687
SHEPHE10824 1,000,000.00 1,000,000.002.55005/01/2023823348DS3 1,056,620.0002/15/2017 1,000,000.002.792911
SIO10845 675,000.00 675,000.002.70006/01/2026829458HZ4 689,728.50 Received06/26/2017 675,000.002.8792,038
SMTSCD11088 1,080,000.00 1,094,535.222.01108/01/2028799055QX9 1,123,642.8005/19/2020 1,095,379.201.8232,830
SMTSCD11089 700,000.00 711,797.282.11108/01/2029799055QY7 726,600.0005/19/2020 712,404.001.9003,195
STOFCA10751 1,000,000.00 999,559.631.50004/01/202113063CP87 1,005,610.00 Received05/27/2016 994,880.001.610151
SUPSCD10788 300,000.00 300,000.001.95003/01/2024868424JW3 306,666.0010/04/2016 300,000.001.9501,216
SUPSCD10789 295,000.00 302,766.983.00003/01/2023868424JV5 307,670.2510/04/2016 316,331.451.800850
TARRAN11075 1,095,000.00 1,103,290.741.85003/01/2026876443RF1 1,151,983.8003/03/2020 1,104,318.451.7001,946
TULSA10912 2,000,000.00 2,001,935.753.12506/01/2021899593MA2 2,033,360.00 Received06/07/2018 2,009,900.001.896212
UNIVPI10816 1,000,000.00 1,003,030.762.73209/15/2023914805EU6 1,061,800.00 Received01/20/2017 1,007,020.002.5951,048
USBANK11014 1,000,000.00 1,041,935.303.00006/01/2027774221FV2 1,141,890.00 Received08/02/2019 1,049,880.002.3562,403
VERONA11107 1,000,000.00 1,000,000.001.15003/01/2029925095TE1 1,001,630.0009/08/2020 1,000,000.001.1503,042
VVYHGR10846 1,000,000.00 1,002,023.842.72808/01/202592603PEV0 1,084,570.00 Received06/26/2017 1,003,450.002.6801,734
WILMOT10809 1,000,000.00 1,005,901.682.60003/01/2022971838DN4 1,032,640.00 Received01/18/2017 1,022,660.002.146485
WTMSCD10753 2,000,000.00 2,007,473.962.74905/01/2021966578LW4 2,025,200.00 Received05/27/2016 2,073,660.002.121181
55,739,515.78Municipal Bonds Totals 56,132,206.602,976.441,47655,195,000.00 2.268 57,792,396.30
105,013,593.01Investment Totals 108,319,724.56 105,385,740.185,714.00102,909,641.73 1,460 1.729
Portfolio INVT
AP
Run Date: 11/17/2020 - 14:45 PM (PRF_PMS) 7.3.0
Page 29
Description Cash Balance
General Fund $16,235,541.95
Recreation Fund $437,128.43
Parkers Lake Cemetery Maintenace $144,392.24
Transit System $12,966,814.58
Community Development $62,262.17
Economic Development $119,846.45
Lawful Gambling $30,101.73
Community Dev Block Grant (CDBG)$135,782.71
HRA Section 8 $730,168.93
HRA General $1,794,791.84
2005A TIF 1-1 - Shops at Plym Cr $1,303,785.74
2009A TIF 7-5A Refund 1998A ($155,222.09)
2010A GO Open Space ($1,533,759.49)
2012A GO Refunding 2004A $594,971.51
2015A GO Open Space $150,562.95
Plymouth Creek Center Bonds $182,740.02
CON - Const Imprvmnts - General $472,454.93
FND - Minnesota State Aid $8,737,771.75
FND - Community Improvement $6,429,046.47
FND - Park Replacement $3,367,385.53
FND - Street Reconstruction $21,777,445.83
FND - Project Administration $212,428.55
FND - Park Construction $8,111,510.35
FND - Capital Improvement $4,483,279.98
ENT - Water Sewer Replacement $9,697.71
CON - Construc Imprvmnts Streets ($11,094,817.23)
I-CON - Project Warranty Repairs $0.00
ENT - Utility Trunk Expansion $13,628,079.97
ENT - Water Sewer Construction ($508,586.59)
ENT - Water Resources Constrctn ($126,182.90)
TIF - 7-4 - Hoyt Tech Park $1,468,025.29
TIF - 7-5A - Village At Bass Crk ($2,321.47)
100
200
210
City of Plymouth
Cash Balance Report
31-Oct-20
Fund
240
250
254
220
230
234
312
314
315
258
308
310
404
405
406
316
400
401
412
413
417
407
408
409
422
423
418
420
421
Page 30
City of Plymouth
Cash Balance Report
31-Oct-20
TIF - 7-6 - Berkshire $1,704,659.36
TIF - Housing Assistance Program $70,233.69
TIF - 7-7 - Stone Creek Village $612,969.53
TIF - 1-1 - Shops at Plymth Crk $29,794.91
TIF - 1-2 - Vicksburg Commons $31,553.38
TIF - 1-3 - Crossroads Station $230,206.65
TIF - 7-8 - Quest Development $86,500.49
TIF - 7-9 - Four Seasons Mall $14,853.91
Water $5,298,305.37
Water Resources $5,486,387.87
Sewer $3,348,601.21
Solid Waste Mgmt $995,735.83
Ice Center $605,845.38
Field House $1,372,463.39
Central Equipment $10,504,750.56
Public Facilities $6,819,630.20
Information Technology $5,676,838.78
Risk Management $6,565,027.09
Employee Benefits $7,150,606.09
Resource Planning $3,962,821.08
Parker's Lake Cemetery $211,637.16
Plymouth Town Square $732,164.04
Vicksburg Crossing $610,300.89
$152,287,014.70
424
428
429
432
425
426
427
520
530
540
433
500
510
620
630
640
550
600
610
851
660
700
850
Page 31