HomeMy WebLinkAboutCouncil Information Memorandum 06-06-2019CITY OF PLYMOUTH
COUNCIL INFO MEMO
June 6, 2019
EVENTS / MEETINGS
Environmental Quality Committee Agenda for June 12 ........................................ Page 2
Parks and Recreation Advisory Commission Agenda for June 13 .............................. Page 3
Official City Meeting Calendars .................................................................... Page 4
Tentative List of Agenda Items ..................................................................... Page 7
CORRESPONDENCE
Entertainment in the Parks Begins June 13 .................................................... Page 10
Planned Unit Development (PUD) Amendment for McDonald's,
2705 Annapolis Circle (2019025) ............................................................... Page 12
Planned Unit Development Amendment for 2955 Xenium Lane,
2800 Campus Drive and 2905 Northwest Boulevard (2019029) ............................ Page 13
Conditional Use Permit for Fourth Baptist Church Located at
900 Forestview Lane North (2019035) ........................................................ Page 14
Conditional Use Permit Amendment for Armstrong High School,
10635 36th Avenue (2019040) ................................................................. Page 15
REPORTS & OTHER ARTICLES OF INTEREST
Suburban Leaders Allowing Larger, Denser Developments
in This Building Boom, Star Tribune .......................................................... Page 16
Dominium Proposes Affordable Housing and Retail on
Former Mall Site in Plymouth, Finance & Commerce ....................................... Page 21
Dominium Revives Redevelopment of Four Seasons Mall in Plymouth with
Affordable-Housing Pitch, Minneapolis/St. Paul Business Journal ....................... Page 24
$130M Housing Project Pitched for Shuttered Mall Site in Plymouth, Star Tribune ...... Page 26
U.S. Rep. Dean Phillips Sees Need to Help Cities Lacking State Funding, Star Tribune . Page 28
Monthly Financial Report ......................................................................... Page 30
CITY OF PLYMOUTH
AGENDA
Environmental Quality Committee
June 12, 2019, 7:00 PM
Plymouth City Hall – Medicine Lake Room A
1.CALL TO ORDER
2.PUBLIC FORUM – Individuals may address the Committee about any item not contained
on the regular agenda. A maximum of 15 minutes is allotted for the Forum. If the full 15
minutes are not needed for the Forum, the Committee will continue with the agenda. The
Commission will take no official action on items discussed at the Forum, with the exception
of referral to staff for future report.
3.APPROVE AGENDA – Environmental Quality Committee members may add items to the
agenda for discussion purposes or staff direction only. The Environmental Quality
Committee will not normally take official action on items added to the agenda.
4.CONSENT AGENDA – These items are considered to be routine and will be enacted by
one motion. There will be no separate discussion of these items unless a Committee member
or citizen so requests, in which event the item will be removed from the Consent Agenda
and placed elsewhere on the agenda.
4.1 Approve May 8, 2019 Environmental Quality Committee Meeting Minutes
5.GENERAL BUSINESS
5.1
5.2
Green Step Cities – Next Steps (LaBounty)
Wetland & Stormwater Ordinance Update (LaBounty)
6.REPORTS AND STAFF RECOMMENDATIONS
7.FUTURE MEETINGS
7.1 July 10, 2019: MS4 Annual Public Hearing
8.ADJOURNMENT
Page 2
PARKS AND RECREATION ADVISORY COMMISSION
MEETING AGENDA
1.CALL TO ORDER
2.APPROVAL OF MINUTES
3.OPEN FORUM:
4. VISITOR PRESENTATIONS (NON-ACTION ITEMS):
4a. Historical Society update (Dr. Natasha Thoreson)
4b. Plymouth Creek Center Operations (PCC Staff Chris Fleck & Angie Dehn)
5.NEW BUSINESS (ACTION ITEMS):
5a. Plymouth Creek Center Renovation/Expansion Project Update (HGA)
5b. Updated PRAC Meeting Schedule
6.COMMISSIONER/STAFF UPDATE
Upcoming Community/Special Events
7.ADJOURNMENT
DATE & TIME: Thursday, June 13, 2019 7:00pm
LOCATION: PLYMOUTH CREEK CENTER
14800 34TH Avenue North, Plymouth, Minnesota 55447
Page 3
SUN MON TUE WED THU FRI SAT
1
2 3 4 5 6 7 8
9 10 11 12 13 14 15
16 17 18 19
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
20 21 22
23 24 25
26 27
28 29
June 2019
3400 Plymouth Boulevard Plymouth, MN 55447
OFFICIAL CITY CALENDAR Phone: 763-509-5000 Fax: 763-509-5060
5:00 PM SPECIAL COUNCIL MEETING Preliminary Budget Discussion Snow/Ice Policy Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING
Council Chambers
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING
Medicine Lake Room
5:00 PM SPECIAL COUNCIL MEETING Economic Development Workshop Medicine Lake Room 7:00 PM PARK & REC ADVISORY COMMISSION MEETING Plymouth Creek Center
5:30 PM SPECIAL COUNCIL MEETING Plymouth Creek Center Expansion Medicine Lake Room
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
SUN TUES MON WED THUR FRI SAT
CHANGES ARE NOTED IN RED
5:00 PM SPECIAL COUNCIL MEETING Plymouth Creek Center Expansion Medicine Lake Room
5:30 PM SPECIAL COUNCIL MEETING Fire Station Space Needs & Design Recommendations Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING
Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Parkers Lake Room 30
Page 4
SUN MON TUE WED THU FRI SAT
1 2 3 4 5 6
7 8 9 10 11 12 13
14 15 16 17
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
18 19 20
21 22 23
24 25 26 27
28 29 30 31
July 2019
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR Phone: 763-509-5000 Fax: 763-509-5060
SUN TUES MON WED THUR FRI SAT
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Parkers Lake Room
5:00 PM SPECIAL COUNCIL MEETING
Plymouth Creek Center Expansion Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
INDEPENDENCE DAY
CITY OFFICES CLOSED
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
5:30 PM - 10:30 PM Music in Plymouth Hilde Performance Center
Page 5
SUN MON TUE WED THU FRI SAT
1 2 3
4 5 6 7 8 9 10
11 12 13 14 15 16 17
18 19 20
5:30 PM SPECIAL COUNCIL MEETING
Budget/CIP Medicine Lake Room
21 22 23 24
25 26 27
28 29 30 31
August 2019
3400 Plymouth Boulevard Plymouth, MN 55447 OFFICIAL CITY CALENDAR Phone: 763-509-5000 Fax: 763-509-5060
7:00 PM PLANNING COMMISSION MEETING Council Chambers
7:00 PM HOUSING AND
REDEVELOPMENT
AUTHORITY
MEETING
Parkers Lake Room
SUN TUES MON WED THUR FRI SAT
7:00 PM REGULAR COUNCIL MEETING Council Chambers
CHANGES ARE NOTED IN RED
5:30 PM SPECIAL COUNCIL MEETING Budget/CIP Medicine Lake Room
7:00 PM REGULAR COUNCIL MEETING Council Chambers
7:00 PM PLANNING COMMISSION MEETING
Council Chambers
7:00 PM ENVIRONMENTAL QUALITY COMMITTEE MEETING Medicine Lake Room
Page 6
Tentative Schedule for
City Council Agenda Items
June 18, Special, 5:00 p.m. Medicine Lake Room
• Plymouth Creek Center expansion
June 25, Special, 5:30 p.m. Medicine Lake Room
• Fire Station space needs and design recommendations
June 25, Regular, 7:00 p.m. Council Chambers
• Tribute to K-9 Stryker and Officer Matt Gliniany (Stryker retiring end of month)
• Receive legislative update
• Agree to grant terms and conditions of the State Transportation Fund (Local Road
Improvement Program) and approve grant agreement for the CSAH9/I-494 Interchange project
(ST190003)
• Accept donations and sponsorships to the City of Plymouth
• Approve Work Order No. 7 an Payment No. 8 and final for CSAH 24 Reconstruction and
Expansion Mill and Overlay (Hennepin County Project No. 961701 and City Project No. 5122)
• Public Hearing on Bodycam Policy
• Public Improvement and Special Assessment Hearing and Award Contract for the 2019 Mill and
Overlay Project (ST199004)
• Pre-application sketch review for redevelopment of the Four Seasons Mall site with
apartments, park and ride, and retail uses for property located at 4200 Lancaster Lane
(Dominium Development - 2019026)
(CANCELLED)July 9, Regular, 7:00 p.m. Council Chambers
July 23, Special, 5:00 p.m. Medicine Lake Room
• Plymouth Creek Center expansion
July 23, Regular, 7:00 p.m. Council Chambers
• Presentation of 2018 Comprehensive Financial Report from Malloy, Montague, Karnowski,
Radosevich & Co., PA)
August 13, Regular, 7:00 p.m. Council Chambers
August 20, Special, 5:30 p.m., Medicine Lake Room
• Budget/CIP
August 27, Special, 5:30 p.m., Medicine Lake Room
• Budget/CIP
August 27, Regular, 7:00 p.m. Council Chambers
September 3, Special, 5:30 p.m., Medicine Lake Room
• Budget/CIP (if needed)
September 10, Regular, 7:00 p.m. Council Chambers
Page 7
• 2020 proposed budget, preliminary general property tax levy, HRA levy and setting budget
public hearing date
September 24, Regular, 7:00 p.m. Council Chambers
October 8, Regular, 7:00 p.m. Council Chambers
October 22, Regular, 7:00 p.m. Council Chambers
November 12, Special, 5:30 p.m., Medicine Lake Room
• Budget/CIP (if needed)
November 12, Regular, 7:00 p.m. Council Chambers
• Adopt polling locations for 2020 elections
November 26, Regular, 7:00 p.m. Council Chambers
December 10, Regular, 7:00 p.m. Council Chambers
• Recognize Police Citizen Academy graduates
• Approve 2020 Target and Trap Shooting License Renewal
• Approve 2020 Amusement License renewals
• Approve 2020 Tobacco License renewals
• Public hearing on 2020 budget, general property tax levy, HRA levy, and Capital Improvement
Plan
Page 8
BUDGET PROCESS
Budget Calendar
2020-2021 Biennial Budget Preparation & 10-yr Capital Improvement Plan
Date Category Description
June 10, 2019 Budget Budgets submitted to Finance
June 11, 2019 Budget Council Study Session – Budget Goals
July 8 – July 17, 2019 Budget Department meetings
August 9, 2019 Budget Council receives budget materials for upcoming meeting
August 20, 2019 Budget & CIP Council study session (Budget & CIP meeting #1)
August 27, 2019 Budget & CIP Council Study Session (Budget & CIP meeting #2)
Council Regular Session (Financial Overview & Utility Study)
September 3, 2019 Budget & CIP Council Study Session (Budget meeting #3) (if needed)
September 10, 2019 Budget Council adopts preliminary levies & budget (Budget meeting #4)
October 2, 2019 CIP Planning Commission public hearing
November 12, 2019 Budget Council Study Session (Budget meeting #5) (If needed)
December 10, 2019 Budget & CIP Budget Public Hearing, CIP, Budget & Levy Adoption
December 27, 2019 Budget Levy is certified with Hennepin County
Page 9
City of Plymouth
News Release
For Immediate Release
May 31, 2019
Contact: Alyssa Fram
Recreation Supervisor
City of Plymouth
763-509-5225
afram@plymouthmn.gov
Entertainment in the Parks begins June 13 with a capella group,
Plymouth Sings final competition
Plymouth, Minn. – Free concerts, theater, water ski shows and other performances are set for Plymouth
this summer as part of the city’s annual Entertainment in the Parks series.
The series kicks off at 7 p.m. Thursday, June 13 with a performance by a capella group Six Appeal, as well
as the Plymouth Sings Finals, at the Hilde Performance Center, 3500 Plymouth Blvd.
Plymouth Singers Compete for State Stage
The public is welcome to view the final competition of Plymouth Sings at no cost.
Plymouth Sings Finals features the city’s top talent – finalists all live, work or attend school in Plymouth.
All singers previously auditioned, and finalists were selected by a panel of vocal judges.
The winners and runners-up from the June 13 Plymouth Sings Finals will represent the community at the
Minnesota Sings Statewide Competition Sept. 28-29.
June Entertainment in the Parks events are as follows:
•7 p.m. Thursday, June 13 – Plymouth Sings & Six Appeal, Hilde Performance Center
•7 p.m. Thursday, June 20 – Percolators & Classic Car Show, Hilde Performance Center
•7 p.m. Tuesday, June 25 – Shockwaves Water Ski Show, Parkers Lake Park, 15205 County Road 6
•10 a.m. Wednesday, June 26 – Happy Birthday America Parade, Hilde Performance Center
•11 a.m. Wednesday, June 26 – Alpha Bits Band (following the Happy Birthday America Parade),
Hilde Performance Center
•7 p.m. Thursday, June 27 – Plymouth Concert Band, Hilde Performance Center
The events are free and open to the public. No registration is required.
-More -
Page 10
In addition to Entertainment in the Parks, the outdoor Plymouth Farmers Market also begins in June.
The market is set for 2:30-6:30 p.m. Wednesdays June 26-Oct. 9 at the Parkers Lake Playfield parking lot,
15500 County Road 6.
Entertainment in the Parks is sponsored by TCF Bank. To view other upcoming Parks and Recreation
events, visit plymouthmn.gov/specialevents.
Cutline: Free concerts, theater, water ski shows and other performances are set for Plymouth this
summer as part of the city’s annual Entertainment in the Parks series.
-30-
Page 11
Page 12
Page 13
Page 14
Page 15
EAST METRO 510713362
Suburban leaders allowing
larger, denser developments
in this building boom
Many are skirting development restrictions to meet housing demand.
By Shannon Prather JUNE 1, 2019 — 10:54PM
A resident walked between buildings at the Loden. ANTHONY SOUFFLE
The White Bear Lake City Council soon will consider the fate of a 193-unit apartment complex on
about 5 acres, a project that is taller and has more units than the city code allows.
But city planners say the project meets a local housing need, so it's worth exempting the
developer from a few city restrictions.
White Bear Lake is among a growing number of suburbs that are working around longtime
development restrictions to transform oddly shaped or blighted lots into new apartments, homes
and businesses.
Page 16
Increasingly, suburban officials are relying on these projects to rejuvenate stagnant corners of
their communities and draw new residents of varying ages and incomes.
"Suburban zoning codes are often not keeping up with the changing market and consumer
expectations," said Anne Kane, White Bear Lake's director of community development.
ANTHONY SOUFFLE
At the 204-unit Loden apartments in Shoreview, the developer added amenities including green space and a seating area for small groups.
White Bear Lake is relying on a mechanism called a planned-unit development (PUD), which
allows developers to break from city code on building height and unit numbers in exchange for
giving city leaders a say in expansive, multimillion-dollar projects.
The trade-off is clear: Developers get a more lucrative project, and the city welcomes new
residents, businesses and tax revenue.
Some residents say the partnership that forms between city planners and developers means the
public is largely cut out of the process.
Shoreview resident Richard Braun said he was saddened when the city allowed the construction
of the McMillan, a 134-unit, four-story apartment building at Rice Street and Interstate 694
that's taller and denser than city code allows. Crews tore down a flagging strip mall to make room
for it.
"They had their minds made up way before the public meeting and there was nothing we could
do to change them," said Braun, a retiree. "We kind of figured out residents don't matter as
much."
Suburban leaders say the measures are justified to meet demand and alleviate the region's
housing shortage.
"So much has changed in the market in the last five years. Cities are trying to play catch-up and
capture part of the market," said Cathy Capone Bennett, director of advisory services at Urban
Land Institute Minnesota.
Page 17
Looking for flexibility
Such development tools are increasingly popular as suburbs move from the straightforward
development of vacant land to thornier redevelopment that often involves teardowns and
hazardous cleanups, said Plymouth Community Development Director Steve Juetten.
City leaders also are using code exemptions to entice developers to build better projects. For
instance, in exchange for height and density concessions, the developer is giving White Bear
Lake land for a trail and a more appealing design.
"It's got a lake lodge feel," Kane said. "We want distinctive architecture that reflects our
community."
North St. Paul is leaning on the PUD process to revive its downtown and add more housing. It
has nearly 400 new townhouses and apartments in the works on four different sites, which city
leaders hope will attract more shops and cafes.
The new housing projects are denser than city code allows. But after watching the city be
overlooked by developers for years, community leaders say they are thrilled at the surge in new
investment.
"Traditional zoning does not allow for much flexibility," said Molly Just, a senior planner with
WSB who does work for North St. Paul. "PUDs are really intended to provide flexibility and
creativity for developers, but at the same time meeting stated objectives set by municipalities."
Shoreview has used such incentives for decades, allowing developers to build townhouses,
condos and the Rice Creek Corporate Park area.
It recently approved more than 1,000 new apartments in four complexes. The city exempted
developers from existing codes on the maximum height of new buildings, the density of new
units and the number of parking spots.
ANTHONY SOUFFLE
Residents used the gym facilities at the Loden.
The incentives "are used in exchange for higher-end amenities and other elements in the
projects," said Shoreview Mayor Sandy Martin.
Page 18
She said some redevelopment projects would be nearly impossible without them. One of the
newer apartments, Lakeview Terrace, replaced an aging strip mall and had to be built around
railroad tracks and a pond. It required a street realignment.
"Redevelopment projects are more complex and expensive," she said. "Developers tend to shy
away from those if [the codes] are too rigid."
So far, the new suburban apartments are filling up.
The first phase of the Loden apartments at Interstate 694 and Lexington Avenue opened in
Shoreview last winter. All 204 apartments were rented in four months, and there's a waiting list
for the next phase.
The developer, Greco Properties, and East Ridge Partners tore down a long-vacant industrial
building close to the freeway. In exchange for more units, the developer added green space, a dog
run, a pickleball court and a pool. Greco officials also agreed to make about two dozen units
affordable for lower-income families.
"This is probably the highest quality development we've ever done," said Greco Properties
President Josh Brandsted, sitting in the Loden's expansive commons room with a pool table,
fireplace and ample high-end finishes.
Greco had primarily built apartments in Minneapolis, so this market-rate suburban complex was
"uncharted territory." Brandsted said Shoreview's willingness to partner with them rather than
treating them like the "big, bad developer" was critical.
ANTHONY SOUFFLE
Individual and small group seating spaces filled the common area at the Loden.
"I think they are doing it right," he said.
Making a course correction
Not everyone thinks such incentives are the best tools.
Roseville leaders said they felt developers were abusing the process, so they stopped offering
incentives in 2010.
Page 19
"If someone wants to break the rules, so to speak, all they had to do is get the council to approve
a PUD," said Roseville Mayor Dan Roe. "It was completely unpredictable for surrounding
neighbors. That kind of thing left a bad taste in residents' mouths."
Instead, Roseville overhauled its city codes and zoning to better reflect the market, which makes
the process more straightforward for residents and developers.
"The last major rewrite had been in 1950s. We had a lot of outdated provisions," Roe said.
Roseville did reinstate the use of PUDs in 2015 but with strict limits, the mayor said. So far, not
one has been approved.
Other communities have joined Roseville in adding new restrictions.
This spring, the city of Vadnais Heights added more requirements for developers seeking PUDs,
including public meetings.
The issue came to a head in 2017 when Mendota Heights approved two 70-unit apartment
buildings on Hwy. 13, prompting a lawsuit by a group of residents. They argued that the project's
size, limited parking, proximity to wetlands and large swaths of paved surfaces violated city
ordinances. But they lost in the Minnesota Court of Appeals, and the apartments are now under
construction.
Suburban leaders say they are also making longer-term changes to their codes to accommodate
new, denser kinds of development.
In recent years, several suburbs changed their local comprehensive plans to permit more density
and allow some commercial areas to become residential neighborhoods. Cities are now finishing
up their 2040 comprehensive plans and more changes could come, said Lisa Barajas, the
Metropolitan Council's director of community development.
Kane said suburban development is in the middle of a much-needed course correction after
decades of antiquated planning and land-use policies.
"After World War II, planners really liked to separate things — residential here, jobs here,
commercial and recreational here," she said. "Planners now recognize it was forced separation
and not how humans want to live. They want walkable, mixed-use communities."
Shannon Prather covers Ramsey County for the Star Tribune. Previously, she covered philanthropy and
nonprofits. Prather has two decades of experience reporting for newspapers in Minnesota, California, Idaho,
Wisconsin and North Dakota. She has covered a variety of topics including the legal system, law enforcement,
education, municipal government and slice-of-life community news.
Shannon.Prather@startribune.com 612-673-4804 ShannonMPrather
Page 20
Dominium proposes affordable housing and
retail on former mall site in Plymouth
By: Matt M. Johnson June 3, 2019
Home / News / Dominium proposes affordable housing and retail on former mall site in Plymouth
Dominium’s plan for the Four Seasons Mall site in Plymouth includes two general-occupancy affordable
apartment buildings and an affordable, independent living senior building. (Submitted illustration: Dominium)
Dominium proposes affordable housing and
retail on former mall site in Plymouth
Affordable housing developer Dominium is pitching more than $120 million worth of affordable
apartment buildings plus retail space and a park-and-ride structure for a shuttered mall property in
Plymouth.
Plymouth-based Dominium is stepping in with a redevelopment concept for the former Four Seasons
Mall at 4108 Lancaster Lane N. two years after another developer proposed a mix of affordable
housing, retail space, parking and hotel rooms for the 17.3-acre site. That developer, Rock Hill
Management LLC of Maple Grove, never started the project because it was unable to secure
financing, according to a city staff report.
Page 21
The 101,000-square-foot mall, which was built in 1978, closed eight years ago but went up for sale
in 2008 as a potential redevelopment site. The property is in the southwest quadrant of Rockford
Road and Highway 169 and is adjacent to a single-family neighborhood.
Dominium will present its concept to the city’s Planning Commission for a nonbinding sketch plan
review on Wednesday. The developer is proposing 210 affordable senior apartments in a $55.8
million building and 220 affordable, general occupancy apartments split between two buildings
estimated to cost a combined $65 million.
Affordable housing developer Dominium plans to build three apartment buildings on a site at 4108
Lancaster Lane N. in Plymouth currently occupied by the Four Seasons Mall. (File photo: Bill Klotz)
Dominium would also build a 229-stall parking ramp that would serve both as a park-and-ride facility
for the Plymouth Metrolink service and parking for the redevelopment project. That project is
expected to cost in the $8 million range.
The company is also proposing to partner with Minneapolis-based Launch Properties to develop
14,300 square feet of retail space on the site. The space would be split between four buildings that
would include two drive-through restaurants, a bank branch and a building that could contain health
care services.
The City Council is scheduled to consider the plan at its June 25 meeting.
Dominium has signed a purchase agreement with the property owner, said Dominium development
associate Willy Boulay. Walmart paid $10.6 million for the property in 2010, Hennepin County
property records show, and at one time planned to build a 150,000-square-foot store on the
property.
The retailer never filed a development application for the property, said city Senior Planner Shawn
Drill.
“I think they kind of took the temperature of the neighborhood and the City Council at the time and
decided to not go forward,” he said in a Monday interview.
Dominium likes its prospects at the site, Boulay said in an interview. The company recently
completed construction on an affordable housing project of a similar size in Minnetonka, the 482-
unit Legends of Minnetonka and Preserve at Shady Oak. The company has seen “high interest”
during lease-up of new affordable apartments as it completes them, he said. The Plymouth project is
expected to be no different.
Page 22
“We have seen really, really significant demand for both types of housing we plan on building here,”
Boulay said.
Construction is scheduled to start early next year, according to a Dominium project narrative. The
work would be complete by early 2022.
The affordable, general occupancy apartments would rent to tenants earning 60 percent or less of
the area median income, which works out to $56,580 for a family of four. Estimated monthly rents
would be $1,100 to $1,530 for apartments ranging in size from one to three bedrooms.
The one-, two- and three-bedroom senior apartments would rent within the same pricing range. The
average monthly rent for a Plymouth apartment is $1,238, according to the most recent Apartment
Trends report from Minneapolis-based Marquette Advisors.
The general occupancy apartments would satisfy about half of the pent-up demand for affordable
units in the city, a housing study completed last year by Golden Valley-based Maxfield Research
shows. The city needs an additional 408 affordable units by 2030, the study shows.
Plymouth has a need for about 234 affordable senior units, which would be almost completely met
by Dominium’s proposed project. The city has seen more than 400 apartments proposed over the
past few years, according to the Finance & Commerce Twin Cities Apartment Development Tracker.
One of the most recent proposals for multifamily housing in the city is a 102-unit senior housing
project Bloomington-based August Development plans to build adjacent to an office building at 3025
Harbor Lane.
Dominium is requesting $7.77 million in tax increment financing assistance from the city, as well as
$2 million in additional city assistance in the form of financial contributions or the waiver of fees.
The developer says it will also seek low-income housing tax credits to help fund the project, as well
as additional funding from the Metropolitan Council and Hennepin County.
Dominium owns two properties in Plymouth, the 132-unit Stone Creek at Medicine Lake at 1020 W.
Medicine Lake Drive and the 40-unit Willow Wood Estates at 10850 S. Shore Drive.
Page 23
Page 24
Page 25
$130M housing project
pitched for shuttered mall
site in Plymouth
The proposal would turn former host of Four Seasons Mall into affordable
senior, family housing.
By Dee DePass Star Tribune JUNE 4, 2019 — 9:12PM
PROVIDED RENDERING BY BKV GROUP
Dominium is proposing more than 400 units of housing in three buildings for the long deserted Four
Seasons Mall location in Plymouth. It is seeking public subsidies for the $130M project.
A Plymouth property developer plans to spend $130 million to build affordable senior- and
family-housing units on land now occupied by the long-shuttered Four Seasons Mall, city
officials confirmed Tuesday.
Dominium’s plan calls for developing three apartment buildings with 430 units, commercial
space and parking on the 17-acre site.
The 117,000-square-foot Four Seasons strip mall boasted 26 stores when it opened in 1978 on
Lanchester Lane, just southwest of County Road 9 and Hwy 169. In 2010 Walmart bought the
ailing site to build a store, but it soon scrapped those plans after receiving public input. The mall
shut down for good in 2012. Walmart began trying to sell the property about four years ago.
Page 26
Last year’s efforts by Rock Hill Management to redevelop the site into two hotels and stores fell
through because of financing trouble.
Now, Dominium is stepping forward with fresh plans to convert the old mall into affordable
housing that could accommodate both senior citizens and families with limited incomes.
Dominium is seeking several government subsidies to help transform its vision into reality.
Dominium officials were not immediately available for comment Tuesday.
According to the city, Dominium’s project would house a $58 million five-story senior-
apartment building with 210 units. It also calls for two four-story buildings with 220 units that
would cost about $65 million combined. The housing units would include more than 500 surface
and underground parking spaces for tenants.
As currently conceived, apartment rents across the proposed complex would mostly range from
about $1,100 to $1,500. Tenant annual incomes would be capped at $56,500 for a family of four,
city officials said.
Separately, the complex calls for a 229 slot “Park & Ride” ramp that would be accessible to the
public. Lastly, the project includes commercial space that could eventually become small retail
stores or offices, a bank, two drive-through restaurants and a health care clinic.
Plymouth Senior Planner Shawn Drill said the proposed commercial space is the least defined of
all the plans.
“Overall, we feel the site can work well with a mixed-use site that includes housing and
commercial and a park and ride,” Drill said.
Dominium has asked the city to approve $3.79 million in tax-increment financing for the senior-
citizen housing and a combined $3.97 million for the two general-occupancy buildings, Drill
said.
Plymouth’s full planning commission is scheduled to review Dominium’s preliminary plans for
the site during a meeting Wednesday. The full City Council will review plans June 25.
If plan approvals and subsidy requests are received, construction could begin early next year and
finish in 2022, city officials said.
Dee DePass is a business reporter for the Star Tribune. She spent the last four years covering
Minnesota's manufacturing and mining industries. She previously covered the economy, workplace issues
and banking. dee.depass@startribune.com 612-673-7725 DePassStrib
Page 27
1/2
WEST METRO
U.S. Rep. Dean Phillips sees need to help
cities lacking state funding
Formula for local aid means nearly 100 Minnesota cities don't make
the list.
By David Chanen (http://www.startribune.com/david-chanen/10644586/) Star Tribune
JUNE 4, 2019 — 10:09PM
U.S. Rep. Dean Phillips says the most common topic that came up on recent visits with
municipal officials in his suburban congressional district was the lack of state funding to
improve aging infrastructure.
So in an effort to bridge the gap left by cuts in state aid to local governments, Phillips, a
Democrat, is sponsoring a bill seeking federal funding for a suburban water treatment
center.
Only eight of his district’s 36 cities this year received a cut of the $560 million Local
Government Aid (LGA) funding approved by the Legislature. Most of the cities with
goose eggs are in western Hennepin County.
“In my district, most of the cities aren’t near core cities and they aren’t rural. It’s a
distinct challenge,” said Phillips. “Moving bills through Congress is no easy task, but I’ve
been in sales my entire life. Selling legislation is very similar to building relationships.”
Federal funding in Phillips’ bill could help Dayton and several nearby cities consider
construction of a $20 million regional water treatment center. While mayors and city
administrators raised concerns about wastewater and stormwater treatment upgrades,
they also told Phillips that transit issues were a priority, he said.
Cities that don’t qualify for LGA aren’t unique to Phillips’ district. Nearly 100 of the
state’s 853 cities have to plan future budgets without LGA, said Gary Carlson, a lobbyist
for the League of Minnesota Cities. Those nonfunded cities account for 20% of the state’s
population.
In Phillips’ west metro district, LGA funding this year ranged from $31,000 for Loretto
to $1.3 million for Brooklyn Park. Phillips said he laughed when Excelsior received just
$300 in LGA last year, not enough to paint a crosswalk. In comparison, Minneapolis
received $79 million.
Chart: Eddie Thomas, Star Tribune • Source: League of Minnesota Cities • Get the data
State money for cities
Though the total funds available have risen for 2019, fewer cities qualify for LGA money. Nearly
100 of the state's 853 cities have fallen off the list.
$428
2013
$508
2014
$517
2015
$519
2016
$519
2017
$534
2018
$560
2019*
*2019 includes $26 million from 2018
GLEN STUBBE
Minnesota Rep. Dean Phillips on the floor of the
U.S. House on Jan. 3, 2019.
Page 28
2/2
The LGA formula hasn’t been significantly changed since the early 1990s, but legislators
did increase the funding pool by a historic $26 million this year. The money comes
mostly from sales and income tax, and $30 million will be added to the LGA money pool
in upcoming years.
Frustration with formula
The state LGA program distributes money to cities using a formula comparing generated
property taxes to needs, in an effort to ensure that cities can provide a similar level of
service regardless of their tax base. Key factors in the formula include population
growth, number of employees and age of housing stock.
During this year’s legislative session, Rep. Jerry Hertaus, R-Greenfield, unsuccessfully
pushed for a bill to create a new formula for cities that had fallen off the list, using 2%,
or $11.2 million, from the total LGA pool. He said he appreciated Phillips’ federal bill but
didn’t think a government with a $22 trillion debt had a lot of money to hand out.
Though Rogers is one of the state’s fastest-growing cities, Mayor Rick Ihli said it had
received LGA just once in 20 years. He said he has a bit of a chip on his shoulder about
the lack of funding because the city’s population has risen from 800 to 13,000 in the past
two decades.
“The life of most roads is 20 years, and they need repair,” he said. “We have Hwys. 101,
94, 81 and 169 running throughout our city, all arteries that lead to major vacation and
weekend spots. We just don’t think about getting LGA anymore because the formula
never changes.”
Independence also hasn’t seen LGA in years, said Mayor Marvin Johnson. Funding
would help pay for road equipment and repairs, as well as park paths and equipment, he
said.
He recalled attending a mayor’s conference years ago and hearing that the city of
Virginia had gotten a large LGA payout.
“They used some of the money to pay for gardeners, something we would have never
dreamed of having,” said Johnson.
Osseo is one of the smaller Hennepin County cities consistently on the LGA list. The city
has used the approximately $625,000 it has collected for each of the past several years
for fire equipment, squad cars, plows, lawn mowers and a heating and cooling system at
City Hall. Because of the taxes Osseo can raise, it devotes all its LGA to capital projects,
and LGA accounts for one-third of the city’s budget, said Mayor Duane Poppe.
But there is a Catch-22 for cities like Dayton, where officials raise taxes for infrastructure
in hopes they might get some back in LGA, said Mayor Tim McNeil. His city often ends
up footing the bill for state-mandated services, highways shared with the county and a
regional park visited by thousands of people.
“I question who is making the political decisions,” McNeil said. “Dayton is in a
conservative area of the metro, and liberals run the metro. It appears those legislators
aren’t happy about us getting money back.”
David Chanen is a reporter covering Hennepin County government and Prince's estate dealings. He
previously covered crime, courts and spent two sessions at the Legislature.
dchanen@startribune.com 612-673-4465
Page 29
Memorandum
To: Dave Callister
From: Jodi Bursheim, Finance Manager
Date May 31, 2019
Item: Financial Information
Attached please find the General Fund financial report, investment summary, and cash balance report through April 30,
2019. Please let me know if you have any questions.
Page 30
Fund: 100 - General Fund
Reporting Period: January, 2019 To April, 2019 (4 Months)
Fund Category: General Fund; Fund: 100 - General Fund; Department: All; Division: All; Account
Category: All; GL Account: All; Program: All
Budget
YTD Actual
Amount
Budget
Less
YTD Actual
% of
Budget
Prior Year
YTD
Actual
Amount
Prior Year
Total
Actual
Amount
Revenue:
General Property Taxes 29,958,324 0 (29,958,324)0.00 %0 27,836,128
Permits and Licenses 4,071,330 1,545,629 (2,525,701)37.96 %1,599,696 4,441,208
Intergovernmental 2,818,866 514,194 (2,304,672)18.24 %529,258 2,926,320
Charges for Services 1,406,060 362,852 (1,043,208)25.81 %368,174 1,484,953
Billings to Departments 2,170,975 345,492 (1,825,483)15.91 %335,429 1,704,140
Fines & Forfeitures 615,500 168,141 (447,359)27.32 %186,179 520,206
Special Assessments 11,500 (3)(11,503)-0.02 %0 19,856
Contributions & Donations - Operating 86,600 10,600 (76,000)12.24 %500 88,875
Interest Income 195,000 287,874 92,874 147.63 %67,940 264,307
Other 179,900 44,694 (135,206)24.84 %70,638 255,560
Transfers In 202,000 3,583 (198,417)1.77 %0 310,927
Total Revenue 41,716,055 3,283,056 (38,432,999)7.87 %3,157,815 39,852,479
Expense:
Uncategorized Expenses 0 338 338 0.00 %0 0
Personal Services 26,271,774 7,400,477 (18,871,297)28.17 %7,228,978 24,136,316
Materials and Supplies 1,257,632 360,710 (896,922)28.68 %244,326 1,185,567
Employee Development & Meetings 349,200 141,401 (207,799)40.49 %129,179 322,349
Dues & Subscriptions 142,021 113,190 (28,831)79.70 %106,064 126,547
Contractual Services 5,089,435 1,585,413 (3,504,022)31.15 %1,346,826 4,275,214
Equipment 105,700 28,459 (77,241)26.92 %22,077 114,806
Capital Improvements 32,000 45,435 13,435 141.98 %181 201,504
Allocations 7,190,914 2,396,971 (4,793,943)33.33 %2,318,669 6,956,008
Transfers Out 200,500 955 (199,545)0.48 %0 626,917
Other Expense 1,076,879 169,091 (907,788)15.70 %226,020 1,056,638
Total Expense 41,716,055 12,242,441 (29,473,614)29.35 %11,622,320 39,001,866
Net Total 0 (8,959,385)(8,959,385)0.00 %(8,464,505)850,612
Jun 04, 2019 02:31 PM Actual vs Budget Year to Date with Prior Year Comparison Page 1
Actual vs Budget Year to Date with Prior Year Comparison
by Fund:
Page 31
Cash Balance
$10,486,167.38
$918,622.43
$144,332.07
$9,221,362.05
$58,829.50
$94,502.62
$17,372.63
$96,991.65
$589,274.77
$1,664,476.67
$1,114,818.15
($242,590.10)
$92,163.70
$606,668.93
$37,034.13
$6,881,596.07
$2,915,429.78
$5,741,928.54
$2,715,191.96
$17,994,475.75
$538,552.80
$6,127,766.94
$3,300,450.63
$1,920,802.92
$2,569,123.56
($3.32)
$12,056,773.45
($17,588.68)
($802,133.08)
$970,603.58
($1,071.58)
$1,063,628.53
423 TIF - 7-5A - Village at Bass Crk
424 TIF - 7-6 - Berkshire
420 ENT - Water Sewer Construction
421 ENT - Water Resources Constrctn
422 TIF - 7-4 - Hoyt Tech Park
413 CON - Constr Imprvmnts - Streets
417 CON-Project Warranty Repairs
418 ENT - FND - Util Trunk Expansion
408 FND - Park Const Dedication Fees
409 FND - Capital Improvement
412 ENT - FND - Water Sewer Replace
405 FND - Park Replacement
406 FND - Street Reconstruction
407 FND - Admin - Pre-construction
400 CON - Const Imprvmnts - General
401 FND - Minnesota State Aid
404 FND - Community Improvement
312 2010A - GO Open Space
314 2012A - GO Refunding 2004A
315 2015A - GO Open Space
258 HRA General
308 2005A - TIF 1-1 - Shops at Plym
310 2009A - TIF 7-5A - Refund 1998A
240 Lawful Gambling
250 Community Dev Block Grant (CDBG)
254 HRA Section 8
220 Transit System
230 Community Development
234 Economic Development
100 General Fund
200 Recreation Fund
210 Parker's Lake Cemetery Maintnce
City of Plymouth
Cash Balances
April 30, 2019
Fund Description
Page 32
City of Plymouth
Cash Balances
April 30, 2019
$68,158.35
$263,756.11
$31,859.59
$17,544.07
$195,851.99
$31,975.01
($1,490.77)
$3,390,328.68
$3,138,793.90
$3,646,116.26
$1,202,437.70
$954,370.95
$1,411,727.09
$8,728,648.42
$6,371,033.41
$5,896,026.74
$6,495,488.36
$5,544,649.47
$3,571,048.89
$199,968.46
$140,033,847.11
700 Parker's Lake Cemetery
630 Risk Management
640 Employee Benefits
660 Resource Planning
600 Central Equipment
610 Public Facilities
620 Information Technology
530 Solid Waste Mgmt
540 Ice Center
550 Field House
500 Water
510 Water Resources
520 Sewer
429 TIF - 1-3 - Crossroads Station
432 TIF - 7-8 - Quest Development
433 TIF - 7-9 - Pending
426 TIF - 7-7 - Stone Creek Village
427 TIF - 1-1 - Shops at Plymth Crk
428 TIF - 1-2 - Vicksburg Commons
425 TIF - Housing Assistance Program
Page 33
City of Plymouth Investments
Portfolio Management
April 30, 2019
City of Plymouth
Portfolio Summary
% of
Portfolio
Book
ValueInvestmentsMarket
Value
Par
Value
Days to
MaturityTerm
YTM
365 Equiv.
Certificates of Deposit 2,967,000.00 1,7042.45 2.4646002,969,090.252,967,000.00
Bankers Acceptances -Amortizing 4,981,047.50 1154.12 2.628544,974,785.185,000,000.00
Federal Agency Coupon Securities 58,249,690.29 2,22048.16 2.1821,26657,900,248.7158,441,176.47
Miscellaneous Coupon Securities 364,560.15 3,5300.30 2.7341,766363,234.79357,627.20
Pass Through Securities (GNMA/CMO)10,504,224.03 3,4658.69 2.4212,44110,463,348.5410,257,619.78
Municipal Bonds 43,879,559.35 2,25536.28 2.5501,29143,692,706.3043,590,000.00
120,946,081.32 100.00%Investments 120,363,413.77120,613,423.45 2,245 1,312 2.363
Cash and Accrued Interest
120,949,744.52Total Cash and Investments
3,663.20Subtotal
3,663.20
120,367,076.97120,613,423.45
3,663.20
3,663.20
2,245 1,312 2.363
Accrued Interest at Purchase
Current Year
April 30
961,293.31
Average Daily Balance
Effective Rate of Return
124,790,847.36
2.34%
Total Earnings Period Ending
__________________________________________________ ____________________
Patti Weitgenant, Accountant
Portfolio INVT
AP
Reporting period 01/01/2019-04/30/2019
Run Date: 05/13/2019 - 11:25 PM (PRF_PM1) 7.3.0No fiscal year history available
Report Ver. 7.3.3aPage 34
Moody's
Page 1
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
April 30, 2019
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Certificates of Deposit
American Express Centurion Bk10636 248,000.00 248,000.00 11/29/20192.20011/28/2014 247,454.4002587DWK0 212
Capital One Bank U VA US10632 248,000.00 248,000.00 11/26/20192.10011/26/2014 247,446.96140420RC6 209
CIT Bank Lake City Utah CTF DE10633 248,000.00 248,000.00 11/26/20192.20011/26/2014 247,623.0417284C4L5 209
CiITIBANK NA SIOUX SD US10945 248,000.00 248,000.00 09/07/20223.15009/07/2018 250,770.1617312QS42 1,225
COMENITY CAP BK UT US10946 248,000.00 248,000.00 09/14/20223.15009/14/2018 250,775.1220033AF27 1,232
Discover Bank DE US10634 248,000.00 248,000.00 11/26/20192.10011/26/2014 247,461.84254672EP9 209
Goldman Sachs Bnk USA New York10591 245,000.00 245,000.00 06/11/20192.00006/11/2014 244,804.0038147JG55 41
JPMORGAN CHASE BK DE US10947 248,000.00 248,000.00 09/14/20223.15009/14/2018 248,895.2848128FQT2 1,232
Sallie Mae bk Murray Utah C/D10841 245,000.00 245,000.00 06/21/20222.35006/21/2017 241,758.65795450A70 1,147
Synchrony Bk Retail CTF10592 245,000.00 245,000.00 06/13/20192.00006/13/2014 244,823.6087165HAP5 43
Third Federal Savings & Loan A10631 248,000.00 248,000.00 11/25/20192.00011/24/2014 247,449.4488413QAW8 208
WELLS FARGO BK NA SD US10948 248,000.00 248,000.00 09/14/20223.15009/14/2018 249,827.76949763TQ9 1,232
2,967,000.002,969,090.252,967,000.003,049,000.00Subtotal and Average 600
US Bank Sweep - Money Market Fund
US Bank Money Center - Monthly10375 0.00 0.00 0.15012/01/2010 0.000492100897 1
0.000.000.000.00Subtotal and Average 0
Bankers Acceptances -Amortizing
US Bank Money Center - Monthly10960 328,440.00 328,142.21 05/13/20192.72012/03/2018 327,545.009033A1SD1 12
US Bank Money Center - Monthly10970 429,000.00 428,968.66 05/02/20192.63001/24/2019 428,116.749033A1S25 1
US Bank Money Center - Monthly10973 300,000.00 298,175.50 07/22/20192.67001/29/2019 297,862.929033A1UN6 82
US Bank Money Center - Monthly10974 301,432.00 299,818.08 07/15/20192.57002/12/2019 299,415.429033A1UF3 75
US Bank Money Center - Monthly10975 417,816.00 417,426.74 05/14/20192.58002/19/2019 416,652.159033A1SE9 13
US Bank Money Center - Monthly10976 439,449.00 436,689.50 07/29/20192.54002/21/2019 436,098.209033A1UV8 89
US Bank Money Center - Monthly10977 349,359.00 348,703.95 05/28/20192.50002/22/2019 348,089.669033A1SU3 27
US Bank Money Center - Monthly10978 335,740.00 335,118.04 05/28/20192.47002/22/2019 334,520.159033A1SU3 27
US Bank Money Center - Monthly10979 300,000.00 299,122.08 06/13/20192.45003/11/2019 298,600.339033A1TD0 43
US Bank Money Center - Monthly10980 300,000.00 298,999.58 06/19/20192.45003/20/2019 298,489.839033A1TK4 49
US Bank Money Center - Monthly10981 355,182.00 352,740.13 08/08/20192.50003/20/2019 352,251.759033A1V88 99
US Bank Money Center - Monthly10982 366,917.00 365,198.20 07/08/20192.48004/18/2019 365,198.209033A1U89 68
US Bank Money Center - Monthly10983 476,665.00 474,333.58 07/11/20192.48004/18/2019 474,333.589033A1UB2 71
US Bank Money Center - Monthly10987 300,000.00 297,611.25 08/26/20192.45004/29/2019 297,611.259033A1VS4 117
4,981,047.504,974,785.185,000,000.004,966,797.06Subtotal and Average 54
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PM2) 7.3.0
Report Ver. 7.3.3a
Page 35
Moody's
Page 2
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
April 30, 2019
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Federal Agency Coupon Securities
Fedl Agric Mtg Corp10512 1,000,000.00 1,000,000.00 11/29/20212.00011/29/2012 990,990.0031315PQL6 943
Fedl Agric Mtg Corp10768 2,000,000.00 2,000,000.00 07/19/20211.26007/19/2016 1,950,980.003132X0HQ7 810
Fedl Agric Mtg Corp10478 1,000,000.00 1,000,000.00 09/27/20191.40009/27/2012 995,390.0031315PVD8 149
Federal Farm Credit Bank10724 1,000,000.00 1,000,000.00 02/16/20222.00002/16/2016 991,250.003133EFZL4 1,022
Federal Farm Credit Bank10734 2,000,000.00 2,000,000.00 03/30/20201.49003/30/2016 1,980,880.003133EFV20 334
Federal Farm Credit Bank10740 1,000,000.00 1,000,000.00 04/19/20221.92004/29/2016 988,510.003133EF4A2 1,084
Federal Farm Credit Bank10742 1,000,000.00 1,000,000.00 05/16/20232.00005/16/2016 987,040.003133EGAD7 1,476
Federal Farm Credit Bank10743 1,000,000.00 1,000,000.00 02/17/20211.58005/17/2016 986,020.003133EGAZ8 658
Federal Farm Credit Bank10764 1,000,000.00 1,000,000.00 07/14/20211.48007/14/2016 980,860.003133EGLU7 805
Federal Farm Credit Bank10765 1,000,000.00 1,000,000.00 04/14/20221.72007/14/2016 982,740.003133EGLZ6 1,079
Federal Farm Credit Bank10767 1,000,000.00 1,000,000.00 01/19/20211.44007/19/2016 984,220.003133EGMP7 629
Federal Farm Credit Bank10807 1,000,000.00 980,253.13 04/25/20231.82001/17/2017 980,310.003133EGZV0 1,455
Federal Farm Credit Bank10923 1,000,000.00 994,266.20 02/05/20253.00007/02/2018 1,000,010.003133EJBN8 2,107
Federal Farm Credit Bank10930 2,000,000.00 1,949,282.89 05/30/20242.59007/16/2018 1,989,680.003133EHLD3 1,856
Federal Farm Credit Bank10985 1,000,000.00 1,000,000.00 04/24/20232.70004/24/2019 1,000,000.003133EKJJ6 1,454
Federal Home Loan Bank10484 441,176.47 441,176.47 10/24/20191.37010/24/2012 438,511.76313380Z75 176
Federal Home Loan Bank10693 2,000,000.00 2,000,000.00 07/26/20222.23010/26/2015 1,987,460.003130A6LE5 1,182
AaaFederal Home Loan Bank10710 2,000,000.00 2,000,000.00 01/27/20222.00001/27/2016 1,981,220.00 AAA3130A73W3 1,002
Federal Home Loan Bank10714 1,000,000.00 1,001,114.93 01/27/20222.50002/08/2016 999,820.003130A72V6 1,002
Federal Home Loan Bank10719 1,000,000.00 1,000,000.00 02/10/20201.37002/10/2016 990,670.003130A7A70 285
Federal Home Loan Bank10748 1,000,000.00 1,016,773.30 03/11/20222.25005/25/2016 998,080.00313378CR0 1,045
Federal Home Loan Bank10755 1,000,000.00 1,000,000.00 06/13/20232.00006/13/2016 985,860.003130A8EP4 1,504
Federal Home Loan Bank10756 1,000,000.00 1,000,000.00 06/13/20232.00006/13/2016 985,860.003130A8EP4 1,504
AaaFederal Home Loan Bank10780 1,000,000.00 999,686.31 09/22/20231.83009/22/2016 978,190.00 AAA3130A9GV7 1,605
AaaFederal Home Loan Bank10818 1,000,000.00 1,000,000.00 01/26/20242.67001/26/2017 1,000,000.00 AAA3130AAPY8 1,731
Federal Home Loan Bank10842 2,000,000.00 1,998,223.26 11/22/20232.25006/23/2017 1,976,320.003130AA5J3 1,666
Federal Home Loan Bank10848 2,000,000.00 2,000,000.00 06/27/20242.55006/27/2017 1,997,300.003130ABJW7 1,884
Federal Home Loan Bank10877 1,000,000.00 1,000,000.00 12/04/20242.80012/04/2017 1,000,000.003130ACXB5 2,044
Federal Home Loan Bank10889 1,000,000.00 1,000,000.00 01/29/20252.78001/29/2018 996,310.003130ADEH1 2,100
Federal Home Loan Bank10919 1,000,000.00 965,608.26 09/27/20272.95007/02/2018 981,690.003130ACHC1 3,071
Federal Home Loan Bank10927 1,000,000.00 1,000,000.00 07/11/20253.58007/11/2018 1,001,460.003130AEL81 2,263
Federal Home Loan Bank10951 2,000,000.00 1,932,721.41 12/27/20273.15010/04/2018 1,998,180.003130ADAD4 3,162
Federal Home Loan Bank10971 2,000,000.00 2,000,000.00 01/29/20243.12501/29/2019 2,001,700.003130AFP92 1,734
Federal Home Loan Bank10972 1,000,000.00 1,000,000.00 01/29/20212.65001/29/2019 1,002,110.003130AFRA7 639
Federal Home Loan Bank10984 1,000,000.00 985,616.95 09/28/20201.37504/23/2019 985,616.953130ACE26 516
Federal Home Loan Mtg Corp10461 1,000,000.00 1,000,000.00 06/27/20191.50006/27/2012 997,730.003134G3XJ4 57
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PM2) 7.3.0
Page 36
Moody's
Page 3
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
April 30, 2019
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Federal Agency Coupon Securities
Federal Home Loan Mtg Corp10472 2,000,000.00 2,000,000.00 08/21/20201.55008/21/2012 1,975,160.003134G3D64 478
Federal Home Loan Mtg Corp10781 1,000,000.00 1,000,000.00 09/22/20231.75009/22/2016 971,080.003134GAHJ6 1,605
Federal Home Loan Mtg Corp10793 2,000,000.00 1,998,089.83 10/13/20231.60010/17/2016 1,971,920.003134GAQL1 1,626
Federal Home Loan Mtg Corp10921 1,000,000.00 986,877.35 02/21/20253.01007/02/2018 1,000,410.003134GSCW3 2,123
Federal Home Loan Mtg Corp10986 2,000,000.00 2,000,000.00 10/25/20222.70004/25/2019 2,000,000.003134GTHK2 1,273
Federal National Mtg Assn10499 2,000,000.00 2,000,000.00 01/30/20201.35011/05/2012 1,982,340.003136G0X63 274
Federal National Mtg Assn10758 1,000,000.00 1,000,000.00 06/14/20211.80006/14/2016 984,030.003136G3RK3 775
Federal National Mtg Assn10783 2,000,000.00 2,000,000.00 12/28/20211.50009/28/2016 1,958,780.003136G35U5 972
Federal National Mtg Assn10785 1,000,000.00 1,000,000.00 09/30/20211.62509/30/2016 983,560.003136G4AH6 883
58,249,690.2957,900,248.7158,441,176.4758,001,826.04Subtotal and Average 1,266
Miscellaneous Coupon Securities
Small Business Administration10595 357,627.20 364,560.15 03/01/20243.19107/02/2014 363,234.79831641FA8 1,766
364,560.15363,234.79357,627.20396,860.14Subtotal and Average 1,766
Pass Through Securities (GNMA/CMO)
Federal Home Loan Mtg Corp10763 1,500,000.00 1,552,968.75 09/25/20222.57305/27/2016 1,500,195.003137AXHP1 1,243
Federal National Mtg Assn10420 271,723.60 288,876.15 08/01/20214.00008/16/2011 279,897.0531417Y4V6 823
Federal National Mtg Assn10421 411,797.70 433,545.77 07/01/20254.00008/16/2011 424,184.5731419AMZ7 2,253
Federal National Mtg Assn10659 475,752.06 489,727.28 10/01/20272.50004/20/2015 475,490.4031417DL76 3,075
Federal National Mtg Assn10814 524,977.13 523,172.53 12/01/20222.21001/20/2017 520,499.083138L16Z7 1,310
Federal National Mtg Assn10910 1,688,838.92 1,675,117.11 10/01/20323.00005/17/2018 1,705,220.663140GUKS5 4,902
Federal National Mtg Assn10940 2,000,000.00 2,006,250.00 04/01/20253.23007/20/2018 2,057,320.003138LM3Q4 2,162
Federal National Mtg Assn10968 1,000,000.00 1,025,937.50 08/01/20263.44001/17/2019 1,052,760.003138L6WT1 2,649
GNMA10366 253,299.68 270,634.88 05/15/20254.50007/28/2010 263,467.133620AWE48 2,206
GNMA10403 726,044.30 754,859.18 05/15/20263.50006/16/2011 743,462.1036241LU95 2,571
FHLB GTD Remic Pass thru10812 1,000,000.00 1,040,468.75 10/25/20243.17101/20/2017 1,024,560.003137BFE98 2,004
Small Bus. Admin Pool #52206810618 405,186.39 442,666.13 11/25/20214.16709/22/2014 416,292.5583165AQV9 939
10,504,224.0310,463,348.5410,257,619.7810,624,959.35Subtotal and Average 2,441
Municipal Bonds
Three Crowns Funding LLC10669 1,315,000.00 1,326,798.23 09/01/20194.44606/29/2015 1,325,257.00052396UY2 123
Allen Cmnty Dev-Ref10811 1,000,000.00 980,008.64 09/01/20252.35301/20/2017 974,120.00018100DN4 2,315
Andover Minn Ult G.O. Series10519 910,000.00 911,951.94 02/01/20202.00012/27/2012 904,039.50034313ZQ2 276
Andover Minn Ult G.O. Series10520 925,000.00 926,899.84 02/01/20212.00012/27/2012 914,297.75034313ZR0 642
Bloomingdale MI Public Schools10739 1,230,000.00 1,242,595.96 05/01/20212.49004/29/2016 1,225,362.90094383FR2 731
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PM2) 7.3.0
Page 37
Moody's
Page 4
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
April 30, 2019
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
Carmel IN Redev Auth10718 775,000.00 784,405.10 08/01/20212.43002/10/2016 772,101.5014329NEB6 823
AaClackamas Cnty OR School Distr10965 990,000.00 999,755.74 06/15/20253.44012/20/2018 1,021,798.80 AA179162HK1 2,237
Columbus Ohio Recovery Zone Ec10869 1,000,000.00 1,000,000.00 04/01/20252.48010/25/2017 984,600.00199492UV9 2,162
District of Columbia10766 1,055,000.00 1,097,058.68 06/01/20205.27007/15/2016 1,085,320.7025476FKZ0 397
Eau Claire Wis10882 1,000,000.00 958,914.58 04/01/20262.15012/18/2017 957,310.00278444DH4 2,527
Florida St Hurricane10720 1,000,000.00 1,010,976.85 07/01/20202.99502/10/2016 1,005,280.0034074GDH4 427
FL ST BRD of Admin10924 1,000,000.00 993,285.34 07/01/20212.63807/03/2018 1,002,490.00341271AB0 792
AaaGeorgia ST GO BDS 2016B GO10759 500,000.00 503,113.20 02/01/20202.00007/07/2016 498,230.00 AAA3733844Q6 276
Green Bay Wis Area Pub Sch BDS10515 1,455,000.00 1,458,354.33 04/01/20211.90012/11/2012 1,437,961.95392643TB8 701
Green Bay Wis Area Pub Sch BDS10516 930,000.00 930,874.02 04/01/20201.65012/11/2012 921,788.10392643TA0 336
Itasca Cnty Minn Indpt Sch Dis10815 500,000.00 501,726.21 02/01/20242.65001/20/2017 497,760.00465468DG8 1,737
Los Angeles CA10929 1,000,000.00 1,001,172.74 09/01/20233.11007/12/2018 1,020,450.00544351MP1 1,584
AaMemphis-C-Babs10778 500,000.00 564,384.11 07/01/20245.05609/15/2016 557,625.00 AA586145WG5 1,888
Milan Mich Area Schools10754 1,000,000.00 1,008,104.07 05/01/20212.13106/03/2016 992,620.00 AA598801JE9 731
Minnetonka Minn Indpt Sch Dist10524 1,000,000.00 1,011,184.82 01/01/20262.90002/14/2013 1,000,340.00604195VE4 2,437
Mounds View MN Indep School10843 2,000,000.00 2,055,945.33 02/01/20243.00006/23/2017 2,038,860.00620637W87 1,737
Northeast IA Cmnty Clg10849 530,000.00 530,000.00 06/01/20242.45006/29/2017 524,599.30664214MG5 1,858
Northeast IA Cmnty Clg10850 555,000.00 555,000.00 06/01/20262.70006/29/2017 552,352.65664214MJ9 2,588
Northeast IA Cmnty Clg10851 375,000.00 375,000.00 06/01/20272.85006/29/2017 373,953.75664214MK6 2,953
City of New York NY10676 2,000,000.00 1,961,395.51 11/01/20232.40007/14/2015 1,972,520.0064971QJ20 1,645
New Mexico St Fin10721 1,190,000.00 1,219,935.59 06/15/20223.10002/10/2016 1,215,799.2064711NVA0 1,141
AaNewton Cnty GA Sch Dist Ser B10784 1,000,000.00 1,080,899.64 04/01/20254.97309/30/2016 1,031,120.00 AA652577FA0 2,162
New York City NY Transitional10844 1,000,000.00 981,987.74 08/01/20221.70006/26/2017 969,290.0064966MED7 1,188
AaOhio St Third Frontier Resh &10896 1,000,000.00 963,707.58 05/01/20242.20003/05/2018 980,660.00 AA677522JC9 1,827
Oklahoma Cnty OKLA Indpt Sch D10952 2,000,000.00 2,004,094.37 10/01/20203.00010/11/2018 2,014,340.00678720KJ1 519
Robbinsdale MN Indep Sch Dist10957 1,000,000.00 1,000,000.00 02/01/20243.25011/06/2018 1,034,860.00 AAA770265FQ4 1,737
San Francisco City10911 1,000,000.00 1,018,615.22 06/15/20253.75005/23/2018 1,047,880.007976462X3 2,237
Shepherd Mich Pub Schs10824 1,000,000.00 1,000,000.00 05/01/20232.55002/15/2017 991,970.00823348DS3 1,461
Sioux City IA10845 675,000.00 675,000.00 06/01/20262.70006/26/2017 662,296.50829458HZ4 2,588
State of CA - Txb GO10751 1,000,000.00 997,974.31 04/01/20211.50005/27/2016 983,810.0013063CP87 701
State of MN GO10613 585,000.00 584,052.80 08/01/20202.08009/16/2014 582,402.606041293K0 458
Superior WI Sch Dist10788 300,000.00 300,000.00 03/01/20241.95010/04/2016 290,487.00 AA868424JW3 1,766
Superior WI Sch Dist10789 295,000.00 307,760.04 03/01/20233.00010/04/2016 299,832.10868424JV5 1,400
Tulsa CO ISD #510912 2,000,000.00 2,006,913.41 06/01/20213.12506/07/2018 2,028,700.00899593MA2 762
Univ of Pttsburgh PA10816 1,000,000.00 1,004,613.56 09/15/20232.73201/20/2017 1,007,310.00914805EU6 1,598
Victor VLY CA Cmnty Clg D10846 1,000,000.00 1,002,662.95 08/01/20252.72806/26/2017 993,730.0092603PEV0 2,284
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PM2) 7.3.0
Page 38
Moody's
Page 5
Par Value Book Value
Maturity
Date
Stated
RateMarket Value
April 30, 2019
Portfolio Details - Investments
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
Municipal Bonds
Wilmot Wis Union High Sch Dist10809 1,000,000.00 1,012,541.07 03/01/20222.60001/18/2017 999,940.00 AA971838DN4 1,035
Whitemore Lake SD - B10753 2,000,000.00 2,029,895.83 05/01/20212.74905/27/2016 1,997,240.00966578LW4 731
43,879,559.3543,692,706.3043,590,000.0047,751,404.76Subtotal and Average 1,291
124,790,847.36 120,613,423.45 1,312120,363,413.77 120,946,081.32Total and Average
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PM2) 7.3.0
Page 39
Moody's
Page 6
Par Value Book Value
Stated
RateMarket Value
April 30, 2019
Portfolio Details - Cash
Average
BalanceIssuer
Portfolio Management
City of Plymouth Investments
Days to
MaturityS&PCUSIPInvestment #
Purchase
Date
0.00
124,790,847.36 120,613,423.45 1,312
0
3,663.20
3,663.20
3,663.20
3,663.20
Subtotal
Accrued Interest at PurchaseAverage Balance
120,367,076.97 120,949,744.52Total Cash and Investments
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PM2) 7.3.0
Page 40
Page 1
Par Value
Stated
Rate
April 30, 2019
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Certificates of Deposit
AMEX10636 248,000.00 248,000.002.20011/29/201902587DWK0 247,454.4011/28/2014 248,000.002.200212
CAPONE10632 248,000.00 248,000.002.10011/26/2019140420RC6 247,446.9611/26/2014 248,000.002.100209
CITBAN10633 248,000.00 248,000.002.20011/26/201917284C4L5 247,623.0411/26/2014 248,000.002.200209
CITIBK10945 248,000.00 248,000.003.15009/07/202217312QS42 250,770.1609/07/2018 248,000.003.1501,225
COMENI10946 248,000.00 248,000.003.15009/14/202220033AF27 250,775.1209/14/2018 248,000.003.1501,232
DISCOV10634 248,000.00 248,000.002.10011/26/2019254672EP9 247,461.8411/26/2014 248,000.002.100209
GOLDMN10591 245,000.00 245,000.002.00006/11/201938147JG55 244,804.0006/11/2014 245,000.002.00041
JPMORG10947 248,000.00 248,000.003.15009/14/202248128FQT2 248,895.2809/14/2018 248,000.003.1501,232
SALLIE10841 245,000.00 245,000.002.35006/21/2022795450A70 241,758.6506/21/2017 245,000.002.3501,147
SYNCHR10592 245,000.00 245,000.002.00006/13/201987165HAP5 244,823.6006/13/2014 245,000.002.00043
THIRDF10631 248,000.00 248,000.002.00011/25/201988413QAW8 247,449.4411/24/2014 248,000.002.000208
WELLSF10948 248,000.00 248,000.003.15009/14/2022949763TQ9 249,827.7609/14/2018 248,000.003.1501,232
2,967,000.00Certificates of Deposit Totals 2,967,000.000.006002,967,000.00 2.464 2,969,090.25
US Bank Sweep - Money Market Fund
USBANK10375 0.00 0.000.1500492100897 0.0012/01/2010 0.000.1501
0.00US Bank Sweep - Money Market Fund Totals 0.000.0000.00 0.000 0.00
Bankers Acceptances -Amortizing
USBANK10960 328,440.00 328,142.212.72005/13/20199033A1SD1 327,545.0012/03/2018 324,444.712.83112
USBANK10970 429,000.00 428,968.662.63005/02/20199033A1S25 428,116.7401/24/2019 425,928.602.7231
USBANK10973 300,000.00 298,175.502.67007/22/20199033A1UN6 297,862.9201/29/2019 296,128.502.78182
USBANK10974 301,432.00 299,818.082.57007/15/20199033A1UF3 299,415.4202/12/2019 298,139.612.67175
USBANK10975 417,816.00 417,426.742.58005/14/20199033A1SE9 416,652.1502/19/2019 415,300.752.66813
USBANK10976 439,449.00 436,689.502.54007/29/20199033A1UV8 436,098.2002/21/2019 434,550.122.64089
USBANK10977 349,359.00 348,703.952.50005/28/20199033A1SU3 348,089.6602/22/2019 347,054.202.58727
USBANK10978 335,740.00 335,118.042.47005/28/20199033A1SU3 334,520.1502/22/2019 333,551.632.55627
USBANK10979 300,000.00 299,122.082.45006/13/20199033A1TD0 298,600.3303/11/2019 298,080.832.53543
USBANK10980 300,000.00 298,999.582.45006/19/20199033A1TK4 298,489.8303/20/2019 298,142.082.53449
USBANK10981 355,182.00 352,740.132.50008/08/20199033A1V88 352,251.7503/20/2019 351,704.182.59599
USBANK10982 366,917.00 365,198.202.48007/08/20199033A1U89 365,198.2004/18/2019 364,869.602.56468
USBANK10983 476,665.00 474,333.582.48007/11/20199033A1UB2 474,333.5804/18/2019 473,906.702.56471
USBANK10987 300,000.00 297,611.252.45008/26/20199033A1VS4 297,611.2504/29/2019 297,570.422.539117
4,981,047.50Bankers Acceptances -Amortizing Totals 4,959,371.930.00545,000,000.00 2.628 4,974,785.18
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PMS) 7.3.0
Report Ver. 7.3.3aPage 41
Page 2
Par Value
Stated
Rate
April 30, 2019
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Federal Agency Coupon Securities
FAMC10512 1,000,000.00 1,000,000.002.00011/29/202131315PQL6 990,990.0011/29/2012 1,000,000.002.000943
FAMC10768 2,000,000.00 2,000,000.001.26007/19/20213132X0HQ7 1,950,980.0007/19/2016 2,000,000.001.260810
FAMCA10478 1,000,000.00 1,000,000.001.40009/27/201931315PVD8 995,390.0009/27/2012 1,000,000.001.400149
FFCB10724 1,000,000.00 1,000,000.002.00002/16/20223133EFZL4 991,250.0002/16/2016 1,000,000.002.1611,022
FFCB10734 2,000,000.00 2,000,000.001.49003/30/20203133EFV20 1,980,880.0003/30/2016 2,000,000.001.490334
FFCB10740 1,000,000.00 1,000,000.001.92004/19/20223133EF4A2 988,510.00 Received04/29/2016 1,000,000.001.9201,084
FFCB10742 1,000,000.00 1,000,000.002.00005/16/20233133EGAD7 987,040.0005/16/2016 1,000,000.002.0001,476
FFCB10743 1,000,000.00 1,000,000.001.58002/17/20213133EGAZ8 986,020.0005/17/2016 1,000,000.001.580658
FFCB10764 1,000,000.00 1,000,000.001.48007/14/20213133EGLU7 980,860.0007/14/2016 1,000,000.001.480805
FFCB10765 1,000,000.00 1,000,000.001.72004/14/20223133EGLZ6 982,740.0007/14/2016 1,000,000.001.7201,079
FFCB10767 1,000,000.00 1,000,000.001.44001/19/20213133EGMP7 984,220.0007/19/2016 1,000,000.001.440629
FFCB10807 1,000,000.00 980,253.131.82004/25/20233133EGZV0 980,310.00 Received01/17/2017 968,906.252.3561,455
FFCB10923 1,000,000.00 994,266.203.00002/05/20253133EJBN8 1,000,010.00 Received07/02/2018 993,439.583.1112,107
FFCB10930 2,000,000.00 1,949,282.892.59005/30/20243133EHLD3 1,989,680.00 Received07/16/2018 1,941,380.003.1401,856
FFCB10985 1,000,000.00 1,000,000.002.70004/24/20233133EKJJ6 1,000,000.0004/24/2019 1,000,000.002.7001,454
FHLB10484 441,176.47 441,176.471.37010/24/2019313380Z75 438,511.7610/24/2012 441,176.471.370176
FHLB10693 2,000,000.00 2,000,000.002.23007/26/20223130A6LE5 1,987,460.0010/26/2015 2,000,000.002.2301,182
FHLB10710 2,000,000.00 2,000,000.002.00001/27/20223130A73W3 1,981,220.0001/27/2016 2,000,000.002.0001,002
FHLB10714 1,000,000.00 1,001,114.932.50001/27/20223130A72V6 999,820.00 Received02/08/2016 1,002,430.002.2591,002
FHLB10719 1,000,000.00 1,000,000.001.37002/10/20203130A7A70 990,670.0002/10/2016 1,000,000.001.370285
FHLB10748 1,000,000.00 1,016,773.302.25003/11/2022313378CR0 998,080.00 Received05/25/2016 1,033,970.001.6331,045
FHLB10755 1,000,000.00 1,000,000.002.00006/13/20233130A8EP4 985,860.0006/13/2016 1,000,000.002.0001,504
FHLB10756 1,000,000.00 1,000,000.002.00006/13/20233130A8EP4 985,860.0006/13/2016 1,000,000.002.0001,504
FHLB10780 1,000,000.00 999,686.311.83009/22/20233130A9GV7 978,190.0009/22/2016 999,500.001.8381,605
FHLB10818 1,000,000.00 1,000,000.002.67001/26/20243130AAPY8 1,000,000.0001/26/2017 1,000,000.002.6701,731
FHLB10842 2,000,000.00 1,998,223.262.25011/22/20233130AA5J3 1,976,320.00 Received06/23/2017 1,997,500.002.2711,666
FHLB10848 2,000,000.00 2,000,000.002.55006/27/20243130ABJW7 1,997,300.0006/27/2017 2,000,000.002.5501,884
FHLB10877 1,000,000.00 1,000,000.002.80012/04/20243130ACXB5 1,000,000.0012/04/2017 1,000,000.002.8002,044
FHLB10889 1,000,000.00 1,000,000.002.78001/29/20253130ADEH1 996,310.0001/29/2018 1,000,000.002.7802,100
FHLB10919 1,000,000.00 965,608.262.95009/27/20273130ACHC1 981,690.00 Received07/02/2018 962,210.003.4303,071
FHLB10927 1,000,000.00 1,000,000.003.58007/11/20253130AEL81 1,001,460.0007/11/2018 1,000,000.003.5802,263
FHLB10951 2,000,000.00 1,932,721.413.15012/27/20273130ADAD4 1,998,180.00 Received10/04/2018 1,928,252.003.6103,162
FHLB10971 2,000,000.00 2,000,000.003.12501/29/20243130AFP92 2,001,700.0001/29/2019 2,000,000.003.1251,734
FHLB10972 1,000,000.00 1,000,000.002.65001/29/20213130AFRA7 1,002,110.0001/29/2019 1,000,000.002.650639
FHLB10984 1,000,000.00 985,616.951.37509/28/20203130ACE26 985,616.95 954.8604/23/2019 985,390.002.420516
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PMS) 7.3.0
Page 42
Page 3
Par Value
Stated
Rate
April 30, 2019
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Federal Agency Coupon Securities
FHLMC10461 1,000,000.00 1,000,000.001.50006/27/20193134G3XJ4 997,730.0006/27/2012 1,000,000.001.50057
FHLMC10472 2,000,000.00 2,000,000.001.55008/21/20203134G3D64 1,975,160.0008/21/2012 2,000,000.001.550478
FHLMC10781 1,000,000.00 1,000,000.001.75009/22/20233134GAHJ6 971,080.0009/22/2016 1,000,000.001.7501,605
FHLMC10793 2,000,000.00 1,998,089.831.60010/13/20233134GAQL1 1,971,920.00 Received10/17/2016 1,997,000.002.1671,626
FHLMC10921 1,000,000.00 986,877.353.01002/21/20253134GSCW3 1,000,410.00 Received07/02/2018 985,000.003.2632,123
FHLMC10986 2,000,000.00 2,000,000.002.70010/25/20223134GTHK2 2,000,000.0004/25/2019 2,000,000.002.7001,273
FNMA10499 2,000,000.00 2,000,000.001.35001/30/20203136G0X63 1,982,340.00 Received11/05/2012 2,000,000.001.350274
FNMA10758 1,000,000.00 1,000,000.001.80006/14/20213136G3RK3 984,030.0006/14/2016 1,000,000.001.800775
FNMA10783 2,000,000.00 2,000,000.001.50012/28/20213136G35U5 1,958,780.0009/28/2016 2,000,000.001.500972
FNMA10785 1,000,000.00 1,000,000.001.62509/30/20213136G4AH6 983,560.0009/30/2016 1,000,000.001.625883
58,249,690.29Federal Agency Coupon Securities Totals 58,236,154.30954.861,26658,441,176.47 2.182 57,900,248.71
Miscellaneous Coupon Securities
SBA10595 357,627.20 364,560.153.19103/01/2024831641FA8 363,234.79 Received07/02/2014 371,485.252.7341,766
364,560.15Miscellaneous Coupon Securities Totals 371,485.250.001,766357,627.20 2.734 363,234.79
Pass Through Securities (GNMA/CMO)
FHLMC10763 1,500,000.00 1,552,968.752.57309/25/20223137AXHP1 1,500,195.00 Received05/27/2016 1,552,968.751.2481,243
FNMA10420 271,723.60 288,876.154.00008/01/202131417Y4V6 279,897.05 Received08/16/2011 288,876.152.481823
FNMA10421 411,797.70 433,545.774.00007/01/202531419AMZ7 424,184.57 Received08/16/2011 433,545.772.9502,253
FNMA10659 475,752.06 489,727.282.50010/01/202731417DL76 475,490.40 Received04/20/2015 489,727.281.8453,075
FNMA10814 524,977.13 523,172.532.21012/01/20223138L16Z7 520,499.08 Received01/20/2017 523,172.532.2501,310
FNMA10910 1,688,838.92 1,675,117.113.00010/01/20323140GUKS5 1,705,220.66 Received05/17/2018 1,675,117.113.1094,902
FNMA10940 2,000,000.00 2,006,250.003.23004/01/20253138LM3Q4 2,057,320.00 Received07/20/2018 2,006,250.003.0242,162
FNMA10968 1,000,000.00 1,025,937.503.44008/01/20263138L6WT1 1,052,760.00 Received01/17/2019 1,025,937.502.5502,649
GNMA10366 253,299.68 270,634.884.50005/15/20253620AWE48 263,467.13 Received07/28/2010 270,634.883.2502,206
GNMA10403 726,044.30 754,859.183.50005/15/202636241LU95 743,462.10 Received06/16/2011 754,859.182.7812,571
KFMS10812 1,000,000.00 1,040,468.753.17110/25/20243137BFE98 1,024,560.00 Received01/20/2017 1,040,468.751.8882,004
SBAPL10618 405,186.39 442,666.134.16711/25/202183165AQV9 416,292.55 Received09/22/2014 442,666.131.320939
10,504,224.03Pass Through Securities (GNMA/CMO) Totals 10,504,224.030.002,44110,257,619.78 2.421 10,463,348.54
Municipal Bonds
3 CROW10669 1,315,000.00 1,326,798.234.44609/01/2019052396UY2 1,325,257.00 Received06/29/2015 1,462,674.501.649123
ALLDEV10811 1,000,000.00 980,008.642.35309/01/2025018100DN4 974,120.00 Received01/20/2017 972,810.002.7022,315
ANDOVE10519 910,000.00 911,951.942.00002/01/2020034313ZQ2 904,039.5012/27/2012 928,463.901.683276
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PMS) 7.3.0
Page 43
Page 4
Par Value
Stated
Rate
April 30, 2019
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
ANDOVE10520 925,000.00 926,899.842.00002/01/2021034313ZR0 914,297.7512/27/2012 933,787.501.859642
BLOSCD10739 1,230,000.00 1,242,595.962.49005/01/2021094383FR2 1,225,362.90 Received04/29/2016 1,261,524.902.155731
CARDEV10718 775,000.00 784,405.102.43008/01/202114329NEB6 772,101.50 Received02/10/2016 797,885.752.000823
CLACKA10965 990,000.00 999,755.743.44006/15/2025179162HK1 1,021,798.8012/20/2018 1,000,335.603.2562,237
COLUMB10869 1,000,000.00 1,000,000.002.48004/01/2025199492UV9 984,600.0010/25/2017 1,000,000.002.4802,162
DISTRI10766 1,055,000.00 1,097,058.685.27006/01/202025476FKZ0 1,085,320.70 Received07/15/2016 1,205,548.501.491397
EAUCLA10882 1,000,000.00 958,914.582.15004/01/2026278444DH4 957,310.00 Received12/18/2017 950,780.002.8202,527
FLORID10720 1,000,000.00 1,010,976.852.99507/01/202034074GDH4 1,005,280.00 Received02/10/2016 1,041,320.002.007427
FLSTBR10924 1,000,000.00 993,285.342.63807/01/2021341271AB0 1,002,490.00 Received07/03/2018 990,720.002.964792
GEORGI10759 500,000.00 503,113.202.00002/01/20203733844Q6 498,230.0007/07/2016 514,805.001.150276
GRNBAY10515 1,455,000.00 1,458,354.331.90004/01/2021392643TB8 1,437,961.9512/11/2012 1,469,535.451.770701
GRNBAY10516 930,000.00 930,874.021.65004/01/2020392643TA0 921,788.1012/11/2012 936,965.701.541336
ITASCA10815 500,000.00 501,726.212.65002/01/2024465468DG8 497,760.00 Received01/20/2017 502,555.002.5701,737
LOSANG10929 1,000,000.00 1,001,172.743.11009/01/2023544351MP1 1,020,450.0007/12/2018 1,001,390.003.0801,584
MEMPHI10778 500,000.00 564,384.115.05607/01/2024586145WG5 557,625.00 Received09/15/2016 597,130.002.4481,888
MILAN10754 1,000,000.00 1,008,104.072.13105/01/2021598801JE9 992,620.00 Received06/03/2016 1,019,900.001.707731
MINNTO10524 1,000,000.00 1,011,184.822.90001/01/2026604195VE4 1,000,340.00 Received02/14/2013 1,021,610.002.6992,437
MNDSCD10843 2,000,000.00 2,055,945.333.00002/01/2024620637W87 2,038,860.00 Received06/23/2017 2,077,800.002.3601,737
NEIHGR10849 530,000.00 530,000.002.45006/01/2024664214MG5 524,599.3006/29/2017 530,000.002.4501,858
NEIHGR10850 555,000.00 555,000.002.70006/01/2026664214MJ9 552,352.6506/29/2017 555,000.002.7002,588
NEIHGR10851 375,000.00 375,000.002.85006/01/2027664214MK6 373,953.7506/29/2017 375,000.002.8502,953
NEWYOR10676 2,000,000.00 1,961,395.512.40011/01/202364971QJ20 1,972,520.00 Received07/14/2015 1,928,820.002.8851,645
NMSGEN10721 1,190,000.00 1,219,935.593.10006/15/202264711NVA0 1,215,799.20 Received02/10/2016 1,250,856.602.4011,141
NWTSCD10784 1,000,000.00 1,080,899.644.97304/01/2025652577FA0 1,031,120.00 Received09/30/2016 1,116,260.003.3882,162
NYCITY10844 1,000,000.00 981,987.741.70008/01/202264966MED7 969,290.00 Received06/26/2017 971,750.002.3111,188
OHIOST10896 1,000,000.00 963,707.582.20005/01/2024677522JC9 980,660.00 Received03/05/2018 955,320.003.1681,827
OKLAHO10952 2,000,000.00 2,004,094.373.00010/01/2020678720KJ1 2,014,340.00 1,666.6710/11/2018 2,005,700.005.826519
ROBBIN10957 1,000,000.00 1,000,000.003.25002/01/2024770265FQ4 1,034,860.0011/06/2018 1,000,000.003.6241,737
SANFRA10911 1,000,000.00 1,018,615.223.75006/15/20257976462X3 1,047,880.0005/23/2018 1,021,470.003.7032,237
SHEPHE10824 1,000,000.00 1,000,000.002.55005/01/2023823348DS3 991,970.0002/15/2017 1,000,000.002.7921,461
SIO10845 675,000.00 675,000.002.70006/01/2026829458HZ4 662,296.50 Received06/26/2017 675,000.002.8792,588
STOFCA10751 1,000,000.00 997,974.311.50004/01/202113063CP87 983,810.00 Received05/27/2016 994,880.001.610701
STOFMN10613 585,000.00 584,052.802.08008/01/20206041293K0 582,402.60 Received09/16/2014 580,548.152.216458
SUPSCD10788 300,000.00 300,000.001.95003/01/2024868424JW3 290,487.0010/04/2016 300,000.001.9501,766
SUPSCD10789 295,000.00 307,760.043.00003/01/2023868424JV5 299,832.1010/04/2016 316,331.451.8001,400
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PMS) 7.3.0
Page 44
Page 5
Par Value
Stated
Rate
April 30, 2019
Investment Status Report - Investments
Portfolio Management
Book Value
Maturity
Date
Current
Principal
City of Plymouth Investments
YTM
365
Days to
Maturity Market ValueCUSIPInvestment # Issuer
Purchase
Date
Accrued Interest
At Purchase
Municipal Bonds
TULSA10912 2,000,000.00 2,006,913.413.12506/01/2021899593MA2 2,028,700.00 1,041.6706/07/2018 2,009,900.001.896762
UNIVPI10816 1,000,000.00 1,004,613.562.73209/15/2023914805EU6 1,007,310.00 Received01/20/2017 1,007,020.002.5951,598
VVYHGR10846 1,000,000.00 1,002,662.952.72808/01/202592603PEV0 993,730.00 Received06/26/2017 1,003,450.002.6802,284
WILMOT10809 1,000,000.00 1,012,541.072.60003/01/2022971838DN4 999,940.00 Received01/18/2017 1,022,660.002.1461,035
WTMSCD10753 2,000,000.00 2,029,895.832.74905/01/2021966578LW4 1,997,240.00 Received05/27/2016 2,073,660.002.121731
43,879,559.35Municipal Bonds Totals 44,381,168.002,708.341,29143,590,000.00 2.550 43,692,706.30
120,946,081.32Investment Totals 120,363,413.77 121,419,403.513,663.20120,613,423.45 1,312 2.363
Portfolio INVT
AP
Run Date: 05/13/2019 - 11:25 PM (PRF_PMS) 7.3.0
Page 45